| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | 5,316.8 | 5,600.5 | 4,305.7 | 3,652.4 | 3,796.0 | 3,002.2 | 2,605.2 | 2,388.1 | 2,710.5 | 2,678.3 | 1,781.2 | 2,288.7 | 1,587.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | 0.0 | 60.7 | 0.0 | 0.0 | 3.6 | 5.5 | 0.4 | 20.6 | 14.5 | 2.2 | 18.2 | 20.6 | 23.8 | 11.3 | 7.8 | |||
| Cash And Short Term Investments | - | - | - | - | 5,316.8 | 5,600.5 | 4,309.3 | 3,657.9 | 3,796.4 | 3,022.8 | 2,619.7 | 2,390.3 | 2,728.7 | 2,698.9 | 1,805.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 14,398.0 | 9,242.0 | 8,659.8 | 8,097.1 | 8,472.5 | 7,813.4 | 7,829.0 | 7,666.1 | 8,083.8 | 7,510.8 | 7,220.9 | 6,524.7 | 6,632.6 | 6,958.2 | 6,632.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 1,999.3 | 1,520.3 | 1,620.9 | 1,684.6 | 1,805.5 | 1,427.7 | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 20,659.5 | 12,484.4 | 11,634.0 | 11,000.2 | 11,897.2 | 11,513.0 | 11,768.4 | 11,464.3 | 11,574.6 | 10,476.7 | 9,812.0 | 8,797.5 | 8,358.9 | 8,296.7 | 8,060.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 9,272.9 | 6,073.0 | 5,669.9 | 5,611.8 | 5,727.0 | 5,823.0 | 5,122.8 | 4,900.0 | 4,900.0 | 4,900.1 | 4,500.3 | 4,500.5 | 4,003.2 | 4,409.8 | 3,160.7 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 63.2 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 9,334.9 | 6,094.3 | 5,680.8 | 5,628.7 | 5,736.6 | 5,826.9 | 5,132.9 | 5,399.6 | 4,900.0 | 4,900.2 | 5,501.7 | 4,500.9 | 4,003.6 | 4,410.2 | 3,161.4 | 1.4 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 1,097.3 |
| 1,793.2 |
| 1,739.5 |
| - |
| - |
| 15.1 |
| - |
| - |
| 2,300.0 |
| 1,594.8 |
| 1,112.4 |
| 1,793.2 |
| 1,739.5 |
| 5,977.2 |
| 5,574.1 |
| 5,775.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1,765.2 | 1,019.4 | 949.9 | 918.8 | 919.2 | 1,075.0 | 1,188.8 | 1,241.4 | 1,125.2 | 1,063.0 | 1,017.2 | 998.1 | 1,003.0 | 995.9 | 967.0 | 1,209.3 | 1,012.0 | 1,005.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 27,465.4 | 16,223.0 | 15,384.2 | 14,613.0 | 15,909.5 | 15,590.1 | 14,584.7 | 13,726.9 | 14,116.0 | 12,722.0 | 11,980.5 | 11,079.7 | 11,652.3 | 11,661.4 | 10,421.5 | 10,194.1 | 8,788.5 | 8,564.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | 1,156.7 | 1,142.8 | 1,185.0 | 1,279.2 | 1,233.4 | 1,206.6 | 1,221.2 | 1,230.1 | 1,234.8 | 1,186.1 | 1,168.3 | 1,146.7 | 1,031.1 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | 585.2 | 663.4 | 694.4 | 690.9 | 674.8 | 692.7 | 708.0 | 737.4 | 723.8 | 682.9 | 653.3 | 677.3 | 719.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 65.9 | 59.0 | 66.4 | 66.2 | 76.3 | 85.3 | 106.8 | 120.9 | 120.3 | 120.4 | 136.6 | 148.2 | 131.8 | 155.2 | 184.2 | 299.1 | 299.4 | 297.3 | - | - |
| Goodwill | 18,641.4 | 10,677.4 | 10,082.3 | 9,734.3 | 9,738.6 | 9,609.7 | 9,440.5 | 9,384.3 | 9,337.5 | 8,976.1 | 8,676.4 | 8,822.2 | 8,916.0 | 8,844.2 | 8,456.3 | 7,809.1 | 7,641.2 | 7,220.2 | - | - |
| Intangible Assets | 5,101.0 | 522.0 | 366.9 | 313.4 | 298.0 | 298.5 | 338.2 | 382.8 | 368.4 | 427.4 | 344.8 | 389.4 | 386.0 | 456.1 | 468.4 | 278.2 | 220.8 | 221.0 | - | - |
| Operating Lease Right Of Use Assets | 1,379.8 | 1,043.6 | 1,046.4 | 1,165.0 | 1,202.9 | 1,223.4 | 1,398.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 64.8 | 61.8 | 61.3 | 0.0 | - | - | - | - | 0.0 | 14.2 | 40.0 | 45.2 | - | - |
| Other Non-Current Assets | 751.5 | 271.0 | 223.5 | 210.5 | 204.4 | 255.0 | 251.5 | 307.7 | 298.1 | 244.7 | 279.7 | 280.9 | 275.2 | 311.2 | 292.1 | 318.1 | 253.5 | 250.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 54,415.3 | 29,620.7 | 28,044.6 | 27,002.5 | 28,421.8 | 27,647.2 | 26,783.4 | 24,617.0 | 24,931.2 | 23,165.4 | 22,110.7 | 21,428.4 | 22,098.7 | 22,151.9 | 20,505.4 | 19,566.1 | 17,920.7 | 17,318.4 | - | - |
| 7,726.9 |
| 7,143.9 |
| 6,881.2 |
| - |
| - |
| Short Term Debt | 62.0 | 21.3 | 10.9 | 16.9 | 9.6 | 3.9 | 10.1 | 499.6 | 0.0 | 0.1 | 1,001.4 | 0.4 | 0.4 | 0.4 | 0.7 | 1.4 | 17.8 | 2.7 | - | - |
| Deferred Revenue Current | 1,727.6 | 1,336.1 | 1,356.2 | 1,492.3 | 1,644.5 | 1,361.3 | 1,215.3 | 1,159.0 | 1,266.7 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 430.4 | 204.5 | 217.3 | 207.9 | 225.1 | 270.5 | 290.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 4,163.7 | 2,056.0 | 2,142.8 | 2,243.4 | 2,411.6 | 2,402.4 | 2,131.9 | 1,958.6 | 1,925.8 | 1,969.2 | 1,798.4 | 1,774.0 | 2,377.0 | 2,076.4 | 2,138.5 | 1,881.2 | 1,685.5 | 1,647.5 | - | - |
| Total Current Liabilities | 29,538.2 | 16,300.3 | 16,246.0 | 15,052.8 | 16,226.2 | 15,525.1 | 15,980.9 | 15,270.2 | 15,108.9 | 14,010.9 | 14,219.6 | 12,061.1 | 12,277.7 | 11,875.8 | 11,671.0 | 11,023.1 | 10,082.5 | 9,754.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 1,617.0 | 814.2 | 853.0 | 900.0 | 952.1 | 1,114.0 | 1,274.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 1,449.4 | 491.8 | 529.1 | 475.7 | 477.3 | 443.5 | 408.1 | 413.7 | 483.6 | 480.5 | 469.1 | 543.9 | 832.6 | 933.0 | 867.6 | 747.7 | 488.1 | 312.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1,099.5 | 804.2 | 887.7 | 837.5 | 961.5 | 970.7 | 1,006.8 | 1,197.8 | 1,091.2 | 892.3 | 800.5 | 774.3 | 685.1 | 739.9 | 602.0 | 576.5 | 462.0 | 444.4 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 41,722.3 | 24,874.8 | 23,819.5 | 23,226.1 | 24,648.1 | 24,070.3 | 23,409.7 | 21,510.1 | 21,779.0 | 20,505.8 | 19,221.3 | 18,107.1 | 18,030.8 | 18,195.6 | 16,525.6 | 15,673.0 | 13,467.9 | 13,565.0 | - | - |
| 59.6 |
| 59.6 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 10,782.4 | 11,500.5 | 10,571.5 | 9,739.3 | 8,998.8 | 8,190.6 | 7,806.3 | 7,016.1 | 6,210.6 | 5,677.2 | 10,178.2 | 9,576.9 | 8,961.2 | 8,394.4 | 7,724.1 | 7,052.5 | 6,465.4 | 5,859.6 | - | - |
| Accumulated Other Comprehensive Income | (1,265.8) | (1,475.9) | (1,337.6) | (1,437.9) | (1,252.3) | (1,213.8) | (1,197.6) | (1,228.5) | (963.0) | (1,356.0) | (1,015.4) | (618.2) | (191.6) | (129.5) | (191.7) | (106.4) | (8.0) | (247.3) | - | - |
| Treasury Stock | 6,958.4 | 6,347.8 | 6,154.2 | 5,665.0 | 5,142.9 | 4,684.8 | 4,560.3 | 4,013.9 | 3,505.4 | 3,002.1 | 7,629.9 | 6,986.9 | 6,063.9 | 5,700.3 | 5,131.2 | 4,697.1 | 3,730.4 | 3,778.1 | - | - |
| Minority Interest | 647.2 | 552.4 | 608.8 | 524.3 | 503.5 | 492.5 | 519.8 | 559.8 | 537.1 | 497.6 | 437.0 | 471.3 | 485.5 | 495.5 | 475.5 | 312.6 | 258.0 | 230.6 | - | - |
| Total Stockholders Equity | 12,045.8 | 4,193.5 | 3,616.3 | 3,252.1 | 3,270.2 | 3,084.4 | 2,853.9 | 2,547.1 | 2,615.1 | 2,162.0 | 2,452.4 | 2,850.0 | 3,582.4 | 3,460.8 | 3,504.3 | 3,580.5 | 4,194.8 | 3,522.8 | 4,333.8 | 4,070.1 |
| Total Equity | 12,693.0 | 4,745.9 | 4,225.1 | 3,776.4 | 3,773.7 | 3,576.9 | 3,373.7 | 3,106.9 | 3,152.2 | 2,659.6 | 2,889.4 | 3,321.3 | 4,067.9 | 3,956.3 | 3,979.8 | 3,893.1 | 4,452.8 | 3,753.4 | 4,333.8 | 4,070.1 |
| 17.8 |
| 2.7 |
| - |
| - |
| Net debt | - | - | - | - | 419.8 | 226.4 | 823.6 | 1,741.7 | 1,103.6 | 1,877.4 | 2,882.0 | 2,110.6 | 1,274.9 | 1,711.3 | 1,356.4 | (2,298.6) | (1,577.0) | (1,109.7) | - | - |
| Working Capital | (2,072.8) | (77.3) | (861.8) | (439.8) | (316.7) | 65.0 | (1,396.2) | (1,543.3) | (992.9) | (1,288.9) | (2,239.1) | (981.4) | (625.4) | (214.4) | (1,249.5) | (829.0) | (1,294.0) | (1,189.3) | - | - |
| Book Value | 12,045.8 | 4,193.5 | 3,616.3 | 3,252.1 | 3,270.2 | 3,084.4 | 2,853.9 | 2,547.1 | 2,615.1 | 2,162.0 | 2,452.4 | 2,850.0 | 3,582.4 | 3,460.8 | 3,504.3 | 3,580.5 | 4,194.8 | 3,522.8 | 4,333.8 | 4,070.1 |
| Tangible Book Value | (11,696.6) | (7,005.9) | (6,832.9) | (6,795.6) | (6,766.4) | (6,823.8) | (6,924.8) | (7,220.0) | (7,090.8) | (7,241.5) | (6,568.8) | (6,361.6) | (5,719.6) | (5,839.5) | (5,420.4) | (4,506.8) | (3,667.2) | (3,918.4) | - | - |
| - |
| - |
| - |
| 4,431.2 |
| 4,388.1 |
| 4,897.3 |
| 5,600.5 |
| 3,278.3 |
| 3,281.0 |
| 2,692.5 |
| 4,305.7 |
| 2,440.4 |
| 2,898.1 |
| 3,449.7 |
| 3,652.4 |
| 2,099.1 |
| 1,913.3 |
| 2,568.1 |
| 3,796.0 |
| 1,843.0 |
| 1,834.0 |
| 2,442.2 |
| 3,002.2 |
| 1,936.6 |
| 1,305.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 75.9 | 87.4 | 60.7 | 94.9 | 119.9 | 92.7 | 0.0 | - | - | - | - | 0.0 | 0.0 | 1.6 | 3.6 | 5.2 | 5.4 | 5.4 | 5.5 | 6.7 | 5.4 | 1.9 | 0.4 | 8.0 | 40.4 | 43.6 | 20.6 | 32.6 | 231.0 |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,431.2 | 4,388.1 | 4,897.3 | 5,600.5 | 3,278.3 | 3,281.0 | 2,694.1 | 4,309.3 | 2,445.6 | 2,903.5 | 3,455.1 | 3,657.9 | 2,105.8 | 1,918.7 | 2,570.0 | 3,796.4 | 1,851.0 | 1,874.4 | 2,485.8 | 3,022.8 | 1,969.2 | 1,536.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 12,566.2 | 14,398.0 | 8,586.0 | 8,658.8 | 8,229.0 | 9,242.0 | 8,570.0 | 8,432.5 | 7,905.8 | 8,659.8 | 7,285.8 | 7,460.1 | 7,062.2 | 8,097.1 | 6,532.3 | 7,043.7 | 7,071.6 | 8,472.5 | 7,186.2 | 7,246.3 | 6,633.2 | 7,813.4 | 6,298.3 | 5,290.8 | 6,690.5 | 7,829.0 | 6,547.9 | 7,244.9 | 7,036.7 | 7,666.1 | 6,811.0 | 6,760.5 | 7,198.8 | 8,083.8 | 7,045.7 | 7,142.8 | 6,796.8 | 7,510.8 | 6,488.9 | 6,422.6 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 1,899.0 | 1,765.2 | 1,176.0 | 1,088.1 | 1,097.8 | 1,019.4 | 1,107.2 | 1,028.2 | 1,076.1 | 949.9 | 891.8 | 904.3 | 975.2 | 918.8 | 841.8 | 891.8 | 990.9 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 23,186.3 | 27,465.4 | 15,192.0 | 15,043.2 | 14,635.3 | 16,223.0 | 15,109.5 | 13,972.4 | 13,866.3 | 15,384.2 | 12,564.7 | 12,812.4 | 12,895.2 | 14,613.0 | 12,030.1 | 12,496.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 58.6 | 65.9 | 66.2 | 60.2 | 61.2 | 59.0 | 65.8 | 63.3 | 64.8 | 66.4 | 65.4 | 67.1 | 66.4 | 66.2 | 64.2 | 69.6 | 77.6 | |||||||||||||||||||||||
| Goodwill | 18,733.9 | 18,641.4 | 10,915.2 | 11,001.8 | 10,781.5 | 10,677.4 | 10,928.0 | 10,646.5 | 10,693.8 | 10,082.3 | 9,889.4 | 9,703.4 | 9,792.6 | 9,734.3 | 9,499.7 | 9,701.8 | 9,951.9 | 9,738.6 | ||||||||||||||||||||||
| Intangible Assets | 4,945.2 | 5,101.0 | 488.8 | 507.6 | 512.9 | 522.0 | 539.4 | 522.7 | 533.0 | 366.9 | 384.9 | 289.0 | 300.3 | 313.4 | 318.8 | 331.5 | 333.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1,291.7 | 1,379.8 | 1,019.0 | 1,055.7 | 1,027.8 | 1,043.6 | 1,044.0 | 1,015.5 | 1,021.1 | 1,046.4 | 1,041.7 | 1,072.9 | 1,077.2 | 1,165.0 | 1,153.8 | 1,183.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 744.4 | 751.5 | 310.6 | 251.8 | 265.0 | 271.0 | 241.6 | 243.9 | 236.4 | 223.5 | 202.8 | 239.6 | 221.9 | 210.5 | 202.5 | 213.6 | 210.8 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 49,964.7 | 54,415.3 | 28,838.6 | 28,788.6 | 28,113.7 | 29,620.7 | 28,796.6 | 27,324.2 | 27,275.6 | 28,044.6 | 25,010.8 | 25,067.6 | 25,237.6 | 27,002.5 | 24,132.2 | 24,905.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 18,108.6 | 20,659.5 | 11,320.4 | 11,336.7 | 10,764.8 | 12,484.4 | 10,937.5 | 10,647.8 | 10,337.7 | 11,634.0 | 9,601.1 | 9,948.8 | 9,585.2 | 11,000.2 | 9,027.8 | 9,553.4 | 9,899.6 | 11,897.2 | 9,953.8 | 9,988.5 | 9,465.8 | 11,513.0 | 8,572.7 | 7,919.5 | 9,387.2 | 11,768.4 | 9,439.6 | 10,445.9 | 10,342.9 | 11,464.3 | 9,568.2 | 9,568.1 | 10,159.2 | 11,574.6 | 9,427.8 | 9,849.2 | 9,453.5 | 10,476.7 | 8,817.1 | 8,507.0 |
| Short Term Debt | 67.4 | 62.0 | 24.1 | 22.3 | 19.1 | 21.3 | 16.9 | 15.1 | 11.2 | 10.9 | 14.5 | 20.5 | 18.5 | 16.9 | 10.2 | 12.3 | 12.4 | 9.6 | ||||||||||||||||||||||
| Deferred Revenue Current | 1,954.0 | 1,727.6 | 1,273.0 | 1,348.2 | 1,283.5 | 1,336.1 | 1,303.2 | 1,262.1 | 1,238.2 | 1,356.2 | 1,192.9 | 1,159.7 | 1,279.6 | 1,492.3 | 1,358.8 | 1,372.8 | ||||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | 3,972.4 | 4,163.7 | 2,088.6 | 1,946.0 | 2,052.6 | 2,056.0 | 2,087.7 | 2,040.8 | 2,235.4 | 2,142.8 | 1,985.8 | 1,996.9 | 2,247.6 | 2,243.4 | 2,091.1 | 2,114.6 | ||||||||||||||||||||||||
| Total Current Liabilities | 25,416.1 | 29,538.2 | 16,443.6 | 16,313.9 | 14,545.4 | 16,300.3 | 15,365.7 | 14,957.1 | 14,953.8 | 16,246.0 | 13,019.0 | 13,301.2 | 13,465.1 | 15,052.8 | 12,705.4 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1,471.7 | 1,617.0 | 767.2 | 805.3 | 792.4 | 814.2 | 816.8 | 806.2 | 827.2 | 853.0 | 828.0 | 850.1 | 890.7 | 900.0 | 917.2 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 1,460.3 | 1,449.4 | 492.3 | 507.5 | 486.0 | 491.8 | 558.5 | 533.8 | 514.8 | 529.1 | 530.9 | 506.8 | 439.6 | 475.7 | 502.3 | 507.8 | 458.1 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,223.8 | 1,099.5 | 741.0 | 782.2 | 805.0 | 804.2 | 874.2 | 881.0 | 916.2 | 887.7 | 906.8 | 806.9 | 839.9 | 837.5 | 913.8 | 933.2 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 39,892.6 | 41,722.3 | 23,715.9 | 23,749.8 | 23,180.0 | 24,874.8 | 24,271.3 | 23,128.3 | 23,141.4 | 23,819.5 | 21,229.2 | 21,408.2 | 21,606.4 | 23,226.1 | 20,884.2 | 21,549.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 63.2 | 63.2 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 59.6 | 59.6 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 10,959.3 | 10,782.4 | 11,975.1 | 11,769.5 | 11,650.4 | 11,500.5 | 11,190.2 | 10,941.0 | 10,751.3 | 10,571.5 | 10,284.6 | 10,051.4 | 9,825.5 | 9,739.3 | 9,452.0 | 9,230.7 | 9,027.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1,313.9) | (1,265.8) | (1,327.1) | (1,270.9) | (1,395.8) | (1,475.9) | (1,274.3) | (1,445.5) | (1,415.9) | (1,337.6) | (1,458.5) | (1,354.2) | (1,384.5) | (1,437.9) | (1,734.5) | |||||||||||||||||||||||||
| Treasury Stock | 9,250.8 | 6,958.4 | 6,558.7 | 6,538.2 | 6,421.4 | 6,347.8 | 6,424.4 | 6,372.7 | 6,322.5 | 6,154.2 | 6,154.6 | 6,174.1 | 5,949.7 | 5,665.0 | 5,567.5 | 5,520.4 | 5,434.1 | |||||||||||||||||||||||
| Minority Interest | 635.0 | 647.2 | 509.4 | 552.0 | 560.5 | 552.4 | 574.0 | 560.1 | 564.7 | 608.8 | 552.8 | 505.9 | 514.6 | 524.3 | 501.3 | 522.6 | 548.9 | |||||||||||||||||||||||
| Total Stockholders Equity | 9,437.1 | 12,045.8 | 4,613.3 | 4,486.8 | 4,373.2 | 4,193.5 | 3,951.3 | 3,635.8 | 3,569.5 | 3,616.3 | 3,228.8 | 3,153.5 | 3,116.6 | 3,252.1 | 2,746.7 | 2,833.2 | ||||||||||||||||||||||||
| Total Equity | 10,072.1 | 12,693.0 | 5,122.7 | 5,038.8 | 4,933.7 | 4,745.9 | 4,525.3 | 4,195.9 | 4,134.2 | 4,225.1 | 3,781.6 | 3,659.4 | 3,631.2 | 3,776.4 | 3,248.0 | 3,355.8 | 3,548.6 | 3,773.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 67.4 | 62.0 | 24.1 | 22.3 | 19.1 | 21.3 | 16.9 | 15.1 | 11.2 | 10.9 | 14.5 | 20.5 | 18.5 | 16.9 | 10.2 | 12.3 | 12.4 | 9.6 | 10.2 | 9.3 | 5.9 | 3.9 | 23.6 | 6.4 | 10.9 | 10.1 | 7.9 | 608.5 | 499.8 | 499.6 | 499.4 | 20.8 | 8.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (4,421.0) | |||||||||||||||||||||
| Working Capital | (2,229.8) | (2,072.8) | (1,251.6) | (1,270.7) | 89.9 | (77.3) | (256.2) | (984.7) | (1,087.5) | (861.8) | (454.3) | (488.8) | (569.9) | (439.8) | (675.3) | (717.3) | (779.7) | |||||||||||||||||||||||
| Book Value | 9,437.1 | 12,045.8 | 4,613.3 | 4,486.8 | 4,373.2 | 4,193.5 | 3,951.3 | 3,635.8 | 3,569.5 | 3,616.3 | 3,228.8 | 3,153.5 | 3,116.6 | 3,252.1 | 2,746.7 | 2,833.2 | 2,999.7 | 3,270.2 | ||||||||||||||||||||||
| Tangible Book Value | (14,242.0) | (11,696.6) | (6,790.7) | (7,022.6) | (6,921.2) | (7,005.9) | (7,516.1) | (7,533.4) | (7,657.3) | (6,832.9) | (7,045.5) | (6,838.9) | (6,976.3) | (6,795.6) | (7,071.8) | (7,200.1) | (7,285.2) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 919.2 |
| 896.0 |
| 906.0 |
| 1,062.9 |
| 1,075.0 |
| 1,111.4 |
| 1,162.7 |
| 1,152.3 |
| 1,188.8 |
| 1,179.5 |
| 1,290.9 |
| 1,266.0 |
| 1,241.4 |
| 1,299.3 |
| 1,197.4 |
| 1,191.7 |
| 1,125.2 |
| 1,062.6 |
| 1,086.3 |
| 1,096.5 |
| 1,063.0 |
| 1,018.8 |
| 989.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,397.5 |
| 15,909.5 |
| 13,763.0 |
| 13,658.0 |
| 13,732.1 |
| 15,590.1 |
| 11,862.4 |
| 10,893.1 |
| 11,850.1 |
| 14,584.7 |
| 11,600.9 |
| 12,802.8 |
| 13,072.2 |
| 13,726.9 |
| 11,575.3 |
| 11,230.1 |
| 12,338.5 |
| 14,116.0 |
| 11,417.4 |
| 11,505.1 |
| 11,728.8 |
| 12,722.0 |
| 10,831.9 |
| 10,314.2 |
| - |
| 1,169.1 |
| 1,169.1 |
| 1,155.7 |
| 1,156.7 |
| 1,147.5 |
| 1,114.6 |
| 1,130.6 |
| 1,142.8 |
| 1,137.4 |
| 1,143.7 |
| 1,150.4 |
| 1,185.0 |
| 1,212.4 |
| 1,275.8 |
| 1,297.5 |
| 1,279.2 |
| 1,301.1 |
| 1,276.7 |
| 1,252.5 |
| 1,233.4 |
| 1,258.5 |
| 1,234.8 |
| - |
| 542.8 |
| 549.6 |
| 564.2 |
| 585.2 |
| 588.1 |
| 599.2 |
| 632.5 |
| 663.4 |
| 665.4 |
| 679.8 |
| 686.4 |
| 694.4 |
| 673.1 |
| 697.2 |
| 691.7 |
| 690.9 |
| 690.5 |
| 687.7 |
| 678.2 |
| 674.8 |
| 678.9 |
| 683.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.3 |
| 77.8 |
| 79.1 |
| 79.7 |
| 85.3 |
| 81.4 |
| 82.2 |
| 92.7 |
| 106.8 |
| 110.5 |
| 111.7 |
| 118.4 |
| 120.9 |
| 118.9 |
| 120.3 |
| 122.4 |
| 120.3 |
| 129.1 |
| 126.3 |
| 117.7 |
| 120.4 |
| 137.2 |
| 137.5 |
| 9,601.5 |
| 9,723.2 |
| 9,541.5 |
| 9,609.7 |
| 9,438.4 |
| 9,255.1 |
| 9,198.6 |
| 9,440.5 |
| 9,291.4 |
| 9,364.7 |
| 9,378.8 |
| 9,384.3 |
| 9,420.3 |
| 9,442.6 |
| 9,635.4 |
| 9,337.5 |
| 9,323.0 |
| 9,182.0 |
| 9,075.2 |
| 8,976.1 |
| 9,046.1 |
| 9,068.4 |
| 298.0 |
| 278.1 |
| 277.9 |
| 280.8 |
| 298.5 |
| 306.2 |
| 297.6 |
| 315.8 |
| 338.2 |
| 334.5 |
| 353.5 |
| 367.9 |
| 382.8 |
| 387.7 |
| 377.7 |
| 424.7 |
| 368.4 |
| 390.4 |
| 392.3 |
| 414.1 |
| 427.4 |
| 443.4 |
| 457.4 |
| 1,204.3 |
| 1,202.9 |
| 1,100.1 |
| 1,142.3 |
| 1,176.5 |
| 1,223.4 |
| 1,253.0 |
| 1,269.1 |
| 1,355.1 |
| 1,398.3 |
| 1,382.7 |
| 1,435.3 |
| 1,298.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 204.4 |
| 217.5 |
| 224.3 |
| 239.5 |
| 255.0 |
| 250.0 |
| 244.8 |
| 231.1 |
| 251.5 |
| 268.1 |
| 294.3 |
| 288.7 |
| 307.7 |
| 312.3 |
| 301.6 |
| 300.4 |
| 298.1 |
| 257.1 |
| 270.0 |
| 223.3 |
| 244.7 |
| 264.4 |
| 274.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26,145.7 |
| 28,421.8 |
| 25,580.8 |
| 25,654.4 |
| 25,614.3 |
| 27,647.2 |
| 23,779.5 |
| 22,641.1 |
| 23,675.9 |
| 26,783.4 |
| 23,653.5 |
| 25,042.1 |
| 25,211.2 |
| 24,617.0 |
| 22,487.6 |
| 22,169.5 |
| 23,513.1 |
| 24,931.2 |
| 22,207.5 |
| 22,163.4 |
| 22,237.3 |
| 23,165.4 |
| 21,401.9 |
| 20,935.2 |
| 10.2 |
| 9.3 |
| 5.9 |
| 3.9 |
| 23.6 |
| 6.4 |
| 10.9 |
| 10.1 |
| 7.9 |
| 608.5 |
| 499.8 |
| 499.6 |
| 499.4 |
| 20.8 |
| 8.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 1,463.8 |
| 1,644.5 |
| 1,325.8 |
| 1,287.2 |
| 1,278.0 |
| 1,361.3 |
| 1,129.5 |
| 1,070.0 |
| 1,075.7 |
| 1,215.3 |
| 1,059.2 |
| 1,094.1 |
| 1,104.1 |
| 1,159.0 |
| 1,142.5 |
| 1,147.1 |
| 1,214.3 |
| 1,266.7 |
| 1,132.9 |
| 1,141.1 |
| 1,176.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 273.7 |
| 279.1 |
| 256.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,472.9 |
| 2,411.6 |
| 2,320.5 |
| 2,279.4 |
| 2,445.9 |
| 2,402.4 |
| 2,251.9 |
| 2,103.9 |
| 2,114.8 |
| 2,131.9 |
| 1,958.4 |
| 1,896.7 |
| 2,186.4 |
| 1,958.6 |
| 1,775.6 |
| 1,618.5 |
| 1,857.0 |
| 1,925.8 |
| 1,700.8 |
| 1,629.0 |
| 2,019.6 |
| 1,969.2 |
| 1,774.6 |
| 1,703.4 |
| 13,213.7 |
| 14,177.2 |
| 16,226.2 |
| 13,825.2 |
| 13,701.6 |
| 13,471.9 |
| 15,525.1 |
| 12,163.8 |
| 11,330.9 |
| 12,857.0 |
| 15,980.9 |
| 13,259.8 |
| 15,068.1 |
| 14,913.1 |
| 15,270.2 |
| 13,280.1 |
| 12,617.9 |
| 13,598.8 |
| 15,108.9 |
| 12,621.2 |
| 12,863.7 |
| 13,070.1 |
| 14,010.9 |
| 11,960.6 |
| 11,540.8 |
| 938.4 |
| 950.1 |
| 952.1 |
| 991.0 |
| 1,031.1 |
| 1,062.7 |
| 1,114.0 |
| 1,148.9 |
| 1,175.7 |
| 1,228.4 |
| 1,274.7 |
| 1,277.0 |
| 1,317.9 |
| 1,218.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 477.3 |
| 468.3 |
| 477.0 |
| 434.4 |
| 443.5 |
| 424.6 |
| 428.7 |
| 401.6 |
| 408.1 |
| 423.9 |
| 438.0 |
| 418.9 |
| 413.7 |
| 398.9 |
| 451.0 |
| 454.4 |
| 483.6 |
| 472.5 |
| 490.3 |
| 458.3 |
| 480.5 |
| 539.0 |
| 553.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 960.0 |
| 961.5 |
| 992.8 |
| 1,029.3 |
| 989.4 |
| 970.7 |
| 948.6 |
| 950.5 |
| 966.7 |
| 1,006.8 |
| 975.5 |
| 975.1 |
| 1,027.1 |
| 1,197.8 |
| 1,276.4 |
| 1,196.4 |
| 1,182.8 |
| 1,091.2 |
| 954.7 |
| 930.4 |
| 936.8 |
| 892.3 |
| 849.4 |
| 822.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22,597.1 |
| 24,648.1 |
| 21,829.0 |
| 21,817.5 |
| 21,922.6 |
| 24,070.3 |
| 20,657.6 |
| 19,779.7 |
| 20,751.3 |
| 23,409.7 |
| 20,666.0 |
| 22,082.7 |
| 22,241.6 |
| 21,510.1 |
| 19,541.9 |
| 19,310.6 |
| 20,296.3 |
| 21,779.0 |
| 19,165.9 |
| 19,404.4 |
| 19,570.8 |
| 20,505.8 |
| 18,575.2 |
| 18,162.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,998.8 |
| 8,730.0 |
| 8,523.7 |
| 8,327.5 |
| 8,190.6 |
| 7,932.6 |
| 7,759.3 |
| 7,924.5 |
| 7,806.3 |
| 7,533.1 |
| 7,384.7 |
| 7,157.0 |
| 7,016.1 |
| 6,751.7 |
| 6,587.7 |
| 6,360.1 |
| 6,210.6 |
| 6,095.1 |
| 5,958.8 |
| 5,758.2 |
| 5,677.2 |
| 10,593.3 |
| 10,470.7 |
| (1,488.7) |
| (1,222.6) |
| (1,252.3) |
| (1,307.9) |
| (1,187.5) |
| (1,246.2) |
| (1,213.8) |
| (1,380.6) |
| (1,456.6) |
| (1,528.3) |
| (1,197.6) |
| (1,348.8) |
| (1,234.9) |
| (1,218.0) |
| (1,228.5) |
| (1,186.2) |
| (1,167.3) |
| (875.1) |
| (963.0) |
| (958.2) |
| (1,112.0) |
| (1,253.1) |
| (1,356.0) |
| (1,089.7) |
| (1,061.5) |
| 5,142.9 |
| 4,896.3 |
| 4,767.4 |
| 4,684.4 |
| 4,684.8 |
| 4,699.6 |
| 4,735.5 |
| 4,749.0 |
| 4,560.3 |
| 4,493.4 |
| 4,510.4 |
| 4,288.3 |
| 4,013.9 |
| 3,971.7 |
| 3,955.1 |
| 3,736.2 |
| 3,505.4 |
| 3,468.0 |
| 3,459.5 |
| 3,239.0 |
| 3,002.1 |
| 8,026.9 |
| 7,981.4 |
| 503.5 |
| 472.8 |
| 488.1 |
| 480.5 |
| 492.5 |
| 483.1 |
| 448.4 |
| 477.0 |
| 519.8 |
| 523.4 |
| 549.2 |
| 556.3 |
| 559.8 |
| 564.0 |
| 537.5 |
| 590.4 |
| 537.1 |
| 519.1 |
| 502.9 |
| 531.9 |
| 497.6 |
| 502.8 |
| 491.2 |
| 2,999.7 |
| 3,270.2 |
| 3,279.0 |
| 3,348.8 |
| 3,211.2 |
| 3,084.4 |
| 2,638.8 |
| 2,413.0 |
| 2,447.6 |
| 2,853.9 |
| 2,464.1 |
| 2,410.2 |
| 2,413.3 |
| 2,547.1 |
| 2,381.7 |
| 2,321.4 |
| 2,626.4 |
| 2,615.1 |
| 2,522.5 |
| 2,256.1 |
| 2,134.6 |
| 2,162.0 |
| 2,323.9 |
| 2,281.9 |
| 3,751.8 |
| 3,836.9 |
| 3,691.7 |
| 3,576.9 |
| 3,121.9 |
| 2,861.4 |
| 2,924.6 |
| 3,373.7 |
| 2,987.5 |
| 2,959.4 |
| 2,969.6 |
| 3,106.9 |
| 2,945.7 |
| 2,858.9 |
| 3,216.8 |
| 3,152.2 |
| 3,041.6 |
| 2,759.0 |
| 2,666.5 |
| 2,659.6 |
| 2,826.7 |
| 2,773.1 |
| (4,378.8) |
| (4,891.4) |
| (5,596.6) |
| (3,254.7) |
| (3,274.6) |
| (2,683.2) |
| (4,299.2) |
| (2,437.7) |
| (2,295.0) |
| (2,955.3) |
| (3,158.3) |
| (1,606.4) |
| (1,897.9) |
| (2,561.4) |
| (3,796.4) |
| (1,851.0) |
| (1,874.4) |
| (2,485.8) |
| (3,022.7) |
| (1,969.0) |
| (1,536.5) |
| (316.7) |
| (62.2) |
| (43.6) |
| 260.2 |
| 65.0 |
| (301.4) |
| (437.8) |
| (1,006.9) |
| (1,396.2) |
| (1,658.9) |
| (2,265.3) |
| (1,840.9) |
| (1,543.3) |
| (1,704.8) |
| (1,387.8) |
| (1,260.3) |
| (992.9) |
| (1,203.8) |
| (1,358.6) |
| (1,341.3) |
| (1,288.9) |
| (1,128.7) |
| (1,226.6) |
| 3,279.0 |
| 3,348.8 |
| 3,211.2 |
| 3,084.4 |
| 2,638.8 |
| 2,413.0 |
| 2,447.6 |
| 2,853.9 |
| 2,464.1 |
| 2,410.2 |
| 2,413.3 |
| 2,547.1 |
| 2,381.7 |
| 2,321.4 |
| 2,626.4 |
| 2,615.1 |
| 2,522.5 |
| 2,256.1 |
| 2,134.6 |
| 2,162.0 |
| 2,323.9 |
| 2,281.9 |
| (6,766.4) |
| (6,600.6) |
| (6,652.3) |
| (6,611.1) |
| (6,823.8) |
| (7,105.8) |
| (7,139.7) |
| (7,066.8) |
| (6,924.8) |
| (7,161.8) |
| (7,308.0) |
| (7,333.4) |
| (7,220.0) |
| (7,426.3) |
| (7,498.9) |
| (7,433.7) |
| (7,090.8) |
| (7,190.9) |
| (7,318.2) |
| (7,354.7) |
| (7,241.5) |
| (7,165.6) |
| (7,243.9) |