| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 7.4 | 8.8 | 3.8 | 2.5 | 1.3 | 0.9 | 1.2 | 0.4 | 0.4 | 1.0 | 0.5 | 1.0 | 0.8 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (10.2) | (12.0) | (6.9) | (4.8) | (5.0) | (3.0) | (2.4) | (0.8) | (0.6) | (1.2) | (0.6) | (1.5) | (1.0) |
| Non-Operating | |||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | 0.0 | - | - |
| Interest Expense | 0.1 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (10.4) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.27) | - | (0.21) | (0.19) | (0.18) | - | (0.18) | (0.26) | (0.25) | - | (0.38) | (0.47) | - |
| EPS Diluted | (0.27) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (10.0) | - | - | - | (5.0) | - | - | - | (0.6) | - | - | - | (1.0) |
| EBIT | (10.2) | (12.0) | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 22.4 | 16.4 | 2.8 | 3.2 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (33.9) | (28.7) | (6.8) | (4.3) |
| Non-Operating | ||||
| Interest Income | 0.0 | 0.0 | - | 0.0 |
| Interest Expense | - | - | 2.1 | 3.4 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (35.3) | (28.8) | (8.9) | (7.8) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | - | (0.98) | (1.28) | (1.46) |
| EPS Diluted | (0.91) | (0.98) | (1.28) | (1.46) |
| Shares Basic | - | - | 12.4 | 5.4 |
| Supplementary Data | ||||
| EBITDA | - | (28.3) | (6.8) | (4.3) |
| EBIT | (33.9) | (28.7) | (6.8) | (4.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 2.8 | 3.2 | 3.1 | 2.3 | 3.7 | 2.1 | 1.2 | 0.4 | 0.3 | 0.1 | 0.2 | 0.5 | 0.3 |
| Depreciation & Amortization | 0.1 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.4 |
| 0.8 |
| 0.8 |
| 0.3 |
| 1.4 |
| 1.0 |
| 0.8 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.2) | (1.5) | 0.0 | 0.3 | 1.1 | (0.0) | (0.4) | (0.8) | (0.8) | (0.3) | (1.4) | (1.0) | (0.8) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (13.5) |
| (6.9) |
| (4.5) |
| (3.9) |
| (3.0) |
| (2.9) |
| (1.6) |
| (1.5) |
| (1.5) |
| (2.0) |
| (2.5) |
| (1.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (10.4) | (13.5) | (6.9) | (4.5) | (3.9) | (3.0) | (2.9) | (1.6) | (1.5) | (1.5) | (2.0) | (2.5) | (1.8) |
| Net Income Attributable To Parent | (10.4) | (13.5) | (6.9) | (4.5) | (3.9) | (3.0) | (2.9) | (1.6) | (1.5) | (1.5) | (2.0) | (2.5) | (1.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income To Common Shareholders | (10.4) | (13.5) | (6.9) | (4.5) | (3.9) | (3.0) | (2.9) | (1.6) | (1.5) | (1.5) | (2.0) | (2.5) | (1.9) |
| - |
| (0.21) |
| (0.19) |
| (0.18) |
| - |
| (0.18) |
| (0.26) |
| (0.25) |
| - |
| (0.38) |
| (0.47) |
| - |
| Shares Basic | - | - | - | - | - | - | 15.9 | 6.0 | - | - | 5.3 | 5.3 | - |
| Shares Diluted | 38.7 | - | 32.0 | 25.1 | 21.2 | - | 15.9 | 6.0 | 6.0 | - | 5.3 | 5.3 | - |
| (6.9) |
| (4.8) |
| (5.0) |
| (3.0) |
| (2.4) |
| (0.8) |
| (0.6) |
| (1.2) |
| (0.6) |
| (1.5) |
| (1.0) |
| - |
| General & Administrative | 11.5 | 12.3 | 4.0 | 1.1 |
| Depreciation & Amortization | - | 0.4 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | (1.4) | (0.0) | (2.1) | (3.4) |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (35.3) | (28.8) | (8.9) | (7.8) |
| Net Income Attributable To Parent | (35.3) | (28.8) | (8.9) | (7.8) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | 0.0 | 0.1 |
| Net Income To Common Shareholders | (35.3) | (28.8) | (8.9) | (7.9) |
| Shares Diluted | 38.7 | 29.3 | 7.0 | - |