| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 | Q2 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||||
| Net Income | 11.3 | 12.4 | 10.0 | 10.5 | 8.7 | 7.2 | 3.2 | 8.2 | 9.3 | 8.1 | 9.0 | 9.1 | 3.2 | 9.1 | 7.9 | 2.1 | |||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | 44.2 | 41.6 | 27.9 | 29.5 | 24.4 | 21.3 | 11.7 |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | 1.5 | 1.7 | 1.7 | 1.4 | 1.4 | 1.3 |
| Amortization Of Intangibles | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Stock-Based Compensation | - | 1.1 | 1.8 | 0.8 | 0.5 | 0.1 | 0.2 |
| Deffered Income Tax | - | (0.4) | (1.0) | (0.2) | (1.3) | (1.0) | (0.5) |
| Asset Impairments | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | 1.4 | 2.7 | (3.2) | 3.2 | 5.6 | 4.0 |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 43.8 | 34.6 | 44.5 | 30.5 | 20.3 | 11.3 |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | 2.5 | 1.7 | 3.5 | 1.5 | 2.0 | 0.7 |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | - | 53.9 | 3.0 | 61.3 | (220.1) | 184.9 | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | 41.3 | 32.9 | 41.0 | 28.9 | 18.4 | 10.7 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| 5.3 |
| 5.5 |
| 5.6 |
| 5.2 |
| 5.0 |
| 2.9 |
| 2.9 |
| Cash From Operating Activities | |||||||||||||||||||||||
| Depreciation & Amortization | 0.4 | - | - | - | 0.4 | - | - | - | 0.4 | - | - | - | 0.5 | - | - | - | 0.4 | - | - | - | 0.3 | - | - |
| Amortization Of Intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||
| Stock-Based Compensation | 1.2 | - | - | - | 1.0 | - | - | - | 0.6 | - | - | - | 0.3 | - | - | - | 0.0 | ||||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Change In Other Working Capital | 0.8 | - | - | - | (0.3) | - | - | - | 1.3 | - | - | - | (0.1) | - | - | - | |||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Operating Activities | 10.2 | - | - | - | 4.8 | - | - | - | 2.3 | - | - | - | 8.2 | - | - | ||||||||
| Cash From Investing Activities | |||||||||||||||||||||||
| Capital Expenditures | 0.6 | - | - | - | 0.5 | - | - | - | 0.3 | - | - | - | 2.3 | - | - | - | 0.1 | - | - | - | 0.4 | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Sales Of Investments | 0.9 | - | - | - | 1.1 | - | - | - | 0.3 | - | - | - | 1.4 | - | - | - | 0.4 | ||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Investing Activities | 6.1 | - | - | - | (24.7) | - | - | - | 32.5 | - | - | - | (86.3) | - | - | ||||||||
| Cash From Financing Activities | |||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Dividends Paid | 2.4 | - | - | - | 1.5 | - | - | - | 1.3 | - | - | - | 1.3 | - | - | - | 1.1 | - | |||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Financing Activities | 36.9 | - | - | - | 33.7 | - | - | - | (37.4) | - | - | - | 157.4 | - | - | ||||||||
| Change In Cash & Equivalents | |||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | 53.3 | - | - | - | 13.8 | - | - | - | (2.7) | - | - | - | 79.2 | - | - | - | 50.1 | - | |||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow | 9.7 | - | - | - | 4.3 | - | - | - | 2.0 | - | - | - | 5.8 | - | - | - | 3.0 | - | - | - | 2.0 | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | 16.6 | 10.2 | 4.1 | 8.6 | 29.6 | 46.9 |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (74.2) | (29.4) | (144.9) | (434.1) | (291.3) | (331.0) |
| Common Stock Issuance | - | 43.4 | - | - | - | 35.3 | - |
| Common Stock Repurchased | - | - | - | - | - | - | - |
| Dividends Paid | - | 7.1 | 5.3 | 5.2 | 4.7 | 4.0 | 3.6 |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 84.2 | (2.2) | 161.7 | 183.5 | 455.9 | 415.7 |
| 96.1 |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| - |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (111.0) |
| - |
| - |
| - |
| (113.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 158.0 |
| - |
| - |
| - |
| 243.1 |
| - |
| - |
| - |
| - |
| 131.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |