| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 205.9 | 432.6 | 984.7 | - | - | 166.0 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 897.3 | 725.6 | 168.3 | - | - | 80.7 | - | - | - | - | - |
| Cash And Short Term Investments | 1,103.2 | 1,158.2 | 1,152.9 | - | - | 246.7 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 136.1 | 158.3 | 131.5 | - | - | 195.1 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 5.2 | 4.9 | 5.4 | - | - | 5.8 | - | - | - | - | - |
| Prepaid Expenses | 71.7 | 73.6 | 63.2 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 263.9 | 259.1 | 247.1 | - | - | 234.8 | - | - | - | - | - |
| Accumulated Depreciation | 172.0 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 23.9 | 14.4 | 16.4 | - | - | 2.7 | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 23.3 | 23.4 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,967.8 | 2,888.2 | 2,796.5 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 432.6 | 166.0 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 725.6 | 80.7 | - | - |
| Cash And Short Term Investments | 1,158.2 | 246.7 | - | - |
| Receivables | ||||
| Accounts Receivable | 158.3 | 195.1 | - | - |
| Current Assets | ||||
| Inventory | 4.9 | 5.8 | - | - |
| Prepaid Expenses | 73.6 | 38.0 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 259.1 | 234.8 | - | - |
| Accumulated Depreciation | 165.2 | 135.3 | - | - |
| Property,Plant & Equipment Net | 93.9 | 99.5 | - | |
| Current Liabilities | ||||
| Accounts Payable | 14.4 | 2.7 | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 532.7 | 430.2 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 23.4 | 25.8 | - | - |
| Deferred Revenue Non-Current | 143.1 | 160.2 | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 2,888.2 | 418.8 | - | - |
| Retained Earnings | (2,628.9) | (1,949.5) | - | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 767.4 | 1.7 | - | - |
| - |
| - |
| 38.0 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,371.4 | 1,449.0 | 1,401.8 | - | - | 528.4 | - | - | - | - | - |
| 165.2 |
| 157.6 |
| - |
| - |
| 135.3 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 91.9 | 93.9 | 89.5 | - | - | 99.5 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 61.1 | 61.1 | 61.1 | - | - | 61.1 | - | - | - | - | - |
| Intangible Assets | 21.2 | 21.4 | 23.9 | - | - | 37.2 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 31.3 | 32.1 | 32.8 | - | - | 34.6 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 13.1 | 14.1 | 16.7 | - | - | 18.9 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,691.0 | 1,772.3 | 1,715.0 | - | - | 858.5 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 520.6 | 532.7 | 471.5 | - | 430.7 | 430.2 | - | - | - | - | - |
| Operating Lease Liabilities Current | 9.9 | 10.8 | 10.1 | - | - | 10.3 | - | - | - | - | - |
| Accrued Expenses | 55.6 | 99.9 | 77.5 | - | - | 62.8 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 632.3 | 681.5 | 603.0 | - | - | 526.7 | - | - | - | - | - |
| 24.5 |
| - |
| - |
| 25.8 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 132.2 | 143.1 | 148.4 | - | 154.9 | 160.2 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 14.3 | 8.7 | 7.7 | - | - | 4.8 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,515.5 | 1,577.8 | 1,564.0 | - | - | 1,344.1 | - | - | - | - | - |
| - |
| - |
| 418.8 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (2,745.4) | (2,628.9) | (2,572.1) | - | - | (1,949.5) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (47.0) | (64.8) | (73.4) | - | - | (5.4) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 175.5 | 194.5 | 151.0 | (612.1) | (526.5) | (485.6) | (443.1) | (418.1) | (332.4) | (256.8) | 27.8 |
| Total Equity | 175.5 | 194.5 | 151.0 | (612.1) | (526.5) | (485.6) | (443.1) | (418.1) | (332.4) | (256.8) | 27.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 739.1 | 767.4 | 798.9 | - | - | 1.7 | - | - | - | - | - |
| Book Value | 175.5 | 194.5 | 151.0 | (612.1) | (526.5) | (485.6) | (443.1) | (418.1) | (332.4) | (256.8) | 27.8 |
| Tangible Book Value | 93.2 | 112.0 | 66.1 | - | - | (583.9) | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 1,449.0 | 528.4 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 61.1 | 61.1 | 57.2 | - |
| Intangible Assets | 21.4 | 37.2 | - | - |
| Operating Lease Right Of Use Assets | 32.1 | 34.6 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 14.1 | 18.9 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1,772.3 | 858.5 | - | - |
| Operating Lease Liabilities Current | 10.8 | 10.3 | - | - |
| Accrued Expenses | 99.9 | 62.8 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 681.5 | 526.7 | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 8.7 | 4.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 1,577.8 | 1,344.1 | - | - |
| - |
| Accumulated Other Comprehensive Income | (64.8) | (5.4) | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 194.5 | (485.6) | (256.8) | 27.8 |
| Total Equity | 194.5 | (485.6) | (256.8) | 27.8 |
| Book Value | 194.5 | (485.6) | (256.8) | 27.8 |
| Tangible Book Value | 112.0 | (583.9) | (314.0) | - |