Name: OMC Income Statement - Omnicom Group. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

OMC - Omnicom Group. Inc.

USD | NYSE | Industrials

OMC Income Statement - Omnicom Group. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	6,242.9	5,528.8	4,037.1	4,015.6	3,690.4	4,322.2	3,882.6	3,853.8	3,630.5	4,060.9	3,578.1	3,609.9	3,443.3	3,868.2	3,443.4	3,567.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	19,824.4	17,271.9	15,689.1	14,692.2	14,289.1	14,289.4	13,171.1	14,953.7	15,290.2	15,273.6	15,416.9	15,134.4	15,317.8	14,584.5	14,219.4	13,872.5	12,542.5	11,720.7
Cost of Revenue	17,949.2	15,804.8	12,764.7	11,982.7	11,607.9	11,499.7	10,989.2	12,194.0	12,437.3	12,468.0	12,649.6	12,491.4	12,602.1	-	-	-	-	-
Gross Profit	1,875.2	1,467.1	2,924.4	2,709.5	2,681.2	2,789.7	2,181.9	2,759.7	2,852.9	2,805.6	2,767.3	2,643.0	2,715.7	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	638.3	444.7	2,274.6	2,104.7	2,083.3	2,197.9	1,598.8	2,122.3	2,133.5	2,083.8	2,030.5	1,920.1	1,944.1	1,825.3
Non-Operating
Interest Income	114.2	96.9	100.9	106.7	70.7	27.3	32.3	60.3	57.2	49.7	42.6	39.6	43.1	32.8	35.1
Tax & Net
Income Tax Expense	276.1	242.2	560.5	524.9	546.8	488.7	381.7	504.4	492.7	696.2	600.5	583.6	593.1	565.2	527.1
Per Share
EPS Basic	0.21	(0.27)	7.54	6.98	6.40	6.57	4.38	6.09	5.85	4.68	4.80	4.43	4.27	3.73	3.64	3.38
Supplementary Data
EBITDA	1,022.9	721.4	2,516.3	2,315.8	2,302.7	2,410.0	1,821.4	2,353.8	2,397.5	2,365.9	2,323.4	2,211.2	2,238.5	2,009.3	1,985.8	1,853.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	224.5	293.9	163.5	170.4	117.9	112.3	99.5	111.0	85.3	115.6	89.8	99.1	89.2	84.5	86.4	110.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	166.9	98.3	60.7	58.7	59.0	60.3	61.4	60.4	59.6	53.7	52.4	51.1	53.9	54.6	53.9	55.7
Amortization of Intangibles	117.4	56.6	25.4	23.8	25.8	27.0	26.5	26.3	25.8	21.4	20.3	19.3	19.3	-	-	-	19.4
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	5,596.7	6,506.0	3,507.0	3,576.4	3,237.8	3,636.9	3,282.5	3,343.5	3,151.6	3,414.2	3,017.3	3,059.2	3,096.8	3,225.5	2,897.4

Operating Income
Operating Income	646.2	(977.2)	530.1	439.2	452.6	685.3	600.1	510.3	478.9	646.7	560.8	550.7	346.5	642.7	546.0	541.6	353.0	622.5	541.6	568.4	465.4	614.7	501.4	62.5	420.2	646.4	473.3	573.7	428.9	627.2	502.3	582.3	421.7	626.4	470.2	571.5	415.7	623.5	453.1	561.8

Non-Operating
Interest Income	47.0	28.1	17.2	21.9	29.7	26.9	26.0	21.0	27.0	25.8	15.2	30.1	35.6	28.5	22.9	11.1	8.2	7.2	7.0	6.8	6.3	7.2	5.9	6.5	12.7	13.4	13.5	16.4	17.0	15.2	12.7	13.9	15.4	11.7	12.6	11.5	13.9	12.0	10.9	9.5
Interest Expense	119.0	81.3	60.4	62.6	59.1	65.0	66.4	62.7	53.8	52.6	53.5	57.5	54.9	54.4	52.0	51.2	51.0	51.6
Income From Equity Investments	(0.9)	1.2	5.8	(0.2)	0.9	2.3	0.4	3.3	0.9	2.1	1.9	1.1	0.1	2.6	1.1	1.6
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	574.2	(1,030.4)	486.9	398.5	423.2	647.2	559.7	468.6	452.1	619.9	522.5	523.3	327.2	616.8	516.9	501.5

Tax & Net
Income Tax Expense	154.6	(131.3)	132.3	120.5	120.7	170.6	150.2	123.7	116.0	164.2	136.1	141.2	83.4	163.5	134.7	133.1	115.5	133.6	120.0	123.2	111.9	141.5	120.9	21.9	97.4	158.8	112.3	130.6	102.7	149.8	115.3	136.7	90.9	289.5	132.0	166.7	108.0	182.8	134.3	167.9
Net Income From Continuing Ops	418.7	(897.9)	360.4	277.8	303.4	478.9	409.9	348.2	337.0	457.8	388.3	383.2	243.9	455.9	383.3	370.0	194.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	418.7	(897.9)	360.4	277.8	303.4	478.9	409.9	348.2	337.0	457.8	388.3	383.2	243.9	455.9	383.3	370.0	194.6
Net Income Attributable To Parent	405.2	(941.1)	341.3	257.6	287.7	448.0	385.9	328.1	318.6	425.7	371.9	366.3	227.5	429.8	364.5	348.4
Less: Minority Interest	13.5	43.2	19.1	20.2	15.7	30.9	24.0	20.1	18.4	32.1	16.4	16.9	16.4	26.1	18.8	21.6	20.8
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	405.2	(941.1)	341.3	257.6	287.7	448.0	385.9	328.1	318.6	425.7	371.9	366.3	227.5	429.8	364.5

Per Share
EPS Basic	1.36	-	1.76	1.32	1.46	-	1.97	1.67	1.61	-	1.88	1.84	1.13	-	1.78	1.70	0.83	-	1.66	1.62	1.33	-	1.45	(0.11)	1.19	-	1.33	1.69	1.18	-	1.33	1.61	1.15	-	1.14	1.41	1.03	-	1.06	1.36
EPS Diluted	1.35	-	1.75	1.31	1.45	-	1.95	1.65	1.59	-	1.86	1.82	1.11	-	1.77	1.68	0.83	-
Shares Basic	298.1	-	193.8	194.9	196.7	-	195.6	195.9	197.9	-	198.1	198.9	202.2	-	205.0	205.3	208.3	-
Shares Diluted	299.2	-	194.9	196.0	198.3	-	198.2	198.5	200.1	-	199.9	201.6	204.5	-	206.3	206.9	209.8	-

Supplementary Data
EBITDA	813.1	(878.9)	590.8	497.9	511.6	745.6	661.5	570.7	538.5	700.4	613.2	601.8	400.4	697.3	599.9	597.3	408.2	676.7	592.7	621.9	518.7	668.5	556.1	119.6	477.2	702.6	531.2	631.5	488.5	688.5	568.2	649.7	491.1	696.1	538.8	642.6	488.4	696.1	526.2	634.8
EBIT	646.2	(977.2)	530.1	439.2	452.6	685.3	600.1	510.3	478.9	646.7	560.8	550.7	346.5	642.7	546.0	541.6	353.0	622.5	541.6