| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1.5 | (0.2) | 1.8 | 1.4 | 1.5 | 0.8 | 1.1 | 1.1 | 1.0 | 1.4 | 3.7 | 0.5 | 0.4 | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 4.5 | 4.4 | 4.1 | 6.0 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 41.5 | 39.8 | 32.1 | 39.6 | - | - | - | 8.1 | 10.3 | 15.6 | 21.6 | 23.2 | 26.0 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (66.3) | (62.9) | (54.8) | (65.5) | (89.1) | (58.0) | (21.3) | (14.2) | (16.1) | (25.0) | (30.3) | (31.8) | (32.7) |
| Non-Operating | |||||||||||||
| Interest Income | 0.7 | 0.9 | 1.3 | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Interest Expense | 5.3 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | - | - | - | - | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.22) | - | - | (0.26) | (0.40) | (0.30) | (0.31) | (1.46) | (0.23) | (0.99) | (0.97) | (2.42) | - |
| EPS Diluted | (0.22) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | (60.5) | (52.9) | (64.8) | (88.6) | (57.8) | (21.2) | (14.1) | (16.1) | (23.4) | (28.6) | (30.2) | (31.9) |
| EBIT | (66.3) | ||||||||||||
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.9) | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 11.3 | 10.7 | 11.1 | 8.4 | 9.5 | 8.3 | 8.1 | 8.9 | 6.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.7 | 2.5 | 1.3 | 0.4 | 3.8 | 1.0 | 1.6 | 4.5 | 3.3 | 3.4 | 3.5 | 4.2 | 4.5 | 5.3 | 4.9 | 5.8 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 8.1 | 6.1 | 8.2 | 6.8 | 6.5 | 6.3 | 6.3 | 7.7 | 6.4 | 5.2 | 9.1 | 9.5 | 8.3 | 7.2 | 7.5 | 10.6 | 10.1 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.6 | - | - | - | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 19.4 | 16.8 | 19.4 | 15.2 | 16.0 | 14.6 | 14.4 | 16.6 | 13.2 | 12.9 | 16.1 | 24.0 | 18.5 | 30.8 | 23.1 | 19.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (17.8) | (17.0) | (17.6) | (13.8) | (14.5) | (13.8) | (13.3) | (15.4) | (12.2) | (11.5) | (12.4) | (23.5) | (18.0) | (28.4) | (23.1) | (19.6) | (18.0) | (14.6) | (10.8) | (25.6) | (7.1) | (3.8) | (10.2) | (3.4) | (3.9) | (4.3) | (2.7) | (2.3) | (4.8) | (0.4) | (2.4) | (7.3) | (6.1) | (6.0) | (5.7) | (6.4) | (6.8) | (7.9) | (6.6) | (8.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1.3 | 1.4 | 1.3 | 1.2 | 1.3 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (1.3) | (1.8) | (2.4) | 0.1 | (0.8) | 0.4 | 0.3 | (0.0) | (0.0) | 0.6 | 0.7 | 0.5 | 0.7 | 1.0 | 1.2 | 0.1 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (21.9) | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | (0.1) | - | - | - | 0.0 | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - |
| Net Income From Continuing Ops | (19.2) | (17.7) | (20.1) | (14.7) | (15.4) | (13.9) | (13.0) | (15.3) | (11.9) | (11.0) | (11.7) | (23.1) | (17.3) | (21.9) | (21.9) | (19.5) | (18.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (19.2) | (17.7) | (20.1) | (14.7) | (15.4) | (13.9) | (13.0) | (15.3) | (11.9) | (11.0) | (11.7) | (23.1) | (17.3) | (21.9) | (21.9) | (19.5) | (18.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (19.2) | (17.7) | (20.1) | (14.7) | (15.4) | (13.9) | (13.0) | (15.3) | (11.9) | (11.0) | (11.7) | (23.1) | (17.3) | (27.4) | (21.9) | (19.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (19.2) | (17.7) | (20.1) | (14.7) | (15.4) | (18.9) | (13.0) | (10.3) | (11.9) | (8.5) | (14.2) | (23.1) | (17.3) | (27.4) | (21.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.06) | - | - | - | (0.05) | - | - | (0.04) | (0.05) | - | (0.06) | (0.10) | (0.08) | - | (0.10) | (0.09) | (0.09) | - | (0.05) | (0.13) | (0.04) | - | (0.07) | (0.19) | - | - | - | - | - | - | 0.36 | - | - | - | (0.23) | - | - | - | - | - |
| EPS Diluted | (0.06) | - | - | - | (0.05) | - | - | (0.04) | (0.05) | - | (0.06) | (0.10) | (0.08) | - | (0.10) | (0.09) | (0.09) | - | ||||||||||||||||||||||
| Shares Basic | 327.5 | - | - | - | 292.0 | - | - | 257.4 | 257.2 | - | 256.5 | 238.3 | 225.5 | - | 216.6 | 215.9 | 205.7 | - | ||||||||||||||||||||||
| Shares Diluted | 327.5 | - | - | - | 292.0 | - | - | 257.4 | 257.2 | - | 256.5 | 238.3 | 225.5 | - | 216.6 | 215.9 | 205.7 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (17.2) | - | - | - | (13.9) | - | - | - | - | - | - | - | - | - | - | - | - | - | (10.7) | - | (7.0) | - | (10.2) | - | (3.9) | - | - | - | (4.8) | (0.8) | (2.3) | (7.1) | (5.9) | (5.7) | (5.3) | (6.0) | (6.4) | (7.5) | (6.2) | (7.5) |
| EBIT | (17.8) | (17.0) | (17.6) | (13.8) | (14.5) | (13.8) | (13.3) | (15.4) | (12.2) | (11.5) | (12.4) | (23.5) | (18.0) | (28.4) | (23.1) | (19.6) | (18.0) | (14.6) | (10.8) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 29.2 | 27.6 | 26.7 | 32.0 | 35.4 | 22.9 | 8.0 | 6.1 | 5.8 | 9.4 | 8.5 | 8.3 | 6.6 |
| Depreciation & Amortization | - | 2.4 | 1.9 | 0.7 | 0.5 | 0.2 | 0.1 | 0.1 | 0.0 | 1.5 | 1.7 | 1.6 | 0.7 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 70.7 | 67.3 | 58.8 | 71.6 | 91.6 | 58.0 | 21.3 | 14.2 | 16.1 | 25.0 | 30.3 | 31.8 | 32.7 |
| 5.2 |
| 0.7 |
| - |
| - |
| 0.1 |
| 0.7 |
| 1.8 |
| 3.8 |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (5.4) | (4.9) | 0.7 | 2.5 | 2.3 | (0.4) | (0.5) | (6.1) | (2.1) | (1.5) | 14.1 | (0.2) | 9.9 |
| Pre-Tax Income | - | (67.8) | (54.1) | (63.1) | (86.8) | (58.4) | (21.8) | (20.2) | (8.6) | (26.4) | (16.2) | (32.1) | (22.8) |
| (71.7) |
| (67.8) |
| (54.1) |
| (63.1) |
| (81.4) |
| (58.4) |
| (21.8) |
| (20.2) |
| (18.2) |
| (26.4) |
| (16.2) |
| (32.0) |
| (22.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (71.7) | (67.8) | (54.1) | (63.1) | (81.4) | (58.4) | (21.8) | (20.2) | (18.2) | (26.4) | (16.2) | (32.0) | (22.8) |
| Net Income Attributable To Parent | (71.7) | (67.8) | (54.1) | (63.1) | (86.8) | (58.4) | (21.8) | (20.2) | (18.2) | (26.4) | (16.2) | (32.0) | (22.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | 0.0 | 12.5 | 0.0 | - | - | - | - | - |
| Net Income To Common Shareholders | (71.7) | (67.8) | (54.1) | (63.1) | (86.8) | (58.4) | (34.4) | (20.2) | (18.2) | (22.5) | (13.9) | (32.0) | (22.8) |
| - |
| - |
| (0.26) |
| (0.40) |
| (0.30) |
| (0.31) |
| (1.46) |
| (0.79) |
| (0.99) |
| (2.18) |
| (2.42) |
| - |
| Shares Basic | 327.5 | - | - | 244.3 | 214.6 | 195.0 | 112.2 | 13.9 | 36.4 | 22.7 | 14.3 | 13.2 | - |
| Shares Diluted | 327.5 | - | - | 244.3 | 214.6 | 195.0 | 112.2 | 13.9 | 37.1 | 22.7 | 14.4 | 13.2 | - |
| (62.9) |
| (54.8) |
| (65.5) |
| (89.1) |
| (58.0) |
| (21.3) |
| (14.2) |
| (16.1) |
| (25.0) |
| (30.3) |
| (31.8) |
| (32.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.5 |
| 4.5 |
| 6.8 |
| 4.2 |
| 2.2 |
| 1.7 |
| 1.8 |
| 2.3 |
| 2.5 |
| 1.4 |
| 1.1 |
| 1.0 |
| (0.7) |
| 0.8 |
| 2.8 |
| 2.8 |
| 2.7 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.4 |
| 1.8 |
| 2.2 |
| - |
| 0.1 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| (0.4) |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.0 |
| 14.6 |
| 10.8 |
| 25.6 |
| 7.1 |
| 3.8 |
| 10.2 |
| 3.4 |
| 3.9 |
| 4.3 |
| 2.7 |
| 2.3 |
| 4.8 |
| 0.4 |
| 2.4 |
| 7.3 |
| 6.1 |
| 6.0 |
| 5.7 |
| 6.4 |
| 6.8 |
| 7.9 |
| 6.6 |
| 8.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.8 |
| 0.3 |
| 0.7 |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.3) |
| (0.0) |
| 0.0 |
| (0.3) |
| (0.2) |
| (0.0) |
| 16.7 |
| (20.1) |
| (1.2) |
| (1.5) |
| 2.7 |
| 0.5 |
| 3.5 |
| (8.7) |
| (0.8) |
| (0.3) |
| (0.2) |
| (0.3) |
| 17.0 |
| (2.7) |
| (0.1) |
| - |
| (10.8) |
| - |
| - |
| - |
| (10.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.6) |
| (10.8) |
| (26.0) |
| (7.1) |
| (3.8) |
| (10.5) |
| (3.6) |
| (3.9) |
| 12.4 |
| (22.8) |
| (3.5) |
| (6.3) |
| 3.8 |
| (1.9) |
| (5.3) |
| (14.8) |
| (6.8) |
| (6.0) |
| (6.5) |
| (7.1) |
| 9.1 |
| (9.3) |
| (8.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.6) |
| (10.8) |
| (26.0) |
| (7.1) |
| (3.8) |
| (10.5) |
| (3.6) |
| (3.9) |
| 12.4 |
| (22.8) |
| (3.5) |
| (6.3) |
| 3.8 |
| (1.9) |
| (5.3) |
| (14.8) |
| (6.8) |
| (6.0) |
| (6.5) |
| (7.1) |
| 9.1 |
| (9.3) |
| (8.0) |
| (18.0) |
| (14.6) |
| (10.8) |
| (26.0) |
| (7.1) |
| (3.8) |
| (10.5) |
| (3.6) |
| (3.9) |
| 12.4 |
| (22.8) |
| (3.5) |
| (6.3) |
| (6.0) |
| (1.9) |
| (5.3) |
| (5.0) |
| (6.8) |
| (6.0) |
| (6.5) |
| (7.1) |
| 9.1 |
| (9.3) |
| (8.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 12.5 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (19.5) |
| (18.0) |
| (14.6) |
| (10.8) |
| (26.0) |
| (7.1) |
| (3.8) |
| (10.5) |
| (16.2) |
| (3.9) |
| 12.4 |
| (22.8) |
| (3.5) |
| (6.3) |
| (18.5) |
| 10.7 |
| (5.3) |
| (5.0) |
| (3.8) |
| (5.1) |
| (6.5) |
| (7.1) |
| 11.4 |
| (9.3) |
| (8.0) |
| (0.05) |
| (0.13) |
| (0.04) |
| - |
| (0.07) |
| (0.19) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.24) |
| - |
| - |
| - |
| (0.23) |
| - |
| - |
| - |
| - |
| - |
| 198.8 |
| 195.6 |
| 186.3 |
| - |
| 141.6 |
| 83.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.7 |
| - |
| - |
| - |
| 22.6 |
| - |
| - |
| - |
| - |
| - |
| 198.8 |
| 195.6 |
| 186.3 |
| - |
| 141.6 |
| 83.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.7 |
| - |
| - |
| - |
| 22.6 |
| - |
| - |
| - |
| - |
| - |
| (25.6) |
| (7.1) |
| (3.8) |
| (10.2) |
| (3.4) |
| (3.9) |
| (4.3) |
| (2.7) |
| (2.3) |
| (4.8) |
| (0.4) |
| (2.4) |
| (7.3) |
| (6.1) |
| (6.0) |
| (5.7) |
| (6.4) |
| (6.8) |
| (7.9) |
| (6.6) |
| (8.0) |