| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | - | 1.4 | - | - | - | - | - | 8.1 | 3.1 | 3.8 | 3.0 | 5.2 |
| Cost of Revenue | - | 1.4 | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | 21.2 | 27.2 | 41.8 | 26.5 | 42.3 | 39.0 | 26.3 | 23.8 | 18.5 | 23.8 | 32.8 | 38.9 |
| Selling General & Administrative | 38.1 | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (60.6) | (67.1) | (71.7) | (53.1) | (63.1) | (51.7) | (36.8) | (36.3) | (29.6) | (35.9) | (51.3) | (46.6) |
| Non-Operating | ||||||||||||
| Interest Income | - | 0.1 | 0.9 | 1.0 | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | (1.6) | 0.0 | 0.0 | 0.0 | 0.0 | (3.3) | (3.4) | (3.6) | 0.5 | 0.1 | (0.2) |
| Net Income From Continuing Ops | (61.0) | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | (0.74) | (1.79) | (4.06) | (4.72) | (0.31) | (0.35) | (0.67) | - | (1.22) | (1.67) | (3.67) | - |
| EPS Diluted | (0.74) | (1.79) | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | (66.9) | (71.6) | (53.1) | (62.9) | (51.5) | (36.6) | (32.9) | (26.6) | (33.2) | (49.0) | (44.7) |
| EBIT | (60.6) | (67.1) | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| 0.6 |
| 0.6 |
| 1.1 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 2.9 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.5 |
| Cost of Revenue | 0.1 | 0.0 | - | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 4.5 | 3.6 | 6.0 | 7.1 | 4.4 | 9.7 | 12.5 | 11.2 | 13.5 | 4.5 | 4.9 | 11.1 | 0.5 | 9.9 | 9.0 | 11.2 | 12.2 | 9.9 | 9.9 | 8.5 | 8.5 | 11.9 | 7.6 | 8.5 | 4.4 | 5.8 | 7.5 | 4.3 | 5.9 | 6.1 | 7.1 | 5.8 | 5.2 | 0.4 | 2.3 | 4.2 | 4.1 | 13.2 | 3.9 | 12.0 |
| Selling General & Administrative | 9.5 | 8.6 | 10.3 | 9.7 | 8.0 | 11.9 | - | 8.4 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | 8.0 | 11.9 | 10.4 | 8.4 | 5.4 | 5.8 | 7.5 | 7.0 | 6.3 | 5.8 | 5.0 | 5.8 | 6.7 | |||||||||||||||||||||||
| Depreciation & Amortization | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | 0.1 | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | 19.6 | 18.9 | - | - | 18.1 | 6.8 | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (14.0) | (13.5) | (17.3) | (15.7) | (12.4) | (21.6) | (22.9) | (19.6) | (18.9) | (10.3) | (12.5) | (18.1) | (6.8) | (15.7) | (14.0) | (17.0) | (18.9) | (13.1) | (13.4) | (11.5) | (12.6) | (14.2) | (10.0) | (11.9) | (6.8) | (8.2) | (12.7) | (5.6) | (7.7) | (10.3) | (12.4) | (7.2) | (6.8) | (3.2) | (2.9) | (7.3) | (7.8) | (17.8) | (10.0) | (22.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | 0.4 | - | - | - | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (4.5) | - | - | (20.2) | (46.4) | - | - | 44.4 | (114.3) | - | - | (20.7) | (6.7) | - | - | (17.5) | (19.7) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | (3.3) | - | - | - | (0.8) | - | - | - | - | - | (3.2) | - | - | - | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (4.5) | (23.1) | (13.3) | (20.2) | (46.4) | 17.4 | 5.7 | 44.4 | (114.3) | (11.2) | (13.0) | (20.7) | (6.7) | (18.7) | (14.3) | (17.5) | (19.7) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (4.5) | (23.1) | (13.3) | (20.2) | (46.4) | 17.4 | 5.7 | 44.4 | (114.3) | (11.2) | (13.0) | (20.7) | (6.7) | (18.7) | (14.3) | (17.5) | (19.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (4.5) | (23.1) | (13.3) | (20.2) | (46.4) | 17.4 | 5.7 | 44.4 | (114.3) | (11.2) | (13.0) | (20.7) | (6.7) | (18.7) | (14.3) | (17.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (4.5) | (23.1) | (13.3) | (20.2) | (46.4) | 17.4 | 5.7 | 44.4 | (114.3) | (11.2) | (13.0) | (20.7) | (6.7) | (18.7) | (14.3) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.05) | (0.38) | - | (0.55) | (1.50) | 0.72 | - | 1.91 | (8.01) | (0.86) | - | (1.61) | (0.52) | (0.08) | - | (0.08) | (0.09) | (0.08) | - | (0.07) | (0.09) | (0.12) | - | (0.03) | - | - | - | - | - | - | - | (0.26) | (0.33) | - | - | (0.22) | (0.34) | - | - | (1.60) |
| EPS Diluted | (0.05) | (0.38) | - | (0.55) | (1.50) | 0.72 | - | (0.89) | (8.01) | (0.86) | - | (1.61) | (0.52) | (0.08) | - | (0.08) | (0.09) | (0.08) | ||||||||||||||||||||||
| Shares Basic | 81.8 | 60.2 | - | 37.0 | 30.9 | 24.2 | - | 23.2 | 14.3 | 13.0 | - | 12.8 | 12.8 | 227.4 | - | 220.5 | 219.1 | 188.2 | ||||||||||||||||||||||
| Shares Diluted | 81.8 | 60.2 | - | 37.0 | 30.9 | 24.2 | - | 25.5 | 14.3 | 13.0 | - | 12.8 | 12.8 | 227.4 | - | 220.5 | 219.1 | 188.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | (13.5) | - | - | - | (21.6) | - | - | - | (10.3) | - | - | - | (15.7) | (13.9) | (17.0) | (18.9) | (13.1) | (13.3) | (11.4) | (12.6) | (14.1) | (10.0) | (11.8) | (6.7) | (8.1) | (11.8) | (4.8) | (6.9) | (9.4) | (11.6) | (6.4) | (6.1) | (2.5) | (2.2) | (6.7) | (7.2) | (17.1) | (9.3) | (21.4) |
| EBIT | (14.0) | (13.5) | (17.3) | (15.7) | (12.4) | (21.6) | (22.9) | (19.6) | (18.9) | (10.3) | (12.5) | (18.1) | (6.8) | (15.7) | (14.0) | (17.0) | (18.9) | (13.1) | (13.4) | |||||||||||||||||||||
| 39.9 |
| 29.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | 29.9 | 26.7 | 20.7 | 12.8 | 10.0 | 9.4 | 14.2 | 15.9 | 21.6 | 12.9 |
| Depreciation & Amortization | - | 0.1 | 0.1 | 0.0 | 0.2 | 0.3 | 0.2 | 3.4 | 3.1 | 2.7 | 2.4 | 1.8 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | 51.7 | 36.8 | 44.4 | 32.7 | 39.7 | 54.3 | 51.8 |
| 3.2 |
| 2.5 |
| - |
| - |
| 1.8 |
| 3.5 |
| 3.9 |
| 5.6 |
| 1.9 |
| 2.3 |
| Income From Equity Investments | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | (64.0) | (75.4) | (59.0) | (66.0) | (53.2) | (38.5) | (37.9) | (33.7) | (38.3) | (53.2) | (48.9) |
| (62.4) |
| (75.4) |
| (59.0) |
| (66.1) |
| (53.2) |
| (35.2) |
| (34.5) |
| (30.1) |
| (38.8) |
| (53.3) |
| (48.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (61.0) | (62.4) | (75.4) | (59.0) | (66.1) | (53.2) | (35.2) | (34.5) | (30.1) | (38.8) | (53.3) | (48.7) |
| Net Income Attributable To Parent | (61.0) | (62.4) | (75.4) | (59.0) | (66.1) | (53.2) | (35.2) | (34.5) | (30.1) | (38.8) | (53.3) | (47.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | (1.3) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Net Income To Common Shareholders | (61.0) | (62.4) | (75.4) | (59.0) | (66.1) | (53.2) | (48.9) | (36.0) | (48.0) | (40.0) | (63.1) | (53.0) |
| (4.06) |
| (4.72) |
| (0.31) |
| (0.35) |
| (0.67) |
| - |
| (1.22) |
| (1.80) |
| (3.67) |
| - |
| Shares Basic | 81.8 | 34.8 | 18.5 | 12.5 | 212.1 | 152.7 | 72.6 | - | 39.5 | 24.0 | 17.2 | - |
| Shares Diluted | 81.8 | 34.8 | 18.5 | 12.5 | 212.1 | 152.7 | 72.6 | - | 39.5 | 24.0 | 17.2 | - |
| (71.7) |
| (53.1) |
| (63.1) |
| (51.7) |
| (36.8) |
| (36.3) |
| (29.6) |
| (35.9) |
| (51.3) |
| (46.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 3.5 |
| 2.9 |
| 4.1 |
| 2.2 |
| 2.4 |
| 3.3 |
| 2.0 |
| 2.3 |
| 2.8 |
| 1.8 |
| 1.8 |
| 2.9 |
| 6.0 |
| 2.2 |
| 2.4 |
| 3.5 |
| 3.5 |
| 3.5 |
| 4.0 |
| 4.9 |
| 6.6 |
| 10.5 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.4 |
| 11.5 |
| 12.6 |
| 14.2 |
| 10.0 |
| 11.9 |
| 6.8 |
| 8.2 |
| 18.5 |
| 6.2 |
| 8.3 |
| 11.3 |
| 13.2 |
| 8.0 |
| 7.6 |
| 4.0 |
| 5.8 |
| 7.6 |
| 8.1 |
| 18.1 |
| 10.4 |
| 22.5 |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.0 |
| 0.4 |
| 0.7 |
| 0.6 |
| 0.2 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 0.9 |
| 0.7 |
| 2.1 |
| 1.7 |
| 1.2 |
| 0.5 |
| 0.6 |
| 0.3 |
| (0.0) |
| (0.0) |
| - |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (12.2) |
| (13.1) |
| - |
| - |
| (6.3) |
| (5.7) |
| - |
| (12.7) |
| (5.2) |
| (10.2) |
| (9.7) |
| (12.7) |
| (8.4) |
| (7.5) |
| (5.1) |
| (5.9) |
| (5.3) |
| (8.0) |
| (19.1) |
| (10.6) |
| (22.3) |
| (14.5) |
| (13.4) |
| (12.2) |
| (13.1) |
| (14.5) |
| (9.9) |
| (3.0) |
| (5.7) |
| (16.6) |
| (10.1) |
| (4.4) |
| (10.2) |
| (9.7) |
| (12.2) |
| (8.4) |
| (7.5) |
| (1.9) |
| (6.4) |
| (5.3) |
| (8.0) |
| (19.1) |
| (10.6) |
| (22.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.5) |
| (13.4) |
| (12.2) |
| (13.1) |
| (14.5) |
| (9.9) |
| (3.0) |
| (5.7) |
| (16.6) |
| (10.1) |
| (4.4) |
| (10.2) |
| (9.7) |
| (12.2) |
| (8.4) |
| (7.5) |
| (1.9) |
| (6.4) |
| (5.3) |
| (8.0) |
| (19.1) |
| (10.6) |
| (22.3) |
| (19.7) |
| (14.5) |
| (13.4) |
| (12.2) |
| (13.1) |
| (14.5) |
| (9.9) |
| (3.0) |
| (5.7) |
| (16.6) |
| (10.1) |
| (4.4) |
| (10.2) |
| (9.7) |
| (12.2) |
| (8.4) |
| (7.5) |
| (1.9) |
| (6.4) |
| (5.3) |
| (8.0) |
| (19.1) |
| (10.6) |
| (22.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.5) |
| (19.7) |
| (14.5) |
| (13.4) |
| (12.2) |
| (13.1) |
| (14.5) |
| (9.9) |
| (3.0) |
| (17.5) |
| (18.5) |
| (10.3) |
| (4.6) |
| (11.3) |
| (9.9) |
| (12.6) |
| (9.1) |
| (8.6) |
| (17.7) |
| (7.6) |
| (5.3) |
| (8.0) |
| (19.1) |
| (10.6) |
| (30.2) |
| - |
| (0.07) |
| (0.09) |
| (0.12) |
| - |
| (0.03) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.26) |
| (0.34) |
| - |
| - |
| (0.22) |
| (0.38) |
| - |
| - |
| (1.60) |
| - |
| 168.4 |
| 150.7 |
| 121.7 |
| - |
| 90.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.5 |
| 25.7 |
| - |
| - |
| 24.4 |
| 23.7 |
| - |
| - |
| 18.8 |
| - |
| 168.4 |
| 150.7 |
| 121.7 |
| - |
| 90.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.5 |
| 25.7 |
| - |
| - |
| 24.4 |
| 23.8 |
| - |
| - |
| 18.8 |
| (11.5) |
| (12.6) |
| (14.2) |
| (10.0) |
| (11.9) |
| (6.8) |
| (8.2) |
| (12.7) |
| (5.6) |
| (7.7) |
| (10.3) |
| (12.4) |
| (7.2) |
| (6.8) |
| (3.2) |
| (2.9) |
| (7.3) |
| (7.8) |
| (17.8) |
| (10.0) |
| (22.0) |