| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | - | - | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 0.1 | - | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | ||||
| Accounts Payable | 9.9 | 1.7 | 2.7 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | 35.1 | 5.5 | - |
| Retained Earnings | (67.2) | (38.4) | (29.5) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | (11.4) | 0.9 | (23.9) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | 3.4 | 2.7 | 1.6 | - | 1.8 | 2.9 | 2.8 | 2.7 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | 0.1 | - | 0.3 | 0.1 | - | - | - | - | - |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 0.3 | 5.5 | 0.8 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 6.5 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 6.5 | 0.0 | - | - |
| Total Assets | 6.8 | 5.5 | 0.8 | - |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | 1.4 | 0.5 | 0.2 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 11.8 | 4.6 | 24.7 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.1 | 0.1 | - |
| Total Liabilities | 11.9 | 4.7 | 24.8 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | (6.1) | (3.3) | (24.0) | (17.6) |
| Total Equity | (6.1) | (3.3) | (24.0) | (17.6) |
| Book Value | (6.1) | (3.3) | (24.0) | (17.6) |
| Tangible Book Value | (12.6) | - | - | - |
| - |
| 0.1 |
| 0.4 |
| 0.8 |
| 1.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.9 | 0.3 | 2.3 | 3.6 | 4.1 | - | 2.0 | 1.3 | 1.0 | 0.8 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 6.4 | - | 6.9 | 6.9 | - | - | - | - | 0.0 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 6.4 | 6.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 7.3 | 6.8 | 9.0 | 10.3 | 4.2 | - | 2.0 | 1.3 | 1.0 | 0.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.3 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | 0.4 | 0.4 | 0.4 | - | 0.3 | 0.2 | 0.2 | 0.2 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 17.0 | 11.8 | 4.1 | 3.5 | 3.5 | - | 2.6 | 28.3 | 26.5 | 24.7 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Total Liabilities | 17.1 | 11.9 | 4.2 | 3.6 | 3.6 | - | 2.7 | 28.4 | 26.6 | 24.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.7 |
| 5.5 |
| 5.5 |
| 5.5 |
| - |
| - |
| - |
| - |
| Retained Earnings | (77.6) | (67.2) | (53.7) | (46.8) | (42.3) | - | (35.4) | (32.6) | (31.0) | (29.5) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (10.8) | (6.1) | 3.6 | 4.9 | (4.2) | - | (0.7) | (27.1) | (25.5) | (24.0) | (22.5) | (21.3) | (18.7) | (17.6) |
| Total Equity | (10.8) | (6.1) | 3.6 | 4.9 | (4.2) | - | (0.7) | (27.1) | (25.5) | (24.0) | (22.5) | (21.3) | (18.7) | (17.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (16.0) | (11.4) | (1.8) | 0.1 | 0.6 | - | (0.6) | (27.0) | (25.4) | (23.9) | - | - | - | - |
| Book Value | (10.8) | (6.1) | 3.6 | 4.9 | (4.2) | - | (0.7) | (27.1) | (25.5) | (24.0) | (22.5) | (21.3) | (18.7) | (17.6) |
| Tangible Book Value | (17.2) | - | (3.2) | (1.9) | - | - | - | - | (25.5) | (24.0) | - | - | - | - |