| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 1.2 | 0.7 | 0.6 | 0.4 | 0.6 | 0.6 | 0.1 | 0.8 | 0.5 | - | 0.2 | 0.2 | 0.2 | 7.9 | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.7 | 0.6 | 0.6 | 0.2 | 0.7 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | 3.1 | 2.9 | 2.4 | 6.8 | - | - |
| Cash And Short Term Investments | 3.7 | 3.5 | 2.9 | 7.0 | 0.7 | - |
| Receivables | ||||||
| Accounts Receivable | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Current Assets | ||||||
| Inventory | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | - |
| Prepaid Expenses | 0.4 | 0.3 | 0.3 | 0.3 | 0.0 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | 0.0 | 0.0 | 0.0 | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.2 | 0.2 | 0.2 | 0.7 | 0.8 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 | 0.0 | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 96.6 | 88.3 | 80.2 | 77.8 | 69.0 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 1.5 | 3.1 | 3.8 | 5.4 | 1.4 | 2.9 | 4.5 | - | 1.6 | - | 4.5 | 5.3 | 6.8 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.7 | 3.7 | 4.4 | 5.8 | 2.1 | 3.5 | 4.6 | 0.8 | 2.1 | - | 4.7 | 5.5 | 7.0 | 7.9 | - | - | 0.7 | - | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.2 | - | - | 0.0 | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 0.3 | 0.1 | 0.2 | 0.3 | - | 0.2 | 0.2 | 0.3 | 0.3 | - | - | 0.0 | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 3.3 | 4.3 | 4.8 | 6.3 | 2.6 | 4.0 | 4.9 | 1.2 | 2.6 | - | 5.1 | 5.9 | 7.4 | 8.3 | - | - | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | ||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | - | 0.1 | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 3.7 | 4.6 | 5.1 | 6.6 | 2.9 | 4.2 | 5.3 | 1.6 | 2.8 | - | 5.2 | 5.9 | 7.4 | 8.4 | - | - | 0.8 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | - | 0.0 | 0.1 | 0.7 | 0.8 | - | - | 0.8 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | ||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 | - | - | |||||
| Accrued Expenses | 0.6 | 0.6 | 0.3 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.4 | - | 0.6 | 0.6 | 0.5 | 0.4 | - | - | 0.6 | - | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | 0.8 | 0.9 | 0.4 | 0.6 | 0.6 | 0.5 | 0.3 | 0.2 | 0.5 | - | 1.2 | 1.2 | 1.9 | 2.0 | - | - | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 0.8 | 0.9 | 0.4 | 0.6 | 0.6 | 0.5 | 0.3 | 0.2 | 0.5 | - | 1.2 | 1.2 | 2.0 | 2.0 | - | - | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 97.8 | 96.6 | 95.2 | 94.2 | 88.9 | 88.3 | 86.8 | 80.7 | 80.4 | - | 77.9 | 77.8 | 77.8 | 78.0 | - | - | 69.0 | ||||
| Retained Earnings | (95.0) | (92.9) | (90.5) | (88.2) | (86.6) | (84.6) | (81.8) | (79.4) | (78.1) | - | (74.0) | (73.1) | (72.4) | (71.7) | - | - | (70.7) | ||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | - | (0.0) | - | 0.0 | 0.0 | 0.0 | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 2.9 | 3.7 | 4.8 | 6.0 | 2.3 | 3.7 | 5.0 | 1.4 | 2.3 | - | 4.0 | 4.7 | 5.5 | 6.4 | (2.2) | (2.0) | (1.7) | ||||
| Total Equity | 2.9 | 3.7 | 4.8 | 6.0 | 2.3 | 3.7 | 5.0 | 1.4 | 2.3 | - | 4.0 | 4.7 | 5.5 | 6.4 | (2.2) | (2.0) | (1.7) | (2.0) | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 2.5 | 3.4 | 4.5 | 5.7 | 2.0 | 3.4 | 4.6 | 1.0 | 2.1 | - | 3.9 | 4.7 | 5.5 | 6.4 | - | - | (1.6) | - | |||
| Book Value | 2.9 | 3.7 | 4.8 | 6.0 | 2.3 | 3.7 | 5.0 | 1.4 | 2.3 | - | 4.0 | 4.7 | 5.5 | 6.4 | (2.2) | (2.0) | (1.7) | (2.0) | |||
| Tangible Book Value | 2.5 | 3.4 | 4.5 | 5.7 | 2.0 | 3.4 | 4.7 | 1.1 | 2.2 | - | 3.9 | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 4.3 | 4.0 | 3.4 | 7.4 | 0.8 | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | 0.0 | 0.1 | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.3 | 0.3 | 0.1 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 4.6 | 4.2 | 3.6 | 7.4 | 0.8 | - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| Operating Lease Liabilities Current | - | - | 0.0 | 0.1 | 0.0 | - |
| Accrued Expenses | 0.6 | 0.4 | 0.3 | 0.5 | 0.6 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 0.9 | 0.5 | 0.4 | 1.9 | 2.4 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 0.9 | 0.5 | 0.4 | 2.0 | 2.4 | - |
| (92.9) |
| (84.6) |
| (77.0) |
| (72.4) |
| (70.7) |
| - |
| Accumulated Other Comprehensive Income | 0.0 | (0.0) | (0.0) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 3.7 | 3.7 | 3.2 | 5.5 | (1.7) | (1.6) |
| Total Equity | 3.7 | 3.7 | 3.2 | 5.5 | (1.7) | (1.6) |
| 3.4 |
| 3.4 |
| 3.0 |
| 5.5 |
| (1.6) |
| - |
| Book Value | 3.7 | 3.7 | 3.2 | 5.5 | (1.7) | (1.6) |
| Tangible Book Value | 3.4 | 3.4 | 3.1 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| (1.7) |
| (1.6) |
| (1.6) |
| (1.7) |
| (1.6) |
| (1.6) |
| - |
| - |
| - |
| - |
| - |
| (1.7) |
| (1.6) |
| (1.6) |
| - |
| - |
| - |
| - |