| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 45.9 | 54.4 | - | 40.5 | - | - | 3.3 | 5.0 | 4.0 | 3.9 | 3.2 | 1.8 | 2.3 | 4.4 | 1.5 | - | - | |||
| Restricted Cash | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | ||
| Short Term Investments | 5.4 | 3.4 | - | 3.7 | 7.7 | - | 3.7 | 4.6 | 2.9 | 2.9 | 2.1 | 1.0 | 1.0 | 0.2 | 0.4 | - | - | |||
| Cash And Short Term Investments | 51.4 | 57.9 | - | 44.2 | - | - | 7.0 | 9.6 | 6.8 | 6.8 | 5.3 | 2.8 | 3.2 | 4.6 | 1.9 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.5 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 0.4 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | 0.0 | - | - | 9.7 | 11.4 | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.5 | 0.5 | - | 0.5 | 0.5 | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | 99.6 | 0.0 | - | - | 12.4 | 13.8 | - | - | - | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q1 FY 18 | Q4 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q2 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 13.2 | 45.9 | 52.2 | 15.8 | - | 54.4 | - | - | 18.6 | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 2.7 | 1.3 | - | 1.4 | - | - | 1.0 | 0.6 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 133.3 | 143.2 | - | 157.1 | 147.9 | - | 33.3 | 31.0 | 20.3 | 31.2 | 17.4 | 21.8 | 8.6 | 5.3 | 4.3 | - | - | - | - | - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.6 | 0.7 | - | 0.8 | 0.4 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Long Term Investments | 8.4 | - | - | 2.7 | 3.9 | - | 1.3 | 2.8 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.4 | - | 1.0 | 0.5 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 97.6 | 12.1 | - | 4.5 | 29.9 | - | 1.3 | 16.4 | 18.4 | 11.6 | 9.0 | 0.0 | - | - | - | - | - | - | - | - |
| Total Assets | 230.9 | 155.3 | - | 161.6 | 177.8 | - | 34.7 | 47.4 | 38.7 | 42.8 | 26.4 | 21.8 | 8.7 | 5.3 | 4.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | 99.6 | - | - | - | 2.7 | 2.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | 1.3 | - | 2.0 | 2.7 | 2.4 | 2.4 | 2.2 | 0.5 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | - | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.1 | 0.4 | - | 0.5 | - | - | - | - | - | - | - | - | 0.1 | 0.0 | 0.0 | - | - | - | - | - |
| Other Current Liabilities | 1.7 | 1.4 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 19.1 | 5.7 | - | 5.7 | 7.4 | - | 5.3 | 4.6 | 5.2 | 3.6 | 1.5 | 1.0 | 0.5 | 0.6 | 0.4 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.2 | - | 0.6 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 2.0 | 4.0 | - | 4.0 | 3.3 | - | 9.7 | 11.4 | 13.8 | 12.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 7.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.1 | - | - | - | - | 0.3 | 0.3 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 12.0 | 4.2 | - | 4.7 | 3.8 | - | 10.0 | 11.7 | 14.3 | 13.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.2 | - | - | - | - | - |
| Total Liabilities | 31.1 | 9.9 | - | 10.5 | 11.2 | - | 15.3 | 16.3 | 19.5 | 16.6 | 1.5 | 1.0 | 0.5 | 1.5 | 0.6 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | 314.4 | 292.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (123.4) | (176.6) | - | (163.1) | (126.5) | - | (81.1) | (69.2) | (56.5) | (46.0) | (35.1) | (27.8) | (22.1) | (17.9) | (14.5) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | 0.7 | 0.4 | 0.1 | 0.6 | 0.5 | 0.3 | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | (0.9) | - | (0.7) | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 199.7 | 146.3 | - | 151.8 | 166.5 | - | 19.4 | 31.1 | 19.2 | 26.2 | 24.8 | 20.8 | 8.1 | 3.8 | 3.7 | 0.8 | 2.7 | 4.6 | 0.5 | 0.1 |
| Total Equity | 199.7 | 145.3 | - | 151.2 | 166.6 | - | 19.4 | 31.1 | 19.2 | 26.2 | 24.8 | 20.8 | 8.1 | 3.8 | 3.7 | 0.8 | 2.7 | 4.6 | 0.5 | 0.1 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | (44.2) | - | - | 5.3 | 4.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 114.2 | 137.5 | - | 151.4 | 140.6 | - | 28.0 | 26.5 | 15.1 | 27.6 | 15.9 | 20.8 | 8.1 | 4.6 | 3.8 | - | - | - | - | - |
| Book Value | 199.7 | 146.3 | - | 151.8 | 166.5 | - | 19.4 | 31.1 | 19.2 | 26.2 | 24.8 | 20.8 | 8.1 | 3.8 | 3.7 | 0.8 | 2.7 | 4.6 | 0.5 | 0.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| 5.9 |
| 3.3 |
| 3.9 |
| 3.4 |
| 5.0 |
| 3.3 |
| 4.0 |
| 1.7 |
| 1.5 |
| 3.9 |
| 3.3 |
| 3.2 |
| 3.2 |
| 3.8 |
| 1.1 |
| 1.8 |
| 2.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Short Term Investments | 5.0 | 5.4 | 5.0 | 1.8 | 3.7 | 3.4 | 57.5 | 66.2 | 77.7 | - | 0.0 | 0.9 | 2.3 | 3.7 | 5.2 | 6.6 | 7.3 | 7.7 | - | - | - | - | 3.3 | 3.2 | 3.7 | 4.2 | 5.5 | 4.6 | 3.2 | 2.9 | 3.1 | 3.6 | 2.9 | 3.4 | 2.1 | 2.1 | 0.8 | 0.7 | 1.0 | 1.1 |
| Cash And Short Term Investments | 18.2 | 51.4 | 57.1 | 17.6 | - | 57.9 | - | - | 96.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.6 | 9.1 | 7.0 | 8.2 | 8.9 | 9.6 | 6.5 | 6.8 | 4.8 | 5.1 | 6.8 | 6.7 | 5.3 | 5.3 | 4.6 | 1.8 | 2.8 | 3.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.3 | 2.7 | 1.4 | 1.1 | 0.8 | 1.3 | 0.5 | 0.5 | 0.5 | - | 0.7 | 0.8 | - | 1.4 | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 68.2 | 133.3 | 136.1 | 99.0 | 131.5 | 143.2 | 142.8 | 153.3 | 177.1 | - | 175.7 | 151.0 | 155.2 | 157.1 | 160.2 | 134.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | 0.1 | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | - | 0.9 | 0.9 | 1.0 | 0.8 | 0.5 | 0.4 | 0.4 | |||||||||||||||||||||||
| Long Term Investments | 18.0 | 8.4 | - | - | 3.5 | 3.5 | 0.6 | 2.3 | 2.0 | - | 0.0 | 3.5 | 2.7 | 2.7 | 2.7 | 0.7 | 2.0 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.7 | 0.8 | 0.8 | 0.9 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | - | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | 200.7 | 97.6 | 84.4 | 62.7 | 16.1 | 12.1 | 22.3 | 31.0 | 26.6 | - | 55.2 | 5.3 | 4.6 | 4.5 | 4.3 | 27.4 | 28.7 | |||||||||||||||||||||||
| Total Assets | 268.8 | 230.9 | 220.5 | 161.7 | 147.5 | 155.3 | 165.1 | 184.2 | 203.7 | - | 230.9 | 156.3 | 159.8 | 161.6 | 164.4 | 162.3 | 172.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.5 | 0.4 | 0.6 | 0.7 | 0.5 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | 32.0 | 99.6 | 75.4 | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 1.5 | 1.4 | - | - | - | - | - | - | - | - | - | - | - | 1.3 | 2.0 | 2.0 | 2.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | - | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Accrued Expenses | 1.1 | 1.1 | 0.6 | 0.8 | 0.8 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.2 | 0.2 | |||||||||||||||||||||||
| Total Current Liabilities | 10.6 | 19.1 | 6.1 | 3.7 | 5.5 | 5.7 | 5.3 | 3.7 | 33.6 | - | 78.2 | 1.1 | 5.0 | 5.7 | 6.5 | 6.4 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 74.6 | - | - | - | 5.2 | 7.3 | 9.2 | 11.6 | - | - | - | - | - | - | 9.7 | - | - | 11.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.5 | 0.6 | 0.6 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | - | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | 2.0 | 2.0 | 2.0 | 2.0 | 4.0 | 4.0 | 4.0 | 4.0 | - | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 2.0 | 2.7 | |||||||||||||||||||||||
| Deferred Tax Liabilities | 17.7 | 7.9 | 7.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 20.0 | 12.0 | 12.0 | 4.4 | 2.2 | 4.2 | 4.3 | 4.3 | 4.4 | - | 4.5 | 4.6 | 4.7 | 4.7 | 4.8 | 2.8 | ||||||||||||||||||||||||
| Total Liabilities | 30.6 | 31.1 | 18.2 | 8.1 | 7.6 | 9.9 | 9.6 | 8.1 | 37.9 | - | 82.7 | 5.7 | 9.6 | 10.5 | 11.3 | 9.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 318.7 | 317.0 | 314.4 | 307.9 | 300.7 | 298.8 | |||||||||||||||||||||||
| Retained Earnings | (85.1) | (123.4) | (122.6) | (171.0) | (184.3) | (176.6) | (166.4) | (146.8) | (156.0) | - | (170.9) | (167.7) | (166.5) | (163.1) | (154.5) | (147.5) | (136.9) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | (1.0) | (0.9) | (0.9) | (0.9) | (0.9) | (0.9) | (0.9) | - | (0.9) | (0.9) | (0.8) | (0.7) | (0.7) | (0.7) | (0.1) | |||||||||||||||||||||||
| Total Stockholders Equity | 238.3 | 199.7 | 203.3 | 154.5 | 140.8 | 146.3 | 156.4 | 177.1 | 166.6 | - | 149.1 | 151.5 | 151.0 | 151.8 | 153.8 | 153.7 | 162.3 | |||||||||||||||||||||||
| Total Equity | 238.3 | 199.7 | 202.3 | 153.6 | 139.9 | 145.3 | 155.5 | 176.2 | 165.7 | - | 148.2 | 150.7 | 150.1 | 151.2 | 153.1 | 153.0 | 162.2 | 166.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 32.0 | 99.6 | 149.9 | - | - | - | 5.2 | 7.3 | 9.2 | 11.6 | - | - | - | - | - | - | 12.4 | - | - | 13.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | (64.3) | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 57.6 | 114.2 | 130.0 | 95.3 | 126.0 | 137.5 | 137.5 | 149.5 | 143.5 | - | 97.5 | 149.9 | 150.2 | 151.4 | 153.6 | 128.5 | 137.2 | 140.6 | ||||||||||||||||||||||
| Book Value | 238.3 | 199.7 | 203.3 | 154.5 | 140.8 | 146.3 | 156.4 | 177.1 | 166.6 | - | 149.1 | 151.5 | 151.0 | 151.8 | 153.8 | 153.7 | 162.3 | 166.5 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| 0.5 |
| 0.6 |
| 1.0 |
| 0.4 |
| 1.0 |
| 0.6 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 143.6 |
| 147.9 |
| - |
| - |
| - |
| - |
| 41.3 |
| 29.5 |
| 33.3 |
| 26.6 |
| 29.6 |
| 31.0 |
| 21.1 |
| 20.3 |
| 26.3 |
| 29.8 |
| 31.2 |
| 25.1 |
| 26.0 |
| 17.4 |
| 17.3 |
| 18.3 |
| 21.8 |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 3.9 |
| - |
| - |
| - |
| - |
| 4.7 |
| 0.3 |
| 1.3 |
| 9.4 |
| 11.1 |
| 2.8 |
| 3.3 |
| 0.0 |
| 1.4 |
| 1.0 |
| 0.0 |
| 0.5 |
| 1.8 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.5 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.9 |
| - |
| - |
| - |
| - |
| 4.9 |
| 0.4 |
| 1.3 |
| 10.8 |
| 12.2 |
| 16.4 |
| 17.1 |
| 18.4 |
| 13.4 |
| 12.1 |
| 11.6 |
| 11.2 |
| 12.3 |
| 9.0 |
| - |
| - |
| 0.0 |
| - |
| 177.8 |
| - |
| - |
| - |
| - |
| 46.2 |
| 29.9 |
| 34.7 |
| 37.4 |
| 41.8 |
| 47.4 |
| 38.3 |
| 38.7 |
| 39.8 |
| 41.8 |
| 42.8 |
| 36.3 |
| 38.4 |
| 26.4 |
| 22.1 |
| 23.0 |
| 21.8 |
| 22.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 2.0 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.2 |
| 0.7 |
| 0.6 |
| 0.5 |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 7.4 |
| - |
| - |
| - |
| - |
| 4.1 |
| 5.2 |
| 5.3 |
| 5.2 |
| 5.1 |
| 4.6 |
| 4.7 |
| 5.2 |
| 5.0 |
| 4.9 |
| 3.6 |
| 1.3 |
| 1.5 |
| 1.5 |
| 0.8 |
| 0.6 |
| 1.0 |
| 0.5 |
| 0.9 |
| 0.4 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| - |
| - |
| - |
| - |
| 7.6 |
| 8.3 |
| 9.7 |
| 10.3 |
| 11.0 |
| 11.4 |
| 12.6 |
| 13.8 |
| 14.5 |
| 15.1 |
| 12.6 |
| 3.9 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 3.8 |
| - |
| - |
| - |
| - |
| 7.9 |
| 8.6 |
| 10.0 |
| 10.7 |
| 11.4 |
| 11.7 |
| 13.1 |
| 14.3 |
| 14.9 |
| 15.6 |
| 13.0 |
| 4.0 |
| 4.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 10.0 |
| 11.2 |
| - |
| - |
| - |
| - |
| 12.0 |
| 13.8 |
| 15.3 |
| 15.9 |
| 16.5 |
| 16.3 |
| 17.8 |
| 19.5 |
| 20.0 |
| 20.5 |
| 16.6 |
| 5.3 |
| 5.7 |
| 1.5 |
| 0.8 |
| 0.6 |
| 1.0 |
| 0.5 |
| 292.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| (126.5) |
| - |
| - |
| - |
| - |
| (89.6) |
| (87.3) |
| (81.1) |
| (78.8) |
| (74.8) |
| (69.2) |
| (61.9) |
| (56.5) |
| (53.8) |
| (51.8) |
| (46.0) |
| (41.3) |
| (39.3) |
| (35.1) |
| (32.9) |
| (31.4) |
| (27.8) |
| (26.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.6 |
| 0.2 |
| 0.1 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 166.5 |
| 123.1 |
| 90.7 |
| 65.1 |
| - |
| 34.1 |
| 16.1 |
| 19.4 |
| 21.6 |
| 25.3 |
| 31.1 |
| 20.5 |
| 19.2 |
| 19.8 |
| 21.3 |
| 26.2 |
| 31.0 |
| 32.7 |
| 24.8 |
| 21.3 |
| 22.3 |
| 20.8 |
| 22.0 |
| 123.1 |
| 90.7 |
| 65.1 |
| - |
| 34.1 |
| 16.1 |
| 19.4 |
| 21.6 |
| 25.3 |
| 31.1 |
| 20.5 |
| 19.2 |
| 19.8 |
| 21.3 |
| 26.2 |
| 31.0 |
| 32.7 |
| 24.8 |
| 21.3 |
| 22.3 |
| 20.8 |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| - |
| - |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.2 |
| 24.3 |
| 28.0 |
| 21.4 |
| 24.5 |
| 26.5 |
| 16.4 |
| 15.1 |
| 21.3 |
| 24.8 |
| 27.6 |
| 23.8 |
| 24.5 |
| 15.9 |
| 16.5 |
| 17.7 |
| 20.8 |
| 15.5 |
| 123.1 |
| 90.7 |
| 65.1 |
| - |
| 34.1 |
| 16.1 |
| 19.4 |
| 21.6 |
| 25.3 |
| 31.1 |
| 20.5 |
| 19.2 |
| 19.8 |
| 21.3 |
| 26.2 |
| 31.0 |
| 32.7 |
| 24.8 |
| 21.3 |
| 22.3 |
| 20.8 |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |