| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 1,211.7 | 1,069.1 | 940.0 | 606.9 | 1,073.6 | 888.9 | 211.2 | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,211.7 | 1,069.1 | 940.0 | 606.9 | 1,073.6 | 888.9 | 211.2 | 0.0 | - |
| Receivables | |||||||||
| Accounts Receivable | 429.6 | 363.0 | 407.5 | 393.5 | 331.9 | 301.7 | 443.6 | 459.8 | - |
| Current Assets | |||||||||
| Inventory | 288.1 | 241.0 | 258.8 | 300.8 | 263.8 | 216.0 | 277.9 | 278.7 | - |
| Prepaid Expenses | 97.2 | 115.2 | 137.4 | 123.4 | 154.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 704.5 | 641.1 | 650.6 | 605.9 | 579.5 | 593.3 | 692.9 | 636.8 | - |
| Accumulated Depreciation | 407.7 | 364.1 | 341.0 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.0 | 116.0 | 115.3 | 510.0 | 432.4 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 1,448.3 | 1,278.3 | 1,398.1 | 870.7 | 883.4 | 907.7 | 1,321.0 | 0.0 | - |
| Operating Lease Liabilities Non-Current | 110.4 | 118.9 | 109.9 | 121.4 | |||||
| Common Equity | |||||||||
| Common Stock | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 0.0 | - |
| Additional Paid In Capital | 3,882.6 | 3,842.1 | 3,758.2 | 3,699.0 | |||||
| Supplementary Data | |||||||||
| Total Debt | 1,448.3 | 1,394.3 | 1,513.4 | 1,380.7 | 1,315.8 | 1,794.5 | 1,324.9 | 0.0 | - |
| Net debt | 236.6 | 325.2 | 573.4 | 773.8 | 242.2 | ||||
| (in millions of USD) | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,082.8 | 1,211.7 | 1,133.9 | 1,110.6 | 1,077.3 | 1,069.1 | 991.3 | 1,036.2 | 948.5 | 940.0 | 824.2 | 651.7 | 585.2 | 606.9 | 568.5 | |||||||||||||||
| 70.1 |
| 69.2 |
| 48.3 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,026.6 | 1,788.3 | 1,743.7 | 1,424.6 | 1,835.8 | 1,590.6 | 1,001.9 | 786.8 | - |
| 312.3 |
| 315.4 |
| 318.7 |
| 402.6 |
| 375.2 |
| - |
| Property,Plant & Equipment Net | 296.8 | 277.0 | 309.6 | 293.6 | 264.1 | 274.6 | 290.3 | 261.6 | 231.2 |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 2,358.2 | 2,261.9 | 3,292.2 | 3,496.6 | 3,132.0 | 3,207.4 | 3,306.0 | 3,325.5 | 3,370.0 |
| Intangible Assets | 627.2 | 649.9 | 954.0 | 1,086.7 | 1,046.4 | 1,152.7 | 1,285.6 | 1,390.3 | - |
| Operating Lease Right Of Use Assets | 142.1 | 142.8 | 125.1 | 131.8 | 128.1 | 162.7 | 200.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 228.1 | 230.6 | 180.5 | 153.7 | 167.8 | 119.0 | 74.4 | 77.4 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,679.0 | 5,350.5 | 6,605.1 | 6,587.0 | 6,574.2 | 6,876.0 | 6,158.3 | 5,841.6 | 5,992.8 |
| 886.8 |
| 3.9 |
| 0.0 |
| - |
| Deferred Revenue Current | 184.8 | 146.5 | 106.4 | 78.9 | 60.1 | 44.6 | 52.6 | 58.4 | - |
| Operating Lease Liabilities Current | 39.0 | 34.5 | 30.3 | 27.0 | 23.7 | 31.1 | 26.7 | - | - |
| Accrued Expenses | 179.6 | 162.7 | 120.0 | 148.0 | 188.9 | 142.5 | 151.2 | 122.7 | - |
| Other Current Liabilities | 622.0 | 553.6 | 455.7 | 471.4 | 562.3 | 467.8 | 470.6 | 423.6 | - |
| Total Current Liabilities | 852.6 | 878.7 | 780.8 | 1,236.7 | 1,208.2 | 1,684.7 | 709.2 | 641.0 | - |
| 120.4 |
| 152.6 |
| 186.0 |
| - |
| - |
| Deferred Revenue Non-Current | 22.4 | 20.3 | 8.4 | 8.6 | 5.1 | 3.6 | 4.4 | 4.0 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 161.4 | 139.8 | 142.4 | 151.3 | 304.2 | 347.0 | 399.3 | 374.2 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,572.7 | 2,415.7 | 2,431.2 | 2,380.1 | 2,516.2 | 3,155.0 | 2,615.5 | 1,015.2 | - |
| 3,732.6 |
| 3,684.4 |
| 3,589.7 |
| 0.0 |
| - |
| Retained Earnings | (440.4) | (487.4) | 631.2 | 731.4 | 466.9 | 126.4 | 93.1 | 0.0 | - |
| Accumulated Other Comprehensive Income | (113.2) | (371.1) | (217.2) | (225.1) | (143.5) | (91.8) | (144.2) | (78.2) | - |
| Treasury Stock | 224.5 | 50.5 | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | 0.0 | 0.4 | 0.4 | 2.6 | 3.3 | - |
| Total Stockholders Equity | 3,106.3 | 2,934.8 | 4,173.9 | 4,206.9 | 4,057.6 | 3,720.6 | 3,540.2 | 4,823.1 | - |
| Total Equity | 3,106.3 | 2,934.8 | 4,173.9 | 4,206.9 | 4,058.0 | 3,721.0 | 3,542.8 | 4,826.4 | - |
| 905.6 |
| 1,113.7 |
| 0.0 |
| - |
| Working Capital | 1,174.0 | 909.6 | 962.9 | 187.9 | 627.6 | (94.1) | 292.7 | 145.8 | - |
| Book Value | 3,106.3 | 2,934.8 | 4,173.9 | 4,206.9 | 4,057.6 | 3,720.6 | 3,540.2 | 4,823.1 | - |
| Tangible Book Value | 120.9 | 23.0 | (72.3) | (376.4) | (120.8) | (639.5) | (1,051.4) | 107.3 | - |
| 1,078.3 |
| 1,073.6 |
| 553.9 |
| 441.2 |
| 888.9 |
| 822.4 |
| 353.6 |
| 211.2 |
| 193.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,082.8 | 1,211.7 | 1,133.9 | 1,110.6 | 1,077.3 | 1,069.1 | 991.3 | 1,036.2 | 948.5 | 940.0 | 824.2 | 651.7 | 585.2 | 606.9 | 568.5 | 1,078.3 | 1,073.6 | 553.9 | 441.2 | 888.9 | 822.4 | 353.6 | 211.2 | 193.2 | - | 0.0 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | 436.6 | 429.6 | 405.9 | 422.8 | 393.1 | 363.0 | 392.1 | 380.6 | 413.0 | 407.5 | 417.1 | 415.2 | 401.8 | 393.5 | 392.2 | 342.6 | 331.9 | 355.0 | 358.1 | 301.7 | 306.4 | 365.9 | 443.6 | 456.4 | - | 459.8 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | 300.3 | 288.1 | 290.8 | 281.9 | 261.3 | 241.0 | 265.6 | 263.8 | 267.4 | 258.8 | 278.8 | 297.0 | 307.2 | 300.8 | 291.3 | 280.4 | 263.8 | 311.5 | 283.2 | 216.0 | 280.8 | 312.3 | 277.9 | - | - | - | - | - | - | - |
| Prepaid Expenses | 99.4 | 97.2 | 117.7 | 119.6 | 118.0 | 115.2 | 148.0 | 141.3 | 143.0 | 137.4 | 120.6 | 125.0 | 120.1 | 123.4 | 114.0 | 197.4 | 154.3 | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 1,919.1 | 2,026.6 | 1,948.3 | 1,934.9 | 1,849.7 | 1,788.3 | 1,797.0 | 1,821.9 | 1,771.9 | 1,743.7 | 1,640.7 | 1,488.9 | 1,414.3 | 1,424.6 | 1,366.0 | 1,908.9 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 716.3 | 704.5 | 691.4 | 679.9 | 654.5 | 641.1 | 655.6 | 640.0 | 651.0 | 650.6 | 635.4 | 626.8 | 617.2 | 605.9 | 588.1 | 580.8 | 579.5 | 738.9 | 721.8 | 593.3 | 699.5 | 687.6 | 692.9 | - | - | - | - | - | - | - |
| Accumulated Depreciation | 417.6 | 407.7 | 403.0 | 392.9 | 374.8 | 364.1 | 364.1 | 349.2 | 344.8 | 341.0 | 331.4 | 326.7 | 319.6 | 312.3 | 310.9 | 316.6 | 315.4 | |||||||||||||
| Property,Plant & Equipment Net | 298.7 | 296.8 | 288.4 | 287.0 | 279.7 | 277.0 | 291.5 | 290.8 | 306.2 | 309.6 | 304.0 | 300.1 | 297.6 | 293.6 | 277.2 | 264.2 | ||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | 2,359.8 | 2,358.2 | 2,362.7 | 2,369.6 | 2,303.4 | 2,261.9 | 2,333.8 | 2,283.7 | 3,259.8 | 3,292.2 | 3,458.2 | 3,493.8 | 3,506.4 | 3,496.6 | 3,399.6 | 3,090.5 | 3,132.0 | 3,381.9 | ||||||||||||
| Intangible Assets | 633.0 | 627.2 | 645.8 | 666.1 | 650.2 | 649.9 | 696.1 | 698.1 | 918.7 | 954.0 | 1,001.4 | 1,043.1 | 1,065.5 | 1,086.7 | 1,063.8 | 1,006.8 | 1,046.4 | |||||||||||||
| Operating Lease Right Of Use Assets | 143.6 | 142.1 | 148.0 | 141.9 | 138.7 | 142.8 | 141.7 | 125.0 | 125.3 | 125.1 | 126.6 | 129.6 | 132.9 | 131.8 | 132.1 | 127.0 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | 223.8 | 228.1 | 249.3 | 264.9 | 244.7 | 230.6 | 250.6 | 218.6 | 174.4 | 180.5 | 152.9 | 151.7 | 158.3 | 153.7 | 173.2 | 174.9 | 167.8 | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 5,578.0 | 5,679.0 | 5,642.5 | 5,664.4 | 5,466.4 | 5,350.5 | 5,510.7 | 5,438.1 | 6,556.3 | 6,605.1 | 6,683.8 | 6,607.2 | 6,575.0 | 6,587.0 | 6,411.9 | 6,572.3 | ||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 0.0 | 0.0 | 116.2 | 116.0 | 115.8 | 115.7 | 115.5 | 115.3 | 115.1 | 511.5 | 510.8 | 510.0 | 579.3 | 507.8 | 432.4 | 421.5 | ||||||||||||
| Deferred Revenue Current | 188.1 | 184.8 | 177.2 | 180.1 | 162.1 | 146.5 | 137.2 | 112.8 | 115.8 | 106.4 | 100.9 | 102.6 | 94.1 | 78.9 | 71.4 | 73.3 | 60.1 | |||||||||||||
| Operating Lease Liabilities Current | 38.7 | 39.0 | 39.2 | 36.1 | 34.8 | 34.5 | 36.2 | 34.5 | 32.5 | 30.3 | 29.4 | 28.5 | 28.4 | 27.0 | 26.5 | 23.5 | ||||||||||||||
| Accrued Expenses | 135.9 | 179.6 | 164.4 | 142.9 | 129.4 | 162.7 | 151.1 | 127.1 | 103.0 | 120.0 | 121.6 | 114.1 | 107.1 | 148.0 | 145.1 | 140.8 | 188.9 | |||||||||||||
| Other Current Liabilities | 577.9 | 622.0 | 626.5 | 586.0 | 558.8 | 553.6 | 541.4 | 498.8 | 458.6 | 455.7 | 433.7 | 434.0 | 423.6 | 471.4 | 462.5 | 541.4 | 562.3 | |||||||||||||
| Total Current Liabilities | 786.6 | 852.6 | 821.7 | 793.9 | 873.3 | 878.7 | 865.5 | 821.4 | 781.3 | 780.8 | 746.8 | 1,150.8 | 1,149.6 | 1,236.7 | 1,258.3 | |||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | 1,439.1 | 1,448.3 | 1,445.4 | 1,445.1 | 1,295.8 | 1,278.3 | 1,305.6 | 1,388.7 | 1,390.5 | 1,398.1 | 1,381.0 | 875.6 | 873.8 | 870.7 | 851.6 | 876.9 | 883.4 | 893.2 | 892.2 | 907.7 | 1,722.2 | 1,546.7 | 1,321.0 | 1,304.5 | - | 0.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 111.4 | 110.4 | 117.5 | 115.0 | 113.7 | 118.9 | 117.4 | 103.8 | 107.5 | 109.9 | 112.3 | 116.8 | 121.3 | 121.4 | 123.4 | |||||||||||||||
| Deferred Revenue Non-Current | 24.1 | 22.4 | 20.6 | 22.5 | 19.9 | 20.3 | 20.8 | 19.6 | 8.2 | 8.4 | 7.9 | 8.3 | 8.4 | 8.6 | 8.9 | 5.7 | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | 161.4 | 161.4 | 169.7 | 171.4 | 147.5 | 139.8 | 149.7 | 147.5 | 136.7 | 142.4 | 150.5 | 153.0 | 151.3 | 151.3 | 220.7 | 288.2 | ||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 2,498.5 | 2,572.7 | 2,554.3 | 2,525.4 | 2,430.3 | 2,415.7 | 2,438.2 | 2,461.4 | 2,416.0 | 2,431.2 | 2,390.6 | 2,296.2 | 2,296.0 | 2,380.1 | 2,454.0 | 2,541.4 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 3,896.0 | 3,882.6 | 3,871.8 | 3,860.3 | 3,850.0 | 3,842.1 | 3,783.0 | 3,773.4 | 3,767.4 | 3,758.2 | 3,749.7 | 3,719.2 | 3,712.8 | 3,699.0 | 3,689.6 | 3,667.9 | ||||||||||||||
| Retained Earnings | (401.7) | (440.4) | (473.3) | (443.0) | (469.4) | (487.4) | (488.6) | (496.8) | 654.8 | 631.2 | 848.6 | 827.1 | 775.2 | 731.4 | 657.9 | 563.2 | 466.9 | |||||||||||||
| Accumulated Other Comprehensive Income | (143.1) | (113.2) | (113.1) | (123.5) | (273.1) | (371.1) | (223.6) | (301.6) | (283.6) | (217.2) | (306.8) | (236.9) | (210.6) | (225.1) | (391.2) | |||||||||||||||
| Treasury Stock | 273.5 | 224.5 | 199.0 | 156.5 | 73.1 | 50.5 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.4 | 0.4 | ||||||||||||
| Total Stockholders Equity | 3,079.5 | 3,106.3 | 3,088.2 | 3,139.0 | 3,036.1 | 2,934.8 | 3,072.5 | 2,976.7 | 4,140.3 | 4,173.9 | 4,293.2 | 4,311.0 | 4,279.0 | 4,206.9 | 3,957.9 | 4,030.9 | ||||||||||||||
| Total Equity | 3,079.5 | 3,106.3 | 3,088.2 | 3,139.0 | 3,036.1 | 2,934.8 | 3,072.5 | 2,976.7 | 4,140.3 | 4,173.9 | 4,293.2 | 4,311.0 | 4,279.0 | 4,206.9 | 3,957.9 | 4,030.9 | 4,058.0 | 3,868.9 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | 1,439.1 | 1,448.3 | 1,445.4 | 1,445.1 | 1,412.0 | 1,394.3 | 1,421.4 | 1,504.4 | 1,506.0 | 1,513.4 | 1,496.1 | 1,387.1 | 1,384.6 | 1,380.7 | 1,430.9 | 1,384.7 | 1,315.8 | 1,314.7 | 1,308.6 | 1,794.5 | 1,975.7 | 1,550.2 | 1,324.9 | 1,312.0 | - | 0.0 | - | - | - | - |
| Net debt | 356.3 | 236.6 | 311.5 | 334.5 | 334.7 | 325.2 | 430.1 | 468.2 | 557.5 | 573.4 | 671.9 | 735.4 | 799.4 | 773.8 | 862.4 | 306.4 | 242.2 | 760.8 | ||||||||||||
| Working Capital | 1,132.5 | 1,174.0 | 1,126.6 | 1,141.0 | 976.4 | 909.6 | 931.5 | 1,000.5 | 990.6 | 962.9 | 893.9 | 338.1 | 264.7 | 187.9 | 107.7 | 653.2 | 627.6 | |||||||||||||
| Book Value | 3,079.5 | 3,106.3 | 3,088.2 | 3,139.0 | 3,036.1 | 2,934.8 | 3,072.5 | 2,976.7 | 4,140.3 | 4,173.9 | 4,293.2 | 4,311.0 | 4,279.0 | 4,206.9 | 3,957.9 | 4,030.9 | 4,057.6 | 3,868.5 | ||||||||||||
| Tangible Book Value | 86.7 | 120.9 | 79.7 | 103.3 | 82.5 | 23.0 | 42.6 | (5.1) | (38.2) | (72.3) | (166.4) | (225.9) | (292.9) | (376.4) | (505.5) | (66.4) | (120.8) | |||||||||||||
| 81.3 |
| 80.8 |
| 70.1 |
| 108.1 |
| 82.4 |
| 69.2 |
| 50.5 |
| - |
| 48.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,835.8 |
| 1,301.7 |
| 1,163.3 |
| 1,590.6 |
| 1,517.7 |
| 1,114.2 |
| 1,001.9 |
| 978.5 |
| - |
| 786.8 |
| - |
| - |
| - |
| - |
| 435.0 |
| 426.1 |
| 318.7 |
| 405.2 |
| 398.1 |
| 402.6 |
| 394.2 |
| - |
| 375.2 |
| - |
| - |
| - |
| - |
| 264.1 |
| 303.9 |
| 295.7 |
| 274.6 |
| 294.3 |
| 289.5 |
| 290.3 |
| 283.1 |
| - |
| 261.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,372.8 |
| 3,207.4 |
| 3,333.8 |
| 3,292.5 |
| 3,306.0 |
| 3,283.2 |
| - |
| 3,325.5 |
| - |
| - |
| - |
| - |
| 1,192.9 |
| 1,207.6 |
| 1,152.7 |
| 1,255.3 |
| 1,258.6 |
| 1,285.6 |
| 1,291.1 |
| - |
| 1,390.3 |
| - |
| - |
| - |
| - |
| 128.1 |
| 153.9 |
| 155.5 |
| 162.7 |
| 188.9 |
| 193.1 |
| 200.1 |
| 201.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 147.0 |
| 127.0 |
| 119.0 |
| 75.2 |
| 93.0 |
| 74.4 |
| 282.5 |
| - |
| 77.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,574.2 |
| 6,481.3 |
| 6,321.9 |
| 6,876.0 |
| 6,665.2 |
| 6,240.9 |
| 6,158.3 |
| 6,118.4 |
| - |
| 5,841.6 |
| - |
| - |
| - |
| - |
| 416.4 |
| 886.8 |
| 253.5 |
| 3.5 |
| 3.9 |
| 7.5 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 56.4 |
| 55.7 |
| 44.6 |
| 43.1 |
| 48.1 |
| 52.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.7 |
| 27.5 |
| 27.3 |
| 31.1 |
| 26.4 |
| 26.7 |
| 26.7 |
| 27.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 168.0 |
| 136.9 |
| 142.5 |
| 111.8 |
| 105.2 |
| 151.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 504.8 |
| 488.0 |
| 467.8 |
| 419.4 |
| 383.9 |
| 470.6 |
| 571.8 |
| - |
| 423.6 |
| - |
| - |
| - |
| - |
| 1,255.7 |
| 1,208.2 |
| 1,163.2 |
| 1,136.3 |
| 1,684.7 |
| 830.2 |
| 608.9 |
| 709.2 |
| 760.7 |
| - |
| 641.0 |
| - |
| - |
| - |
| - |
| 120.6 |
| 120.4 |
| 140.7 |
| 142.5 |
| 152.6 |
| 176.0 |
| 179.5 |
| 186.0 |
| 186.7 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 5.1 |
| 5.4 |
| 4.6 |
| 3.6 |
| 3.9 |
| 4.0 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 304.2 |
| 415.3 |
| 403.6 |
| 347.0 |
| 440.9 |
| 419.5 |
| 399.3 |
| 539.2 |
| - |
| 374.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,516.2 |
| 2,612.4 |
| 2,574.6 |
| 3,155.0 |
| 3,169.3 |
| 2,754.6 |
| 2,615.5 |
| 2,604.4 |
| - |
| 1,015.2 |
| - |
| - |
| - |
| - |
| 3,732.6 |
| 3,707.6 |
| 3,691.1 |
| 3,684.4 |
| 3,665.9 |
| 3,596.1 |
| 3,589.7 |
| 3,613.6 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 288.2 |
| 198.1 |
| 126.4 |
| (17.6) |
| 75.9 |
| 93.1 |
| 37.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| (201.8) |
| (143.5) |
| (128.9) |
| (143.9) |
| (91.8) |
| (156.5) |
| (189.9) |
| (144.2) |
| (140.9) |
| (85.4) |
| (78.2) |
| (72.0) |
| (53.9) |
| 0.4 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 2.5 |
| 2.6 |
| 2.6 |
| 2.7 |
| - |
| 3.3 |
| - |
| - |
| - |
| - |
| 4,057.6 |
| 3,868.5 |
| 3,746.9 |
| 3,720.6 |
| 3,493.4 |
| 3,483.7 |
| 3,540.2 |
| 3,511.3 |
| - |
| 4,823.1 |
| 4,932.3 |
| - |
| - |
| - |
| 3,747.3 |
| 3,721.0 |
| 3,495.9 |
| 3,486.3 |
| 3,542.8 |
| 3,514.0 |
| - |
| 4,826.4 |
| 4,932.3 |
| - |
| - |
| - |
| 867.4 |
| 905.6 |
| 1,153.3 |
| 1,196.6 |
| 1,113.7 |
| 1,118.8 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 138.5 |
| 27.0 |
| (94.1) |
| 687.5 |
| 505.3 |
| 292.7 |
| 217.8 |
| - |
| 145.8 |
| - |
| - |
| - |
| - |
| 3,746.9 |
| 3,720.6 |
| 3,493.4 |
| 3,483.7 |
| 3,540.2 |
| 3,511.3 |
| - |
| 4,823.1 |
| 4,932.3 |
| - |
| - |
| - |
| (706.3) |
| (833.5) |
| (639.5) |
| (1,095.7) |
| (1,067.4) |
| (1,051.4) |
| (1,063.0) |
| - |
| 107.3 |
| - |
| - |
| - |
| - |