| Net Income | |
| Net Income | 110.7 | 101.5 | 58.5 | 21.7 | 13.9 |
| Cash From Operating Activities | |
| Depreciation & Amortization | 10.7 | 9.8 | 8.6 | 4.4 | 4.0 |
| Amortization Of Intangibles | 7.8 | 7.1 | 6.1 | 1.9 | 1.2 |
| Stock-Based Compensation | 33.9 | 25.0 | 24.1 | 6.7 | 2.1 |
| Deffered Income Tax | (4.3) | (4.4) | (1.3) | (1.5) | (0.9) |
| Asset Impairments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gains & Losses On Investments | - | - | 0.7 | - | - |
| Change In Accounts Receivable | 7.7 | (0.7) | 2.3 | 2.4 | 0.6 |
| Change In Inventory | 35.4 | 15.7 | 13.6 | 18.8 | 35.7 |
| Change In Accounts Payable | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | 0.7 | 0.1 | 0.0 | 0.6 | 0.5 |
| Cash From Operating Activities | 87.6 | 137.8 | 87.5 | 39.0 | 10.2 |
| Cash From Investing Activities | |
| Capital Expenditures | 3.9 | 3.3 | 2.1 | 2.3 | 2.4 |
| Acquisitions | - | - | 23.2 | - | 11.8 |
| Divestitures | - | - |
| Cash From Financing Activities | |
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | 4.3 | 0.4 | 0.3 |
| Common Stock Issuance | - | - |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | 0.3 | (0.2) | (0.6) | (0.8) | (0.4) |
| Net Change In Cash | 351.9 | 11.6 | (4.3) | 12.2 | (9.2) |
| Cash Beginning Of Period | - |
| Free Cash Flow | |
| Free Cash Flow | 83.6 | 134.5 | 85.4 | 36.7 | 7.9 |
| Free Cash Flow To Equity | - | - | - | - | - |