| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 261.7 | 145.7 | 335.4 | 241.8 | 68.5 | 10.3 | 3.0 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 1,110.2 | 972.6 | 384.5 | 230.4 | 219.6 | 0.0 | - |
| Cash And Short Term Investments | 1,372.0 | 1,118.3 | 719.9 | 472.2 | 288.1 | 10.3 | 3.0 |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 20.5 | 14.1 | 6.6 | 5.8 | 2.5 | 0.3 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 30.2 | 5.2 | 9.3 | 7.2 | 2.9 | 1.3 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 1,392.4 | 1,132.4 | 726.5 | 478.0 | 290.6 | 10.6 | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 20.3 | 9.3 | 5.9 | 4.5 | 3.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 1,412.7 | 1,141.8 | 732.4 | 482.5 | 293.8 | 10.6 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | 16.9 | 48.8 | 22.5 | 12.3 | 5.9 | 1.2 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 91.2 | 54.0 | 31.8 | 19.5 | 8.8 | 4.4 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 164.4 | 72.0 | 31.8 | 19.5 | 8.8 | 6.6 | - |
| Retained Earnings | (972.4) | (547.1) | (286.3) | (160.1) | (78.2) | (31.9) | - |
| Accumulated Other Comprehensive Income | 2.4 | (0.1) | 0.0 | (0.5) | (0.2) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,248.3 | 1,069.8 | 700.6 | 463.0 | 285.0 | (31.3) | (17.3) |
| Total Equity | 1,248.3 | 1,069.8 | 700.6 | 463.0 | 285.0 | (31.3) | (17.3) |
| Working Capital | 1,301.3 | 1,078.4 | 694.7 | 458.5 | 281.8 | 6.3 | - |
| Book Value | 1,248.3 | 1,069.8 | 700.6 | 463.0 | 285.0 | (31.3) | (17.3) |
| Tangible Book Value | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 159.7 | 261.7 | 115.8 | 127.5 | 120.8 | 145.7 | 369.2 | 77.7 | 98.5 | 335.4 | 88.4 | 70.9 | 90.1 | 241.8 | 76.3 | |||||||||||
| 75.9 |
| 67.3 |
| 68.5 |
| 245.9 |
| 138.9 |
| - |
| 10.3 |
| 15.3 |
| 9.3 |
| - |
| 3.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 1,127.7 | 1,110.2 | 827.4 | 878.1 | 952.4 | 972.6 | 799.1 | 580.3 | 593.3 | 384.5 | 324.8 | 360.4 | 360.3 | 230.4 | 163.8 | 181.0 | 205.5 | 219.6 | 56.5 | - | - | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 1,287.5 | 1,372.0 | 943.1 | 1,005.6 | 1,073.2 | 1,118.3 | 1,168.3 | 658.0 | 691.8 | 719.9 | 413.3 | 431.2 | 450.5 | 472.2 | 240.1 | 257.0 | 272.7 | 288.1 | 302.4 | 138.9 | - | 10.3 | 15.3 | 9.3 | - | 3.0 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 20.5 | 20.5 | 13.8 | 14.0 | 13.3 | 14.1 | 11.4 | 8.3 | 7.7 | 6.6 | 6.5 | 5.8 | 5.8 | 5.8 | 5.2 | 1.9 | 1.7 | 2.5 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 1,307.9 | 1,392.4 | 956.9 | 1,019.6 | 1,086.6 | 1,132.4 | 1,179.7 | 666.3 | 699.5 | 726.5 | 419.8 | 437.0 | 456.3 | 478.0 | 245.2 | 258.8 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 23.2 | 20.3 | 23.0 | 20.9 | 19.3 | 9.3 | 9.2 | 9.0 | 9.0 | 5.9 | 5.3 | 5.0 | 4.7 | 4.5 | 4.3 | 4.2 | 2.6 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 1,331.1 | 1,412.7 | 979.9 | 1,040.5 | 1,105.8 | 1,141.8 | 1,188.9 | 675.2 | 708.5 | 732.4 | 425.1 | 441.9 | 461.0 | 482.5 | 249.6 | 263.0 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 22.1 | 30.2 | 22.0 | 13.3 | 26.2 | 5.2 | 15.9 | 7.4 | 13.4 | 9.3 | 9.8 | 8.1 | 6.4 | 7.2 | 4.6 | 4.0 | 4.2 | 2.9 | 2.5 | 3.8 | - | 1.3 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | 8.2 | 16.9 | 11.8 | 7.8 | 5.0 | 10.5 | 35.2 | 30.8 | 20.0 | 22.5 | 19.3 | 12.7 | 10.6 | 12.3 | 8.4 | 6.0 | 3.9 | 5.9 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 81.1 | 91.2 | 89.2 | 75.1 | 75.0 | 54.0 | 51.1 | 38.2 | 33.4 | 31.8 | 29.1 | 20.8 | 17.0 | 19.5 | 13.0 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 156.8 | 164.4 | 134.5 | 100.8 | 94.7 | 72.0 | 67.7 | 38.2 | 33.4 | 31.8 | 29.1 | 20.8 | 17.0 | 19.5 | 13.0 | 10.0 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (1,081.7) | (972.4) | (853.7) | (731.3) | (631.6) | (547.1) | (472.3) | (387.9) | (330.8) | (286.3) | (248.0) | (214.4) | (185.3) | (160.1) | (134.0) | (114.2) | (95.8) | |||||||||
| Accumulated Other Comprehensive Income | (1.4) | 2.4 | 2.4 | 1.4 | 0.9 | (0.1) | 1.4 | (1.6) | (1.3) | 0.0 | (1.3) | (1.5) | (0.3) | (0.5) | (0.9) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 1,174.4 | 1,248.3 | 845.4 | 939.7 | 1,011.1 | 1,069.8 | 1,121.1 | 637.0 | 675.0 | 700.6 | 396.0 | 421.2 | 444.0 | 463.0 | 236.6 | 253.0 | 268.9 | |||||||||
| Total Equity | 1,174.4 | 1,248.3 | 845.4 | 939.7 | 1,011.1 | 1,069.8 | 1,121.1 | 637.0 | 675.0 | 700.6 | 396.0 | 421.2 | 444.0 | 463.0 | 236.6 | 253.0 | 268.9 | 285.0 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 1,226.9 | 1,301.3 | 867.8 | 944.5 | 1,011.5 | 1,078.4 | 1,128.5 | 628.1 | 666.1 | 694.7 | 390.7 | 416.2 | 439.3 | 458.5 | 232.3 | 248.8 | 266.3 | |||||||||
| Book Value | 1,174.4 | 1,248.3 | 845.4 | 939.7 | 1,011.1 | 1,069.8 | 1,121.1 | 637.0 | 675.0 | 700.6 | 396.0 | 421.2 | 444.0 | 463.0 | 236.6 | 253.0 | 268.9 | 285.0 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 2.7 |
| 0.4 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 274.5 |
| 290.6 |
| 305.1 |
| 139.3 |
| - |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 2.8 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 277.0 |
| 293.8 |
| 308.0 |
| 143.5 |
| - |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 2.0 |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 8.1 |
| 8.8 |
| 6.8 |
| 5.8 |
| - |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.1 |
| 8.8 |
| 6.8 |
| 5.8 |
| - |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (78.2) |
| (60.9) |
| (48.5) |
| - |
| (31.9) |
| - |
| - |
| - |
| - |
| (1.1) |
| (1.0) |
| (0.2) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 285.0 |
| 301.1 |
| (47.7) |
| (38.6) |
| (31.3) |
| (24.8) |
| (20.1) |
| (11.3) |
| (17.3) |
| 301.1 |
| (47.7) |
| (38.6) |
| (31.3) |
| (24.8) |
| (20.1) |
| (11.3) |
| (17.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 281.8 |
| 298.3 |
| 133.5 |
| - |
| 6.3 |
| - |
| - |
| - |
| - |
| 301.1 |
| (47.7) |
| (38.6) |
| (31.3) |
| (24.8) |
| (20.1) |
| (11.3) |
| (17.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |