| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | |||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 0.3 | 0.3 | 0.2 | 0.1 | 1.3 | 0.1 |
| Cost of Revenue | 0.0 | 0.1 | 0.0 | 0.0 | 0.4 | 0.0 |
| Gross Profit | 0.2 | 0.2 | 0.1 | 0.1 | 1.0 | 0.1 |
| Operating Expenses | ||||||
| Research & Development | 1.0 | 1.1 | 1.2 | 1.9 | 0.5 | 0.1 |
| Selling General & Administrative | 4.3 | 4.4 | 4.2 | 1.9 | 1.5 | 5.2 |
| Operating Income | ||||||
| Operating Income | (8.5) | (8.4) | (7.8) | (5.7) | (1.8) | (6.0) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | (0.0) | (0.0) | (0.0) | 0.0 | 0.1 | 0.1 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | - | - |
| Net Income From Continuing Ops | (8.3) | (8.2) | (7.6) | (4.6) | (1.7) | (6.1) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.42) | (0.50) | (0.83) | (0.63) | (0.30) | - |
| EPS Diluted | (0.42) | (0.50) | (0.83) | (0.63) | (0.30) | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | (5.7) | (1.8) | (6.0) |
| EBIT | (8.5) | (8.4) | (7.8) | (5.7) | (1.8) | (6.0) |
| 0.3 |
| - |
| 0.1 |
| - |
| - |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | - | 0.0 | - | - |
| Gross Profit | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.3 | - | 0.0 | - | - |
| Operating Expenses | |||||||||||||||||||||
| Research & Development | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.7 | 0.2 | 0.2 | 0.1 | 0.1 | 1.6 | 0.1 | 0.1 | 0.4 | 0.1 | 0.0 | 0.0 | - | 0.0 | - | - |
| Selling General & Administrative | 0.8 | 1.2 | 1.4 | 0.9 | 0.9 | 1.4 | 1.8 | 0.6 | 0.5 | (0.9) | 1.9 | 0.5 | 0.3 | 0.4 | 0.5 | 0.4 | |||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| General & Administrative | 0.8 | 1.0 | 0.8 | 0.7 | 0.6 | 0.8 | 0.5 | 0.6 | 0.6 | - | - | - | - | - | - | - | - | ||||
| Depreciation & Amortization | 0.0 | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | ||||
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | ||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Operating Expenses | 2.1 | 2.6 | 2.4 | 1.7 | 2.0 | 2.9 | 2.5 | 1.3 | 1.1 | 1.6 | 2.4 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | |||||
| Operating Income | |||||||||||||||||||||
| Operating Income | (2.1) | (2.4) | (2.3) | (1.6) | (2.0) | (2.9) | (2.5) | (1.3) | (1.1) | (1.6) | (2.4) | (0.9) | (0.8) | (0.7) | (0.3) | (0.4) | (0.4) | - | (1.8) | - | - |
| Non-Operating | |||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | - | |||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Operating Income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.8 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | (0.0) | (0.0) | ||||
| Pre-Tax Income | (2.1) | (2.4) | (2.3) | (1.6) | (2.0) | (2.8) | (2.4) | (1.3) | (1.0) | - | - | - | - | - | - | - | - | ||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.1) | (2.4) | (2.3) | (1.6) | (2.0) | (2.8) | (2.4) | (1.3) | (1.0) | (0.8) | (2.3) | (0.8) | (0.7) | (0.7) | (0.1) | (0.5) | (0.4) | ||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income | (2.1) | (2.4) | (2.3) | (1.6) | (2.0) | (2.8) | (2.4) | (1.3) | (1.0) | (0.8) | (2.3) | (0.8) | (0.7) | (0.7) | (0.1) | (0.5) | (0.4) | ||||
| Net Income Attributable To Parent | (2.1) | (2.4) | (2.3) | (1.6) | (2.0) | (2.8) | (2.4) | (1.3) | (1.0) | (0.8) | (2.3) | (0.8) | (0.7) | (0.7) | (0.1) | (0.4) | |||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income To Common Shareholders | (2.1) | (2.4) | (2.3) | (1.6) | (2.0) | (2.8) | (2.4) | (1.3) | (1.0) | (0.8) | (2.3) | (0.8) | (0.7) | (0.7) | (0.1) | ||||||
| Per Share | |||||||||||||||||||||
| EPS Basic | (0.11) | - | (0.13) | (0.10) | (0.15) | - | (0.23) | (0.17) | (0.14) | - | (0.31) | (0.11) | (0.10) | - | (0.03) | (0.09) | - | - | - | - | - |
| EPS Diluted | (0.11) | - | (0.13) | (0.10) | (0.15) | - | (0.23) | (0.17) | (0.14) | - | (0.31) | (0.11) | (0.10) | - | (0.03) | (0.09) | - | - | |||
| Shares Basic | 19.8 | - | 17.8 | 15.7 | 13.3 | - | 10.8 | 7.5 | 7.4 | - | 7.4 | 7.3 | 7.3 | - | 5.2 | 4.9 | - | - | |||
| Shares Diluted | 19.8 | - | 17.8 | 15.7 | 13.3 | - | 10.8 | 7.5 | 7.4 | - | 7.4 | 7.3 | 7.3 | - | 5.2 | 4.9 | - | - | |||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | (2.1) | - | - | - | - | - | - | - | - | - | - | - | (0.8) | - | - | - | (0.4) | - | - | - | - |
| EBIT | (2.1) | (2.4) | (2.3) | (1.6) | (2.0) | (2.9) | (2.5) | (1.3) | (1.1) | (1.6) | (2.4) | (0.9) | (0.8) | (0.7) | (0.3) | (0.4) | (0.4) | - | (1.8) | ||
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | 3.3 | 3.1 | 2.6 | 2.4 | - | - |
| Depreciation & Amortization | - | - | - | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 8.7 | 8.6 | 7.9 | 5.8 | 2.8 | 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.2 | 0.2 | 0.1 | 1.0 | 0.1 | (0.1) |
| Pre-Tax Income | (8.3) | (8.2) | (7.6) | (4.6) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (8.3) | (8.2) | (7.6) | (4.6) | (1.7) | (6.1) |
| Net Income Attributable To Parent | (8.3) | (8.2) | (7.6) | (4.6) | (1.7) | (6.1) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (8.3) | (8.2) | (7.6) | (4.6) | (1.7) | (6.1) |
| 19.8 |
| 16.4 |
| 9.2 |
| 7.4 |
| 5.6 |
| - |
| Shares Diluted | 19.8 | 16.4 | 9.2 | 7.4 | 5.6 | - |
| 0.2 |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| 1.8 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (1.8) |
| (2.1) |
| (1.6) |
| - |
| - |
| - |
| - |
| (0.6) |
| (1.8) |
| (2.1) |
| (1.6) |
| (0.4) |
| (0.6) |
| (1.8) |
| (2.1) |
| (1.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.4) |
| (0.6) |
| (1.8) |
| (2.1) |
| (1.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |