| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 34.0 | 33.8 | 33.9 | 31.2 | 29.7 | 27.7 | - |
| Accumulated Depreciation | 18.5 | 18.0 | 17.7 | 16.5 | 15.1 | ||
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 3.3 | 2.8 | 2.8 | 2.8 | 2.8 | 2.3 | - |
| Additional Paid In Capital | 164.6 | 120.9 | 120.4 | 120.1 | 119.8 | 85.1 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| 13.7 |
| - |
| Property,Plant & Equipment Net | 15.5 | 15.8 | 16.2 | 14.7 | 14.6 | 14.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 |
| Intangible Assets | 0.5 | 0.8 | 1.1 | 1.4 | 1.7 | 2.0 | - |
| Operating Lease Right Of Use Assets | 4.3 | 3.7 | 3.2 | 4.0 | 3.0 | 1.9 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 2,659.4 | 2,509.9 | 2,485.5 | 2,287.3 | 2,142.6 | 1,664.9 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 2,375.0 | 2,324.4 | 2,320.1 | 2,149.2 | 1,959.7 | 1,529.5 | - |
| - |
| Retained Earnings | 164.4 | 129.9 | 107.4 | 84.6 | 64.9 | 47.7 | - |
| Accumulated Other Comprehensive Income | (47.8) | (67.8) | (64.1) | (68.2) | (3.4) | 1.8 | - |
| Treasury Stock | 0.2 | 0.4 | 1.1 | 1.3 | 1.3 | 1.5 | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 284.4 | 185.5 | 165.4 | 138.1 | 182.8 | 135.4 | 122.1 |
| Total Equity | 284.4 | 185.5 | 165.4 | 138.1 | 182.8 | 135.4 | 122.1 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 284.4 | 185.5 | 165.4 | 138.1 | 182.8 | 135.4 | 122.1 |
| Tangible Book Value | 278.5 | 179.4 | 158.9 | 131.4 | 175.8 | 128.1 | 116.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 15.6 | 15.5 | 15.2 | 14.9 | 15.9 | 15.8 | 14.3 | 15.7 | 16.0 | 16.2 | 16.1 | 16.4 | 16.6 | 14.7 | 14.6 | 14.3 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | ||||||||
| Intangible Assets | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.7 | ||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 2,705.6 | 2,659.4 | 2,636.5 | 2,606.3 | 2,560.1 | 2,509.9 | 2,519.1 | 2,481.2 | 2,452.5 | 2,485.5 | 2,447.3 | 2,493.9 | 2,455.0 | 2,287.3 | 2,368.4 | 2,392.0 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 2,414.0 | 2,375.0 | 2,366.3 | 2,353.7 | 2,358.8 | 2,324.4 | 2,326.0 | 2,303.6 | 2,283.8 | 2,320.1 | 2,303.4 | 2,345.7 | 2,306.4 | 2,149.2 | 2,232.2 | 2,246.3 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 3.4 | 3.3 | 3.3 | 3.3 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.3 | - | 2.3 | - | - | - | - |
| Additional Paid In Capital | 165.8 | 164.6 | 164.7 | 164.8 | 121.5 | 120.9 | 120.9 | 120.6 | 120.5 | 120.4 | 120.4 | 120.3 | 120.3 | 120.1 | 120.1 | 119.9 | 119.9 | |||||||||
| Retained Earnings | 173.3 | 164.4 | 154.4 | 146.1 | 137.1 | 129.9 | 124.2 | 122.3 | 115.4 | 107.4 | 100.5 | 92.8 | 85.0 | 84.6 | 76.9 | 70.1 | 69.1 | |||||||||
| Accumulated Other Comprehensive Income | (50.6) | (47.8) | (52.2) | (61.4) | (60.0) | (67.8) | (54.4) | (67.4) | (69.1) | (64.1) | (78.7) | (66.5) | (58.2) | (68.2) | (62.3) | |||||||||||
| Treasury Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.7 | 1.0 | 1.1 | 1.1 | 1.3 | 1.4 | 1.3 | 1.3 | 1.4 | 1.5 | 1.3 | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 291.7 | 284.4 | 270.1 | 252.6 | 201.3 | 185.5 | 193.1 | 177.5 | 168.7 | 165.4 | 143.9 | 148.2 | 148.6 | 138.1 | 136.2 | 145.7 | 164.5 | |||||||||
| Total Equity | 291.7 | 284.4 | 270.1 | 252.6 | 201.3 | 185.5 | 193.1 | 177.5 | 168.7 | 165.4 | 143.9 | 148.2 | 148.6 | 138.1 | 136.2 | 145.7 | 164.5 | 182.8 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Book Value | 291.7 | 284.4 | 270.1 | 252.6 | 201.3 | 185.5 | 193.1 | 177.5 | 168.7 | 165.4 | 143.9 | 148.2 | 148.6 | 138.1 | 136.2 | 145.7 | 164.5 | 182.8 | ||||||||
| Tangible Book Value | 285.8 | 278.5 | 264.2 | 246.6 | 195.2 | 179.4 | 186.8 | 171.2 | 162.3 | 158.9 | 137.4 | 141.6 | 141.9 | 131.4 | 129.4 | 138.8 | 157.6 | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.3 |
| 14.6 |
| 14.4 |
| 14.1 |
| - |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| 5.4 |
| - |
| 5.4 |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.8 |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,281.1 |
| 2,142.6 |
| 2,175.2 |
| 2,052.2 |
| 1,908.8 |
| 1,664.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,116.5 |
| 1,959.7 |
| 1,994.6 |
| 1,911.3 |
| 1,773.7 |
| 1,529.5 |
| - |
| - |
| - |
| - |
| 119.8 |
| 119.7 |
| 84.9 |
| - |
| 85.1 |
| - |
| - |
| - |
| - |
| 64.9 |
| 60.6 |
| 56.1 |
| - |
| 47.7 |
| - |
| - |
| - |
| - |
| (45.8) |
| (25.8) |
| (3.4) |
| (1.2) |
| (1.1) |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.3 |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 182.8 |
| 180.6 |
| 140.9 |
| 135.1 |
| 135.4 |
| 132.0 |
| 129.8 |
| 127.5 |
| 122.1 |
| 180.6 |
| 140.9 |
| 135.1 |
| 135.4 |
| 132.0 |
| 129.8 |
| 127.5 |
| 122.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 180.6 |
| 140.9 |
| 135.1 |
| 135.4 |
| 132.0 |
| 129.8 |
| 127.5 |
| 122.1 |
| 175.8 |
| 173.5 |
| 133.7 |
| - |
| 128.1 |
| - |
| - |
| - |
| - |