| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 201.6 | - | 184.2 | - | 157.7 | - | 138.5 | - | - |
| Cost of Revenue | 53.3 | - | 77.5 | - | 48.2 | - | 46.8 | - | - |
| Gross Profit | 148.3 | - | 106.6 | - | 109.5 | - | 91.8 | - | - |
| Operating Expenses | |||||||||
| Research & Development | 105.7 | - | 262.7 | - | 67.9 | - | 62.4 | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (108.7) | - | (447.0) | - | (45.4) | - | (53.8) | - | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 3.1 | - | 3.1 | - | 2.5 | - | (0.5) | - | - |
| Net Income From Continuing Ops | (116.5) | (56.8) | (453.1) | (90.3) | |||||
| Per Share | |||||||||
| EPS Basic | (0.29) | - | (1.85) | - | (0.76) | - | (0.72) | - | - |
| EPS Diluted | (0.29) | - | (1.85) | - | (0.76) | ||||
| Supplementary Data | |||||||||
| EBITDA | (101.1) | - | (439.4) | - | (38.1) | - | (45.9) | - | - |
| EBIT | (108.7) | - | (447.0) | - | (45.4) | - | |||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | 709.0 | 538.3 | 406.9 |
| Cost of Revenue | - | 226.3 | 190.4 | 163.6 |
| Gross Profit | - | 482.7 | 347.9 | 243.3 |
| Operating Expenses | ||||
| Research & Development | - | 509.0 | 254.2 | 224.5 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | 393.7 | 280.8 | |
| Operating Income | ||||
| Operating Income | - | (652.6) | (255.7) | (312.8) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | - | 11.3 | 4.2 | 6.8 |
| Net Income From Continuing Ops | (716.6) | (679.4) | (354.5) | (344.9) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.79) | (3.18) | (3.64) | (3.77) |
| EPS Diluted | (1.79) | (3.18) | (3.64) | (3.77) |
| Shares Basic | 400.5 | 213.9 | 97.5 | 91.4 |
| Supplementary Data | ||||
| EBITDA | - | (622.5) | (224.0) | (284.6) |
| EBIT | - | (652.6) | (255.7) | (312.8) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 105.7 | - | 149.9 | - | 69.4 | - | 65.8 | - | - |
| General & Administrative | 45.6 | - | 141.0 | - | 17.6 | - | 17.4 | - | - |
| Depreciation & Amortization | 7.6 | - | 7.6 | - | 7.3 | - | 7.9 | - | - |
| Amortization of Intangibles | 2.5 | - | 2.6 | - | 6.6 | - | 5.6 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 7.5 | - | 5.4 | - | 2.0 | - | 0.7 | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - |
| (79.2) |
| (77.0) |
| (70.7) |
| (111.6) |
| (95.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (116.5) | (56.8) | (453.1) | (90.3) | (79.2) | (77.0) | (70.7) | (111.6) | (95.2) |
| Net Income Attributable To Parent | (116.5) | (56.8) | (453.1) | (90.3) | (79.2) | (77.0) | (70.7) | (111.6) | (95.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (116.5) | (56.8) | (453.1) | (90.3) | (79.2) | (77.0) | (70.7) | (111.6) | (95.2) |
| - |
| (0.72) |
| - |
| - |
| Shares Basic | 400.5 | - | 244.7 | - | 104.7 | - | 98.3 | - | - |
| Shares Diluted | 400.5 | - | 244.7 | - | 104.7 | - | 98.3 | - | - |
| (53.8) |
| - |
| - |
| 263.1 |
| General & Administrative | - | 232.5 | 68.6 | 68.5 |
| Depreciation & Amortization | - | 30.1 | 31.7 | 28.2 |
| Amortization of Intangibles | - | 15.8 | 22.7 | 21.1 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| Other Non-Operating Income | - | 18.8 | 4.1 | 13.3 |
| Pre-Tax Income | - | (668.1) | (350.3) | (338.1) |
| - |
| Net Income | (716.6) | (679.4) | (354.5) | (344.9) |
| Net Income Attributable To Parent | (716.6) | (679.4) | (354.5) | (344.9) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (716.6) | (679.4) | (354.5) | (344.9) |
| Shares Diluted | 400.5 | 213.9 | 97.5 | 91.4 |