| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | - | - | 68.3 | 129.8 | 95.0 | 24.0 | 7.4 | 1.6 | 7.1 | 31.9 | 30.9 | 58.5 | 8.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 68.3 | 129.8 | 95.0 | 24.0 | 7.4 | 1.6 | 7.1 | 31.9 | 30.9 | 58.5 | 8.7 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.8 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 19.9 | 19.7 | - | - | - | 0.9 | 0.3 | 10.4 | 13.6 | 13.2 | 13.2 | 11.3 | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 6.2 | 4.2 | 8.1 | 3.9 | 2.3 | 0.4 | 1.9 | 3.3 | 0.8 | 1.6 | 2.0 | 4.9 | - |
| Short Term Debt | 1.3 | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 27.5 | 27.3 | 1.1 | 1.7 | 1.7 | 1.8 | 1.1 | 1.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.5 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 3.1 | 2.9 | 2.3 | 2.2 | 2.0 | 1.8 | 0.5 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | - |
| Additional Paid In Capital | 392.8 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 28.8 | 28.7 | 2.3 | 1.7 | 1.7 | 2.1 | 1.1 | 8.5 | - | - | - | - | - |
| Net debt | - | ||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 31.9 | - | - | - | 37.8 | - | - | 15.7 | 26.4 | 39.5 | 129.8 | 95.0 | 107.3 | 115.6 | 44.8 | |||||||||||||||||||||||||
| 3.2 |
| 7.7 |
| 8.3 |
| 7.7 |
| 1.8 |
| 1.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.8 |
| - |
| Other Current Assets | 0.4 | 0.9 | - | - | - | - | - | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | - |
| Assets Held For Sale | - | - | - | - | - | 0.0 | 7.0 | - | - | - | - | - | - |
| Total Current Assets | 24.3 | 61.7 | 84.4 | 138.0 | 102.6 | 25.9 | 15.8 | 1.9 | 8.2 | 32.1 | 31.2 | 59.3 | - |
| 5.5 |
| 3.2 |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| 10.3 |
| 10.9 |
| 9.4 |
| 8.0 |
| 6.4 |
| - |
| Property,Plant & Equipment Net | 14.4 | 16.6 | 8.0 | 1.9 | 1.2 | 0.6 | 0.2 | 0.2 | 2.7 | 3.9 | 5.2 | 4.9 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.5 | - |
| Operating Lease Right Of Use Assets | 4.1 | 3.6 | - | - | 1.6 | 0.4 | 0.3 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | 0.7 | - |
| Other Non-Current Assets | 4.5 | 3.9 | 3.9 | 1.6 | 1.8 | 0.7 | 0.7 | 0.1 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 43.5 | 82.4 | 96.3 | 141.7 | 105.8 | 27.4 | 16.8 | 2.5 | 11.0 | 36.1 | 36.8 | 65.5 | - |
| 1.3 |
| 1.3 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.0 |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.9 | 0.5 | 0.5 | 0.3 | 0.4 | 0.0 | 0.2 | - | - | - | - | - | - |
| Accrued Expenses | 3.3 | 2.4 | - | - | 4.3 | 2.9 | 2.3 | 1.4 | 2.7 | 2.1 | 1.4 | 1.7 | - |
| Other Current Liabilities | - | - | - | - | - | 0.0 | 0.2 | 0.2 | - | - | - | - | - |
| Total Current Liabilities | 23.0 | 21.6 | 26.6 | 13.3 | 7.0 | 3.6 | 4.5 | 14.1 | 3.8 | 5.2 | 6.4 | 7.6 | - |
| 3.3 |
| 3.4 |
| 1.2 |
| 1.2 |
| 0.4 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.8 | - | - | - | - | - | - | 10.0 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | 0.7 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.6 | 0.6 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Total Non-Current Liabilities | 32.6 | 31.2 | 4.8 | 2.9 | 2.9 | 2.2 | 1.2 | 1.1 | - | - | - | - | - |
| Total Liabilities | 55.7 | 52.8 | 31.4 | 16.2 | 9.9 | 5.8 | 5.8 | 15.2 | 22.3 | 22.5 | 8.6 | 11.3 | - |
| 366.9 |
| 303.1 |
| 278.7 |
| 225.5 |
| 93.1 |
| 62.0 |
| 18.5 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (408.1) | (340.2) | (240.4) | (155.3) | (131.7) | (73.3) | (51.5) | 31.2 | (208.2) | (181.8) | (165.6) | (133.5) | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (12.2) | 29.6 | 64.9 | 125.5 | 91.2 | 21.6 | 11.0 | (12.7) | 4.4 | 13.6 | 28.2 | 54.2 | (75.6) |
| Total Equity | (12.2) | 29.6 | 64.9 | 125.5 | 91.2 | 21.6 | 11.0 | (12.7) | 4.4 | 13.6 | 28.2 | 54.2 | (75.6) |
| - |
| (65.9) |
| (128.0) |
| (93.2) |
| (22.0) |
| (6.4) |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1.3 | 40.1 | 57.8 | 124.7 | 95.6 | 22.3 | 11.2 | (12.2) | 4.4 | 26.9 | 24.9 | 51.7 | - |
| Book Value | (12.2) | 29.6 | 64.9 | 125.5 | 91.2 | 21.6 | 11.0 | (12.7) | 4.4 | 13.6 | 28.2 | 54.2 | (75.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | 28.0 | 53.7 | - |
| 24.0 |
| 19.1 |
| 15.0 |
| 3.2 |
| 7.4 |
| 15.3 |
| 0.7 |
| 0.3 |
| 1.6 |
| 2.5 |
| 8.8 |
| 15.5 |
| 7.1 |
| 10.8 |
| 10.6 |
| 16.4 |
| 31.9 |
| 38.0 |
| 15.9 |
| 22.9 |
| 30.9 |
| 37.7 |
| 45.2 |
| 53.2 |
| 58.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 31.9 | - | - | - | 37.8 | - | - | 15.7 | 26.4 | 39.5 | 129.8 | 95.0 | 107.3 | 115.6 | 44.8 | 24.0 | 19.1 | 15.0 | 3.2 | 7.4 | 15.3 | 0.7 | 0.3 | 1.6 | 2.5 | 8.8 | 15.5 | 7.1 | 10.8 | 10.6 | 16.4 | 31.9 | 38.0 | 15.9 | 22.9 | 30.9 | 37.7 | 45.2 | 53.2 | 58.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.7 | 5.8 | 5.1 | 5.9 | 6.2 | 3.2 | 2.0 | 2.9 | 3.6 | 3.5 | 8.3 | 7.7 | 1.1 | 1.0 | 1.6 | 1.8 | 0.7 | 0.9 | ||||||||||||||||||||||
| Other Current Assets | 0.8 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 7.0 | ||||||||||||||||||||||
| Total Current Assets | 38.6 | 24.3 | 37.6 | 32.9 | 44.0 | 61.7 | 40.7 | 18.6 | 30.0 | 43.0 | 138.0 | 102.6 | 113.5 | 121.6 | 51.4 | 25.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 19.9 | 19.9 | 19.9 | 19.8 | 19.7 | 19.7 | 19.7 | 19.4 | 19.1 | 18.5 | - | 1.5 | - | - | 1.0 | 0.9 | - | - | - | - | - | - | 10.2 | 10.4 | 15.6 | 16.4 | 15.5 | 13.6 | 13.4 | 13.3 | 13.3 | 13.2 | 13.5 | 13.5 | 13.2 | 13.2 | 13.1 | 12.6 | 12.2 | 11.3 |
| Accumulated Depreciation | 6.1 | 5.5 | 4.9 | 4.3 | 3.7 | 3.2 | 2.6 | 2.0 | 1.4 | 1.2 | - | 0.4 | - | - | 0.2 | 0.2 | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 13.8 | 14.4 | 14.9 | 15.4 | 16.0 | 16.6 | 17.1 | 17.5 | 17.7 | 17.3 | 1.9 | 1.2 | - | - | 0.8 | 0.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | 1.6 | 1.4 | 1.5 | 1.5 | 0.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 4.2 | 4.5 | 4.7 | 5.0 | 4.2 | 3.9 | 3.8 | 4.1 | 4.1 | 4.3 | 1.6 | 1.8 | 1.7 | 1.5 | 1.6 | 0.7 | 0.4 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 56.9 | 43.5 | 57.6 | 53.6 | 64.5 | 82.4 | 61.9 | 40.5 | 51.8 | 64.5 | 141.7 | 105.8 | 116.3 | 124.3 | 53.8 | 27.4 | 20.5 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3.2 | 6.2 | 4.6 | 4.2 | 3.2 | 4.2 | 1.5 | 3.4 | 1.7 | 3.2 | 3.9 | 2.3 | 2.1 | 0.8 | 1.0 | 0.4 | 0.2 | 0.5 | 1.5 | 1.9 | 5.8 | 0.5 | 1.1 | 3.3 | 1.7 | 2.2 | 1.4 | 0.8 | 0.8 | 1.6 | 1.9 | 1.6 | 1.7 | 1.8 | 1.7 | 2.0 | 2.0 | 2.3 | 3.3 | 4.9 |
| Short Term Debt | 5.0 | 1.3 | 0.0 | 0.0 | 0.0 | 1.3 | 1.3 | 1.3 | 1.3 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.4 | 0.2 | 1.2 | 4.1 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.0 | ||||||||||||||||||||||||
| Accrued Expenses | 1.3 | 3.3 | 2.6 | 1.7 | 0.9 | 2.4 | 2.0 | 1.7 | 0.9 | 1.8 | - | 4.3 | 1.2 | 0.6 | 0.3 | 1.0 | 2.3 | 2.1 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | |||||||||||||||||||||||
| Total Current Liabilities | 20.7 | 23.0 | 20.4 | 18.0 | 16.9 | 21.6 | 15.8 | 18.0 | 16.1 | 17.1 | 13.3 | 7.0 | 6.2 | 4.8 | 4.3 | 3.6 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 24.2 | 27.5 | 28.4 | 28.0 | 27.7 | 27.3 | 1.6 | 1.6 | 1.5 | 2.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.9 | 2.0 | 1.6 | 1.1 | 1.1 | - | - | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.3 | 3.5 | 3.7 | 3.9 | 3.4 | 3.3 | 3.4 | 3.5 | 3.4 | 3.6 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 0.4 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 3.0 | 1.6 | 1.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.0 | - | - | - | - | - | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 30.4 | 32.6 | 33.7 | 32.6 | 31.7 | 31.2 | 5.5 | 5.6 | 5.5 | 6.9 | 2.9 | 2.9 | 3.0 | 3.0 | 3.1 | 2.2 | ||||||||||||||||||||||||
| Total Liabilities | 51.1 | 55.7 | 54.1 | 50.5 | 48.5 | 52.8 | 21.3 | 23.6 | 21.5 | 24.0 | 16.2 | 9.9 | 9.2 | 7.8 | 7.4 | 5.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 3.4 | 3.1 | 3.1 | 2.9 | 2.9 | 2.9 | 2.9 | 2.6 | 2.6 | 2.6 | 2.2 | 2.0 | 2.0 | 2.0 | 1.9 | 1.8 | 1.6 | 1.4 | 0.5 | 0.5 | 0.1 | 0.8 | 0.8 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 429.5 | 392.8 | 390.8 | 370.5 | 368.6 | 366.9 | 364.1 | 327.7 | 325.8 | 324.2 | 278.7 | 225.5 | 222.3 | 220.8 | 125.0 | 93.1 | 82.4 | |||||||||||||||||||||||
| Retained Earnings | (427.2) | (408.1) | (390.4) | (370.3) | (355.6) | (340.2) | (326.3) | (313.4) | (298.1) | (286.2) | (155.3) | (131.7) | (117.1) | (106.3) | (80.4) | (73.3) | (69.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 5.8 | (12.2) | 3.5 | 3.1 | 15.9 | 29.6 | 40.6 | 16.9 | 30.3 | 40.6 | 125.5 | 95.8 | 107.1 | 116.4 | 46.5 | 21.6 | 14.4 | |||||||||||||||||||||||
| Total Equity | 5.8 | (12.2) | 3.5 | 3.1 | 15.9 | 29.6 | 40.6 | 16.9 | 30.3 | 40.6 | 125.5 | 95.8 | 107.1 | 116.4 | 46.5 | 21.6 | 14.4 | 14.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 29.2 | 28.8 | 28.4 | 28.0 | 27.7 | 28.7 | 2.9 | 2.9 | 2.8 | 2.8 | 1.7 | 1.7 | 1.7 | 1.7 | 2.1 | 2.1 | 3.2 | 6.1 | 1.6 | 1.1 | 1.1 | - | - | 8.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (2.7) | - | - | - | (10.1) | - | - | (12.8) | (23.5) | (36.7) | (128.0) | (93.2) | (105.7) | (114.0) | (42.7) | (22.0) | (16.0) | (8.9) | ||||||||||||||||||||||
| Working Capital | 17.8 | 1.3 | 17.3 | 14.9 | 27.1 | 40.1 | 24.9 | 0.6 | 13.9 | 25.9 | 124.7 | 95.6 | 107.2 | 116.8 | 47.1 | 22.3 | 15.6 | 15.9 | ||||||||||||||||||||||
| Book Value | 5.8 | (12.2) | 3.5 | 3.1 | 15.9 | 29.6 | 40.6 | 16.9 | 30.3 | 40.6 | 125.5 | 95.8 | 107.1 | 116.4 | 46.5 | 21.6 | 14.4 | 14.6 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 1.2 |
| 1.3 |
| 0.5 |
| 0.4 |
| 0.8 |
| 0.3 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.9 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.8 |
| 22.9 |
| 11.4 |
| 15.8 |
| 22.8 |
| 3.2 |
| 8.1 |
| 1.9 |
| 6.0 |
| 9.7 |
| 16.4 |
| 8.2 |
| 12.9 |
| 18.8 |
| 24.7 |
| 32.1 |
| 38.2 |
| 16.3 |
| 23.4 |
| 31.2 |
| 38.1 |
| 46.1 |
| 54.0 |
| 58.9 |
| - |
| - |
| - |
| - |
| - |
| 10.1 |
| 10.3 |
| 11.3 |
| 11.2 |
| 11.1 |
| 10.9 |
| 10.6 |
| 10.2 |
| 9.8 |
| 9.4 |
| 9.3 |
| 8.9 |
| 8.4 |
| 8.0 |
| 7.6 |
| 7.1 |
| 6.7 |
| 6.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.1 |
| 0.2 |
| 4.4 |
| 5.2 |
| 4.4 |
| 2.7 |
| 2.8 |
| 3.1 |
| 3.5 |
| 3.9 |
| 4.3 |
| 4.7 |
| 4.8 |
| 5.2 |
| 5.5 |
| 5.4 |
| 5.4 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| - |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.0 |
| 1.0 |
| 0.7 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.4 |
| - |
| 6.4 |
| 0.1 |
| 0.4 |
| 0.2 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.8 |
| 12.3 |
| 16.8 |
| 23.6 |
| 3.2 |
| 14.8 |
| 2.5 |
| 10.9 |
| 15.2 |
| 21.3 |
| 11.0 |
| 15.8 |
| 22.1 |
| 28.3 |
| 36.1 |
| 42.8 |
| 21.3 |
| 28.5 |
| 36.8 |
| 45.3 |
| 53.2 |
| 61.6 |
| 65.5 |
| - |
| 0.0 |
| - |
| - |
| - |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 7.5 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 2.3 |
| 1.3 |
| 0.3 |
| 0.1 |
| 1.4 |
| 2.0 |
| 1.7 |
| 1.7 |
| 2.7 |
| 1.5 |
| 1.4 |
| 1.0 |
| 2.1 |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.1 |
| 1.9 |
| 1.7 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 7.0 |
| 3.3 |
| 4.5 |
| 35.4 |
| 0.8 |
| 2.3 |
| 14.1 |
| 8.9 |
| 11.7 |
| 8.4 |
| 3.8 |
| 2.9 |
| 3.8 |
| 3.9 |
| 5.2 |
| 7.2 |
| 6.7 |
| 6.0 |
| 6.4 |
| 6.7 |
| 6.7 |
| 7.5 |
| 8.3 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 10.0 |
| 10.0 |
| 5.0 |
| 2.5 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 2.1 |
| 1.7 |
| 1.2 |
| 1.3 |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 9.1 |
| 5.0 |
| 5.8 |
| 36.7 |
| 11.9 |
| 20.4 |
| 15.2 |
| 20.6 |
| 38.6 |
| 41.4 |
| 22.3 |
| 20.6 |
| 21.3 |
| 21.3 |
| 22.5 |
| 38.8 |
| 8.4 |
| 7.9 |
| 8.6 |
| 9.1 |
| 9.4 |
| 10.4 |
| 11.3 |
| 72.4 |
| 62.2 |
| 62.0 |
| 50.7 |
| - |
| - |
| 18.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (59.0) |
| (55.4) |
| (51.5) |
| (63.9) |
| (229.5) |
| (226.2) |
| (31.2) |
| (216.0) |
| (226.8) |
| (223.0) |
| (208.2) |
| (201.4) |
| (195.4) |
| (188.9) |
| (181.8) |
| (190.8) |
| (181.5) |
| (173.5) |
| (165.6) |
| (157.2) |
| (149.1) |
| (141.5) |
| (133.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.6 |
| 7.3 |
| 11.0 |
| (13.1) |
| (6.1) |
| (18.6) |
| (12.7) |
| (7.1) |
| (5.4) |
| (0.3) |
| 4.4 |
| (4.8) |
| 0.8 |
| 7.0 |
| 13.6 |
| 4.0 |
| 12.9 |
| 20.6 |
| 28.2 |
| 36.2 |
| 43.9 |
| 51.2 |
| 54.2 |
| 7.3 |
| 11.0 |
| (13.1) |
| (6.1) |
| (18.6) |
| (12.7) |
| (7.1) |
| (5.4) |
| (0.3) |
| 4.4 |
| (4.8) |
| 0.8 |
| 7.0 |
| 13.6 |
| 4.0 |
| 12.9 |
| 20.6 |
| 28.2 |
| 36.2 |
| 43.9 |
| 51.2 |
| 54.2 |
| (1.6) |
| (6.4) |
| (14.2) |
| - |
| - |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| 11.2 |
| (12.6) |
| 2.4 |
| 5.8 |
| (12.2) |
| (2.9) |
| (2.0) |
| 7.9 |
| 4.4 |
| 10.0 |
| 15.0 |
| 20.8 |
| 26.9 |
| 31.0 |
| 9.6 |
| 17.4 |
| 24.9 |
| 31.4 |
| 39.4 |
| 46.5 |
| 50.6 |
| 7.3 |
| 11.0 |
| (13.1) |
| (6.1) |
| (18.6) |
| (12.7) |
| (7.1) |
| (5.4) |
| (0.3) |
| 4.4 |
| (4.8) |
| 0.8 |
| 7.0 |
| 13.6 |
| 4.0 |
| 12.9 |
| 20.6 |
| 28.2 |
| 36.2 |
| 43.9 |
| 51.2 |
| 54.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| 12.7 |
| 20.4 |
| 28.0 |
| 35.7 |
| 43.4 |
| 50.7 |
| 53.7 |