| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 402.2 | 50.3 | 36.5 | 41.0 | 28.8 | - |
| Restricted Cash | 0.1 | 0.0 | 2.2 | 2.2 | 2.1 | - |
| Short Term Investments | 11.2 | 1.9 | 1.1 | - | - | - |
| Cash And Short Term Investments | 413.4 | 52.2 | 37.6 | 41.0 | 28.8 | - |
| Receivables | ||||||
| Accounts Receivable | 16.9 | 9.2 | 9.9 | 7.6 | - | - |
| Current Assets | ||||||
| Inventory | 135.2 | 99.8 | 84.1 | 70.2 | - | - |
| Prepaid Expenses | 36.3 | 14.2 | 14.1 | 9.2 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 32.5 | 28.6 | 25.3 | 23.1 | - | - |
| Accumulated Depreciation | 21.7 | 18.8 | 16.1 | 13.7 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 76.0 | 79.1 | 56.2 | 44.8 | - | - |
| Short Term Debt | - | - | - | 3.9 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 17.5 | 15.6 | 8.7 | 8.1 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | 77.6 | 76.9 | 178.9 | 53.7 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | 3.9 | - | - |
| Net debt | - | - | - | (37.0) | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 402.2 | 50.3 | 36.5 | 41.0 | 28.8 | - |
| Restricted Cash | 0.1 | 0.0 | 2.2 | 2.2 | 2.1 | - |
| Short Term Investments | 11.2 | 1.9 | 1.1 | - | - | - |
| Cash And Short Term Investments | 413.4 | 52.2 | 37.6 | 41.0 | 28.8 | - |
| Receivables | ||||||
| Accounts Receivable | 16.9 | 9.2 | 9.9 | 7.6 | - | - |
| Current Assets | ||||||
| Inventory | 135.2 | 99.8 | 84.1 | 70.2 | - | - |
| Prepaid Expenses | 36.3 | 14.2 | 14.1 | 9.2 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 32.5 | 28.6 | 25.3 | 23.1 | - | - |
| Accumulated Depreciation | 21.7 | 18.8 | 16.1 | 13.7 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 76.0 | 79.1 | 56.2 | 44.8 | - | - |
| Short Term Debt | - | - | - | 3.9 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 17.5 | 15.6 | 8.7 | 8.1 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | 77.6 | 76.9 | 178.9 | 53.7 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | 3.9 | - | - |
| Net debt | - | - | - | (37.0) | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 601.8 | 223.4 | 223.8 | 145.9 | - | - |
| Property,Plant & Equipment Net |
| 10.9 |
| 9.8 |
| 9.2 |
| 9.5 |
| - |
| - |
| Long Term Investments | 362.6 | 68.8 | 50.5 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 64.9 | 64.9 | 64.9 | 16.2 | 16.2 | - |
| Intangible Assets | 43.6 | 36.5 | 36.0 | 26.8 | - | - |
| Operating Lease Right Of Use Assets | 22.3 | 23.6 | 13.6 | 13.3 | - | - |
| Deferred Tax Assets | 27.7 | 8.8 | 3.9 | 2.3 | - | - |
| Other Non-Current Assets | 4.1 | 3.2 | 3.0 | 2.4 | - | - |
| Total Non-Current Assets | 536.0 | 215.5 | 181.1 | 70.5 | - | - |
| Total Assets | 1,137.8 | 438.9 | 404.9 | 216.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 6.0 | 7.1 | 3.8 | 3.9 | - | - |
| Accrued Expenses | 7.1 | 10.7 | 6.4 | 19.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 114.8 | 124.8 | 109.3 | 90.4 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 24.6 | 16.2 | 3.8 | 6.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 741.3 | 156.6 | 121.8 | 105.4 | - | - |
| 314.0 |
| 203.3 |
| 101.8 |
| 43.2 |
| - |
| - |
| Accumulated Other Comprehensive Income | 4.9 | 2.1 | 2.4 | 1.7 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 396.5 | 282.3 | 283.1 | 98.7 | 68.6 | 52.3 |
| Total Equity | 396.5 | 282.3 | 283.1 | 98.7 | 68.6 | 52.3 |
| 487.0 |
| 98.6 |
| 114.5 |
| 55.5 |
| - |
| - |
| Book Value | 396.5 | 282.3 | 283.1 | 98.7 | 68.6 | 52.3 |
| Tangible Book Value | 288.0 | 180.9 | 182.2 | 55.7 | 52.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 601.8 | 223.4 | 223.8 | 145.9 | - | - |
| Property,Plant & Equipment Net |
| 10.9 |
| 9.8 |
| 9.2 |
| 9.5 |
| - |
| - |
| Long Term Investments | 362.6 | 68.8 | 50.5 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 64.9 | 64.9 | 64.9 | 16.2 | 16.2 | - |
| Intangible Assets | 43.6 | 36.5 | 36.0 | 26.8 | - | - |
| Operating Lease Right Of Use Assets | 22.3 | 23.6 | 13.6 | 13.3 | - | - |
| Deferred Tax Assets | 27.7 | 8.8 | 3.9 | 2.3 | - | - |
| Other Non-Current Assets | 4.1 | 3.2 | 3.0 | 2.4 | - | - |
| Total Non-Current Assets | 536.0 | 215.5 | 181.1 | 70.5 | - | - |
| Total Assets | 1,137.8 | 438.9 | 404.9 | 216.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 6.0 | 7.1 | 3.8 | 3.9 | - | - |
| Accrued Expenses | 7.1 | 10.7 | 6.4 | 19.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 114.8 | 124.8 | 109.3 | 90.4 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 24.6 | 16.2 | 3.8 | 6.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 741.3 | 156.6 | 121.8 | 105.4 | - | - |
| 314.0 |
| 203.3 |
| 101.8 |
| 43.2 |
| - |
| - |
| Accumulated Other Comprehensive Income | 4.9 | 2.1 | 2.4 | 1.7 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 396.5 | 282.3 | 283.1 | 98.7 | 68.6 | 52.3 |
| Total Equity | 396.5 | 282.3 | 283.1 | 98.7 | 68.6 | 52.3 |
| 487.0 |
| 98.6 |
| 114.5 |
| 55.5 |
| - |
| - |
| Book Value | 396.5 | 282.3 | 283.1 | 98.7 | 68.6 | 52.3 |
| Tangible Book Value | 288.0 | 180.9 | 182.2 | 55.7 | 52.4 | - |