Name: NVST Income Statement - Envista Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NVST - Envista Holdings. Corp.

USD | NYSE | Healthcare

NVST Income Statement - Envista Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18
Revenues
Revenues	705.5	750.6	669.9	682.1	616.9	652.9	601.0	633.1	623.6	645.6	631.3	662.4	627.2	631.1	631.4	607.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenues
Revenues	2,808.1	2,719.5	2,510.6	2,566.5	2,569.1	2,508.9	1,929.1	2,284.8	2,844.5	2,810.9
Cost of Revenue	1,267.3	1,232.8	1,137.9	1,126.0	1,094.3	1,082.4	874.3	935.6	1,242.7	1,189.7
Gross Profit	1,540.8	1,486.7	1,372.7	1,440.5	1,474.8	1,426.5	1,054.8	1,349.2	1,601.8	1,621.2
Operating Expenses
Research & Development	118.7	114.0	99.1	93.8	100.1	100.5	86.7	133.1	172.0	172.4
Selling General & Administrative	1,182.5	1,156.6	1,158.0
Operating Income
Operating Income	239.6	216.1	(1,038.2)	31.5	319.2	306.2	43.5	235.7	298.4	386.6
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	63.4
Tax & Net
Income Tax Expense	132.7	130.2	33.9	45.3	45.9	(9.0)	(62.5)	49.6	70.4	85.6
Net Income From Continuing Ops	67.7	47.0	(1,118.6)
Per Share
EPS Basic	0.41	0.28	(6.50)	(0.60)	1.49	2.11	0.21	1.60	1.80	2.35
EPS Diluted	0.41	0.28	(6.50)	(0.60)
Supplementary Data
EBITDA	356.9	332.1	(915.1)	167.1	457.0	424.0	165.2	356.1	428.4	508.0
EBIT	239.6	216.1	(1,038.2)	31.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	30.0	32.1	28.3	28.3	25.3	26.7	25.5	23.6	23.3	20.2	22.3	26.8	24.5	26.0	24.4	24.0	25.9	25.8	20.0	16.5	34.7	13.8	36.3	39.7	43.3	42.3
Selling General & Administrative	297.6	305.2	284.4	295.3	271.7	299.7	270.9	302.5	284.9	260.2	257.7	272.9	266.1	264.2	258.2	250.6
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	29.2	29.1	29.2	29.8	27.9	27.8	29.2	34.0	32.1	-	-	-	8.5	-	7.8	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	62.5	73.3	57.5	46.3	39.0	46.1	20.9	(1,153.3)	48.1	(202.8)	83.3	78.9	72.1	74.5	91.5	81.7	83.3	95.1	61.6	(107.9)	(25.0)	36.2	78.7	75.9	44.9	81.4

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	11.7	12.9	13.9	15.4	17.4	16.7	11.6	5.9	12.0	13.6	18.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(2.9)	(5.4)	1.4	2.4	(0.7)	0.3	0.6	(1.1)	0.1	1.7	(32.1)	7.1	0.3	0.3	0.3	0.2	0.3
Pre-Tax Income	52.2	57.6	49.9	40.7	29.0	36.5	9.6	(1,166.1)	35.3	(215.0)	35.8	68.6	55.7	63.2	85.9	69.9

Tax & Net
Income Tax Expense	13.5	24.7	80.2	14.3	11.0	35.3	1.4	(14.5)	11.7	2.4	14.3	16.7	11.9	13.6	15.5	(10.3)	(9.0)	15.6	14.8	(28.8)	(11.0)	10.2	16.6	15.7	7.1	18.8
Net Income From Continuing Ops	38.7	32.9	(30.3)	26.4	18.0	1.2	8.2	(1,151.6)	23.6	(217.4)	21.5	51.9	43.8	49.6	70.4	80.2	79.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	38.7	32.9	(30.3)	26.4	18.0	1.2	8.2	(1,151.6)	23.6	(217.4)	21.5	51.9	43.8	47.6	74.9	92.9	90.1
Net Income Attributable To Parent	38.7	32.9	(30.3)	26.4	18.0	1.2	8.2	(1,151.6)	23.6	(217.4)	21.5	51.9	43.8	47.6	74.9	92.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	38.7	32.9	(30.3)	26.4	18.0	1.2	8.2	(1,151.6)	23.6	(217.4)	21.5	51.9	43.8	47.6	74.9

Per Share
EPS Basic	0.24	-	(0.18)	0.16	0.10	-	0.05	(6.69)	0.14	-	0.13	0.32	0.27	0.29	0.46	0.58	0.56	0.45	0.22	(0.59)	(0.11)	-	0.48	-	-	0.50
EPS Diluted	0.23	-	(0.18)	0.16	0.10	-	0.05	(6.69)	0.14	-	0.12	0.29	0.25	0.27	0.42	0.52	0.51	0.41
Shares Basic	163.9	-	166.1	169.0	172.4	-	172.2	172.1	171.9	-	168.2	164.0	163.6	163.1	162.2	161.5	161.2	160.5
Shares Diluted	166.4	-	166.1	169.9	173.6	-	172.9	172.1	173.4	-	175.2	176.3	177.4	176.9	179.8	178.1	178.4	175.9

Supplementary Data
EBITDA	91.7	102.4	86.7	76.1	66.9	73.9	50.1	(1,119.3)	80.2	-	-	-	80.6	-	99.3	-	-	105.4	-	-	(15.5)	-	-	-	54.7	-
EBIT	62.5	73.3	57.5	46.3	39.0	46.1	20.9	(1,153.3)	48.1	(202.8)	83.3	78.9	72.1	74.5	91.5	81.7	83.3	95.1	61.6