| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 8.1 | 14.9 | 23.4 | 17.4 | 14.5 | 12.5 | 8.0 | 1.7 | 3.2 | 2.4 | 9.1 | 2.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.1 | 14.9 | 23.4 | 17.4 | 14.5 | 12.5 | 8.0 | 1.7 | 3.2 | 2.4 | 9.1 | 2.3 |
| Receivables | ||||||||||||
| Accounts Receivable | 1.5 | - | - | - | - | - | - | - | - | - | 0.0 | - |
| Current Assets | ||||||||||||
| Inventory | 3.3 | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.5 | 12.5 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 1.1 | 1.1 | 1.1 | 4.2 | 30.2 | 24.7 | 24.6 | 21.4 | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 10.2 | 8.0 | 6.6 | 3.5 | 2.2 | 2.4 | 2.3 | 3.6 | 11.0 | 5.1 | 11.6 | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | 0.1 | 0.1 | 0.2 | 2.2 | 2.9 | - |
| Operating Lease Liabilities Non-Current | 0.2 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.5 | 0.2 | 0.1 | 2.3 | 1.8 | 1.3 | 0.3 | 0.1 | 0.2 | 0.2 | 39.8 | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | 1.1 | 0.2 | 0.2 | 2.8 | 3.7 | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 7.7 | 8.7 | 8.1 | 8.9 | 7.6 | 5.7 | 14.9 | 32.0 | 47.2 | 10.4 | 23.4 | 33.7 | 43.6 | 52.3 | 17.4 | |||||||||||||||||||||||||
| 7.6 |
| 10.1 |
| 7.0 |
| 5.4 |
| 5.0 |
| 1.6 |
| 0.7 |
| 3.3 |
| 1.8 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | 0.5 | - | - | - | - | - |
| Total Current Assets | 17.4 | 27.4 | 31.0 | 27.5 | 21.5 | 17.9 | 13.5 | 3.3 | 3.9 | 5.7 | 15.2 | - |
| - |
| - |
| - |
| 1.1 |
| 0.9 |
| 0.7 |
| 1.1 |
| 11.7 |
| 8.6 |
| 6.0 |
| 3.6 |
| - |
| Property,Plant & Equipment Net | - | - | - | - | 0.2 | 0.3 | 3.2 | 18.5 | 16.1 | 18.7 | 17.8 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | 0.0 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.4 | 0.5 | 0.1 | 0.2 | 1.3 | 0.5 | 0.5 | 0.7 | 0.9 | 0.9 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 18.6 | 28.8 | 32.3 | 28.5 | 22.8 | 19.7 | 17.1 | 22.3 | 20.7 | 25.4 | 35.0 | - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.1 |
| 0.1 |
| 0.6 |
| 0.7 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | 1.7 | 3.1 | 1.2 | 2.0 | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | - | 0.0 | 0.0 | 0.2 | - | - | - | - | - | - |
| Accrued Expenses | 5.3 | 3.2 | 2.7 | 3.4 | 1.7 | 7.8 | 4.6 | 6.5 | 7.3 | 6.1 | 5.9 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 45.8 | 42.6 | 46.7 | 19.7 | 6.8 | 15.9 | 20.3 | 32.0 | 28.7 | 20.4 | 37.0 | - |
| 0.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | 2.8 | 4.5 | 5.2 | 6.4 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | 3.9 | 3.5 | 2.6 | 2.4 | 0.3 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 50.8 | 101.9 | 46.7 | 19.8 | 18.2 | 16.9 | 27.9 | 43.1 | 51.5 | 30.6 | 62.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 142.0 |
| - |
| - |
| Retained Earnings | (605.7) | (543.3) | (467.9) | (408.9) | (342.9) | (289.7) | (254.5) | (216.3) | (186.2) | (147.4) | (94.1) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | (0.7) | - |
| Total Stockholders Equity | (32.2) | (73.1) | (14.4) | 8.7 | 4.6 | 2.8 | (16.1) | (25.5) | (33.7) | (5.2) | (54.2) | - |
| Total Equity | (32.2) | (73.1) | (14.4) | 8.7 | 4.6 | 2.8 | (16.1) | (25.5) | (33.7) | (5.2) | (54.9) | - |
| - |
| - |
| - |
| - |
| (6.9) |
| (1.6) |
| (3.0) |
| 0.5 |
| (5.4) |
| - |
| Working Capital | (28.4) | (15.1) | (15.8) | 7.8 | 14.8 | 2.1 | (6.8) | (28.7) | (24.8) | (14.8) | (21.9) | - |
| Book Value | (32.2) | (73.1) | (14.4) | 8.7 | 4.6 | 2.8 | (16.1) | (25.5) | (33.7) | (5.2) | (54.2) | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - |
| 26.0 |
| 58.4 |
| 70.2 |
| 14.5 |
| 19.7 |
| 37.2 |
| 5.6 |
| 12.5 |
| 24.0 |
| 4.7 |
| 1.3 |
| 8.0 |
| 14.0 |
| 0.2 |
| 0.2 |
| 1.7 |
| 11.8 |
| 5.9 |
| 13.8 |
| 3.2 |
| 0.1 |
| 0.1 |
| 2.1 |
| 2.4 |
| 13.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.7 | 8.7 | 8.1 | 8.9 | 7.6 | 5.7 | 14.9 | 32.0 | 47.2 | 10.4 | 23.4 | 33.7 | 43.6 | 52.3 | 17.4 | 26.0 | 58.4 | 70.2 | 14.5 | 19.7 | 37.2 | 5.6 | 12.5 | 24.0 | 4.7 | 1.3 | 8.0 | 14.0 | 0.2 | 0.2 | 1.7 | 11.8 | 5.9 | 13.8 | 3.2 | 0.1 | 0.1 | 2.1 | 2.4 | 13.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 2.7 | 0.1 | 1.5 | 1.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 3.3 | 3.5 | 3.3 | 4.1 | 3.6 | 3.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.1 | 4.9 | 4.5 | 6.3 | 6.6 | 6.9 | 12.5 | 13.6 | 10.6 | 10.0 | 7.6 | 9.3 | 9.4 | 9.3 | 10.1 | 11.5 | 8.1 | 7.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 20.9 | 17.2 | 17.4 | 21.1 | 17.8 | 15.7 | 27.4 | 45.6 | 57.8 | 20.4 | 31.0 | 43.0 | 53.1 | 61.7 | 27.5 | 37.5 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 4.2 | 28.1 | 27.9 | 28.4 | 30.2 | 31.2 | 30.2 | 25.6 | 24.7 | 23.1 | 23.1 | 23.1 | 22.9 | 22.4 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 1.0 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 21.9 | 18.2 | 18.6 | 22.4 | 19.1 | 17.0 | 28.8 | 47.1 | 59.0 | 21.7 | 32.3 | 44.4 | 54.0 | 62.7 | 28.5 | 38.6 | 67.7 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 13.6 | 7.3 | 10.2 | 10.3 | 7.8 | 12.2 | 8.0 | 5.6 | 4.4 | 3.5 | 6.6 | 5.1 | 3.6 | 4.2 | 3.5 | 2.5 | 4.2 | 2.5 | 2.2 | 2.7 | 6.3 | 3.3 | 2.4 | 5.0 | 3.3 | 2.6 | 2.3 | 3.0 | 5.1 | 4.7 | 3.6 | 3.4 | 3.6 | 3.6 | 11.0 | 11.8 | 12.2 | 11.0 | 5.1 | 4.5 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Accrued Expenses | 9.0 | 4.7 | 5.3 | 5.3 | 3.1 | 3.4 | 3.2 | 2.7 | 3.1 | 4.1 | 2.7 | 8.3 | 6.2 | 2.7 | 3.4 | 3.6 | 2.5 | 2.8 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 38.9 | 49.1 | 45.8 | 31.5 | 24.8 | 48.2 | 42.6 | 42.6 | 54.1 | 46.0 | 46.7 | 49.9 | 43.5 | 15.1 | 19.7 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 544.9 | - | - | 50.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 2.2 | 2.4 |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 50.9 | 56.8 | 50.8 | 59.6 | 51.5 | 67.3 | 101.9 | 130.8 | 193.3 | 46.0 | 46.7 | 50.0 | 43.5 | 46.9 | 19.8 | 18.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.0 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 2.6 | 0.1 | 2.6 | 2.6 | 2.6 | 2.3 | 2.3 | 2.3 | 2.2 | 1.8 | 1.7 | 1.7 | 1.3 | 1.3 | 1.3 | 0.9 | 0.4 | 0.3 | 0.3 | 0.1 | 0.9 | 0.1 | 0.7 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (633.2) | (628.8) | (605.7) | (592.4) | (572.3) | (525.9) | (543.3) | (549.0) | (593.4) | (479.1) | (467.9) | (454.9) | (434.3) | (427.6) | (408.9) | (394.6) | (377.1) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (29.0) | (38.5) | (32.2) | (37.2) | (32.5) | (50.3) | (73.1) | (83.7) | (134.2) | (24.3) | (14.4) | (5.5) | 10.5 | 15.8 | 8.7 | 20.1 | 36.0 | |||||||||||||||||||||||
| Total Equity | (29.0) | (38.5) | (32.2) | (37.2) | (32.5) | (50.3) | (73.1) | (83.7) | (134.2) | (24.3) | (14.4) | (5.5) | 10.5 | 15.8 | 8.7 | 20.1 | 36.0 | 48.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 967.1 | - | - | 1,076.5 | 1.1 | 1.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 2.8 | 3.1 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | (18.0) | (31.9) | (28.4) | (10.4) | (7.0) | (32.6) | (15.1) | 3.1 | 3.7 | (25.6) | (15.8) | (6.9) | 9.5 | 46.6 | 7.8 | 19.1 | 35.1 | 57.5 | ||||||||||||||||||||||
| Book Value | (29.0) | (38.5) | (32.2) | (37.2) | (32.5) | (50.3) | (73.1) | (83.7) | (134.2) | (24.3) | (14.4) | (5.5) | 10.5 | 15.8 | 8.7 | 20.1 | 36.0 | 48.8 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 7.0 |
| 12.2 |
| 6.6 |
| 5.5 |
| 5.4 |
| 4.3 |
| 4.8 |
| 4.7 |
| 5.0 |
| 4.8 |
| 2.0 |
| 2.1 |
| 1.6 |
| 1.3 |
| 1.0 |
| 1.5 |
| 0.7 |
| 1.0 |
| 0.8 |
| 1.1 |
| 3.3 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.5 |
| 77.5 |
| 21.5 |
| 31.9 |
| 43.8 |
| 11.0 |
| 17.9 |
| 28.2 |
| 9.5 |
| 6.5 |
| 13.5 |
| 18.8 |
| 2.1 |
| 2.3 |
| 3.3 |
| 13.1 |
| 6.9 |
| 15.3 |
| 3.9 |
| 1.2 |
| 0.9 |
| 3.2 |
| 5.7 |
| 14.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.6 |
| 1.1 |
| 14.1 |
| 13.3 |
| 12.5 |
| 11.7 |
| 10.9 |
| 10.1 |
| 9.3 |
| 8.6 |
| 8.0 |
| 7.3 |
| 6.6 |
| 6.0 |
| 5.4 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.6 |
| 3.2 |
| 13.9 |
| 14.6 |
| 15.9 |
| 18.5 |
| 20.3 |
| 20.2 |
| 16.3 |
| 16.1 |
| 15.1 |
| 15.8 |
| 16.4 |
| 17.0 |
| 17.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.9 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 1.1 |
| 1.1 |
| 1.3 |
| 1.4 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.7 |
| 22.8 |
| 32.9 |
| 45.1 |
| 12.5 |
| 19.7 |
| 30.2 |
| 13.2 |
| 10.4 |
| 17.1 |
| 33.2 |
| 17.2 |
| 18.7 |
| 22.3 |
| 34.1 |
| 27.8 |
| 32.3 |
| 20.7 |
| 17.1 |
| 17.5 |
| 20.4 |
| 23.7 |
| 33.0 |
| - |
| - |
| - |
| - |
| - |
| 422.1 |
| - |
| - |
| 1,026.2 |
| 1.0 |
| 1.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.6 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.3 |
| 2.4 |
| 1.7 |
| 2.2 |
| 2.7 |
| 2.8 |
| 3.1 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 2.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 3.5 |
| 4.5 |
| 6.3 |
| 7.8 |
| 7.3 |
| 7.5 |
| 4.6 |
| 4.6 |
| 4.5 |
| 5.2 |
| 4.5 |
| 6.5 |
| 6.1 |
| 5.0 |
| 5.4 |
| 7.3 |
| 7.6 |
| 7.4 |
| 7.3 |
| 6.1 |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.4 |
| 31.4 |
| 19.9 |
| 6.8 |
| 19.6 |
| 23.9 |
| 12.1 |
| 15.9 |
| 18.5 |
| 23.7 |
| 20.1 |
| 20.3 |
| 23.2 |
| 27.0 |
| 27.5 |
| 32.0 |
| 32.3 |
| 31.8 |
| 31.2 |
| 28.7 |
| 39.3 |
| 34.8 |
| 32.1 |
| 20.4 |
| 22.9 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 4.1 |
| 4.7 |
| 2.8 |
| 3.1 |
| 3.3 |
| 4.0 |
| 4.5 |
| 4.2 |
| 4.5 |
| 4.9 |
| 5.2 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.9 |
| 4.0 |
| 3.3 |
| 3.4 |
| 3.5 |
| 2.4 |
| 2.3 |
| 2.6 |
| 2.6 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.7 |
| 29.9 |
| 18.2 |
| 20.1 |
| 24.5 |
| 23.0 |
| 16.9 |
| 19.3 |
| 33.7 |
| 35.8 |
| 27.9 |
| 34.6 |
| 40.2 |
| 40.2 |
| 43.1 |
| 43.4 |
| 43.1 |
| 40.2 |
| 51.5 |
| 46.1 |
| 44.3 |
| 42.3 |
| 28.9 |
| 31.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 150.7 |
| 147.4 |
| 144.4 |
| 142.0 |
| 138.1 |
| (357.3) |
| (342.9) |
| (329.5) |
| (317.3) |
| (304.2) |
| (289.7) |
| (279.8) |
| (276.8) |
| (271.1) |
| (254.5) |
| (244.4) |
| (239.9) |
| (229.7) |
| (216.3) |
| (204.1) |
| (195.7) |
| (188.1) |
| (186.2) |
| (179.9) |
| (174.5) |
| (166.5) |
| (147.4) |
| (136.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.8 |
| 4.6 |
| 12.7 |
| 20.7 |
| (10.5) |
| 2.8 |
| 11.0 |
| (20.5) |
| (30.9) |
| (16.1) |
| (6.6) |
| (28.1) |
| (26.4) |
| (25.5) |
| (13.2) |
| (33.6) |
| (25.1) |
| (33.7) |
| (28.9) |
| (26.9) |
| (21.8) |
| (5.2) |
| 1.6 |
| 4.6 |
| 12.7 |
| 20.7 |
| (10.5) |
| 2.8 |
| 11.0 |
| (20.5) |
| (30.9) |
| (16.1) |
| (6.6) |
| (28.1) |
| (26.4) |
| (25.5) |
| (13.2) |
| (33.6) |
| (25.1) |
| (33.7) |
| (28.9) |
| (26.9) |
| (21.8) |
| (5.2) |
| 1.6 |
| - |
| - |
| - |
| - |
| 943.1 |
| - |
| - |
| 1,068.4 |
| (12.9) |
| 1.0 |
| (0.1) |
| (1.6) |
| (11.6) |
| (5.7) |
| (13.6) |
| (3.0) |
| 0.1 |
| 0.2 |
| (1.8) |
| 0.5 |
| (10.4) |
| 14.8 |
| 12.3 |
| 19.9 |
| (1.1) |
| 2.1 |
| 9.8 |
| (14.2) |
| (13.6) |
| (6.8) |
| (4.4) |
| (24.9) |
| (25.2) |
| (28.7) |
| (19.1) |
| (24.8) |
| (15.9) |
| (24.8) |
| (38.1) |
| (33.9) |
| (29.0) |
| (14.8) |
| (8.1) |
| 4.6 |
| 12.7 |
| 20.7 |
| (10.5) |
| 2.8 |
| 11.0 |
| (20.5) |
| (30.9) |
| (16.1) |
| (6.6) |
| (28.1) |
| (26.4) |
| (25.5) |
| (13.2) |
| (33.6) |
| (25.1) |
| (33.7) |
| (28.9) |
| (26.9) |
| (21.8) |
| (5.2) |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |