Name: NUVL Income Statement - Nuvalent Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NUVL - Nuvalent, Inc.

USD | NASDAQ | Healthcare

NUVL Income Statement - Nuvalent Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	-	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-
Operating Expenses
Research & Development	316.2	307.0	217.8	113.2	63.7	35.6	15.4
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	(438.9)	(414.3)	(280.4)	(149.5)	(86.1)	(45.8)	(16.9)
Non-Operating
Interest Income	45.8	44.8	38.4	23.3	4.3	-	-
Interest Expense	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	0.6	0.6	0.8	0.0	0.0	-	-
Net Income From Continuing Ops	(450.1)	(425.4)	(260.8)	(126.2)	(81.9)	(46.3)
Per Share
EPS Basic	(5.72)	(5.85)	(3.93)	(2.17)	(1.65)	(2.13)	(5.08)
EPS Diluted	(5.72)	(5.85)	(3.93)	(2.17)	(1.65)	(2.13)	(5.08)
Supplementary Data
EBITDA	-	-	-	-	-	-	-
EBIT	(438.9)	(414.3)	(280.4)	(149.5)	(86.1)	(45.8)	(16.9)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	83.6	67.8	83.8	80.9	74.4	69.4	60.6	49.2	38.6	35.6	29.6	25.9	22.1	22.9	14.6	13.6	12.7	13.2	9.1	7.8	5.5	-	3.7	3.7	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	35.8	34.4	28.9	23.7	20.4	16.9	15.8	16.0	14.0	10.9	9.2	8.1	8.1	6.4	5.8	5.2	5.0
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	119.4	102.2	112.7	104.6	94.8	86.3	76.3	65.2	52.6	46.4	38.8	34.1	30.2	29.3	20.4	18.7

Operating Income
Operating Income	(119.4)	(102.2)	(112.7)	(104.6)	(94.8)	(86.3)	(76.3)	(65.2)	(52.6)	(46.4)	(38.8)	(34.1)	(30.2)	(29.3)	(20.4)	(18.7)	(17.7)	(17.4)	(12.4)	(9.9)	(6.2)	-	(4.0)	(4.0)	-

Non-Operating
Interest Income	12.9	11.6	10.2	11.1	11.8	13.1	8.7	8.2	8.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	10.3	(16.3)	(9.6)	5.1	10.4	11.7	(8.0)	8.2	8.5	8.1	5.1	5.0	5.0	3.2	0.7	0.3	0.1
Pre-Tax Income	(109.1)	(118.6)	(122.3)	(99.5)	(84.4)	(74.6)	(84.3)	(57.0)	(44.1)	(38.3)	(33.6)	(29.1)	(25.2)	-	-	-

Tax & Net
Income Tax Expense	0.2	0.2	0.1	0.1	0.2	0.2	0.0	0.2	0.4	-	0.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	(109.3)	(118.7)	(122.4)	(99.7)	(84.6)	(74.8)	(84.3)	(57.2)	(44.5)	(38.3)	(33.6)	(29.1)	(25.2)	(26.1)	(19.7)	(18.5)	(17.5)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(109.3)	(118.7)	(122.4)	(99.7)	(84.6)	(74.8)	(84.3)	(57.2)	(44.5)	(38.3)	(33.6)	(29.1)	(25.2)	(26.1)	(19.7)	(18.5)	(17.5)
Net Income Attributable To Parent	(109.3)	(118.7)	(122.4)	(99.7)	(84.6)	(74.8)	(84.3)	(57.2)	(44.5)	(38.3)	(33.6)	(29.1)	(25.2)	(26.1)	(19.7)	(18.5)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(109.3)	(118.7)	(122.4)	(99.7)	(84.6)	(74.8)	(84.3)	(57.2)	(44.5)	(38.3)	(33.6)	(29.1)	(25.2)	(26.1)	(19.7)

Per Share
EPS Basic	(1.39)	-	(1.70)	(1.39)	(1.18)	-	(1.28)	(0.88)	(0.69)	-	(0.59)	(0.51)	(0.44)	-	(0.41)	(0.38)	(0.36)	-	(0.39)	(3.17)	(2.20)	-	(1.57)	(2.82)	-
EPS Diluted	(1.39)	-	(1.70)	(1.39)	(1.18)	-	(1.28)	(0.88)	(0.69)	-	(0.59)	(0.51)	(0.44)	-	(0.41)	(0.38)	(0.36)	-
Shares Basic	78.7	-	72.1	71.8	71.6	-	65.7	64.6	64.2	-	57.1	56.9	56.7	-	48.4	48.3	48.3	-
Shares Diluted	78.7	-	72.1	71.8	71.6	-	65.7	64.6	64.2	-	57.1	56.9	56.7	-	48.4	48.3	48.3	-