| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 3,811.0 | 1,968.0 | 2,159.0 | 2,326.0 | 2,604.0 | 2,132.0 | 1,759.0 | 1,845.0 | 1,272.0 | 1,426.0 | 611.0 | 486.0 | 1,165.0 | 984.0 | 1,233.0 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 1,968.0 | 2,125.0 | 1,426.0 | 984.0 | 2,764.0 | 2,008.0 | 3,032.0 | 3,033.0 | 1,672.0 | 2,233.0 | 3,201.0 | 3,789.0 | 3,393.0 | 1,592.0 | 3,781.0 | 2,578.0 | 1,224.0 | |||
| Restricted Cash | 20.0 | 11.0 | 21.0 | 26.0 | 24.0 | 170.0 | 485.0 | 0.0 | 0.0 | - | 1,193.0 | 4,019.0 | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 167.0 | 394.0 | - | - | - | - | - | |||
| Cash And Short Term Investments | 1,968.0 | 2,125.0 | 1,426.0 | 984.0 | 2,764.0 | 2,008.0 | 3,032.0 | 3,033.0 | 1,672.0 | 2,233.0 | 3,368.0 | 4,183.0 | 3,393.0 | 1,592.0 | 3,781.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 2,575.0 | 2,839.0 | 3,195.0 | 4,281.0 | 4,208.0 | 2,115.0 | 4,233.0 | 4,893.0 | 4,145.0 | 3,989.0 | 2,970.0 | 4,206.0 | 5,674.0 | 4,916.0 | 5,395.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 1,823.0 | 1,756.0 | 2,022.0 | 2,059.0 | 1,846.0 | 1,898.0 | 1,581.0 | 1,260.0 | 1,246.0 | 866.0 | 986.0 | 1,052.0 | 1,200.0 | 1,344.0 | 1,069.0 | 1,041.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 122,347.0 | 74,420.0 | 70,246.0 | 71,293.0 | 71,058.0 | 74,515.0 | 89,052.0 | 80,096.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 3,285.0 | 3,472.0 | 3,646.0 | 4,029.0 | 3,899.0 | 2,987.0 | 4,910.0 | 4,885.0 | 4,408.0 | 3,926.0 | 3,069.0 | 5,229.0 | 5,520.0 | 4,708.0 | 5,304.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 21,397.0 | 25,324.0 | 19,001.0 | 19,146.0 | 29,028.0 | 35,745.0 | 38,537.0 | 10,201.0 | 9,328.0 | 9,819.0 | 6,855.0 | 6,838.0 | 6,939.0 | 7,023.0 | 5,871.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 243.0 | 233.0 | 222.0 | 220.0 | 217.0 | 216.0 | 209.0 | 179.0 | 179.0 | 178.0 | 178.0 | 178.0 | 178.0 | 178.0 | 177.0 | 177.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 21,397.0 | 25,324.0 | 19,001.0 | 19,146.0 | 29,028.0 | 36,185.0 | 38,588.0 | 10,317.0 | 9,828.0 | 9,819.0 | 8,305.0 | 6,838.0 | 6,939.0 | 6,423.0 | 5,871.0 | 5,111.0 | ||||
| 1,362.0 |
| 1,909.0 |
| 2,764.0 |
| 2,059.0 |
| 4,569.0 |
| 2,270.0 |
| 2,008.0 |
| 1,896.0 |
| 1,011.0 |
| 2,021.0 |
| 3,032.0 |
| 4,840.0 |
| 1,751.0 |
| 1,752.0 |
| 3,033.0 |
| 2,954.0 |
| 1,362.0 |
| 1,606.0 |
| 1,672.0 |
| 1,806.0 |
| 2,218.0 |
| 1,494.0 |
| 2,233.0 |
| 3,180.0 |
| 3,751.0 |
| Restricted Cash | 18.0 | - | 18.0 | 16.0 | 15.0 | - | 18.0 | 35.0 | 44.0 | - | 22.0 | 29.0 | 36.0 | - | 31.0 | 23.0 | 25.0 | - | 220.0 | 180.0 | 183.0 | 170.0 | 51.0 | 124.0 | 269.0 | 485.0 | 467.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3,811.0 | 1,968.0 | 2,159.0 | 2,326.0 | 2,604.0 | 2,132.0 | 1,759.0 | 1,845.0 | 1,272.0 | 1,426.0 | 611.0 | 486.0 | 1,165.0 | 984.0 | 1,233.0 | 1,362.0 | 1,909.0 | 2,764.0 | 2,059.0 | 4,569.0 | 2,270.0 | 2,008.0 | 1,896.0 | 1,011.0 | 2,021.0 | 3,032.0 | 4,840.0 | 1,751.0 | 1,752.0 | 3,033.0 | 2,954.0 | 1,362.0 | 1,606.0 | 1,672.0 | 1,806.0 | 2,218.0 | 1,494.0 | 2,233.0 | 3,180.0 | 3,751.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 3,677.0 | 2,575.0 | 3,169.0 | 3,469.0 | 3,609.0 | 3,526.0 | 3,924.0 | 3,896.0 | 3,271.0 | 3,195.0 | 3,674.0 | 2,850.0 | 3,272.0 | 4,281.0 | 4,046.0 | 6,350.0 | 5,434.0 | 4,208.0 | 3,477.0 | 3,288.0 | 3,046.0 | 2,115.0 | 2,083.0 | 2,359.0 | 2,458.0 | 6,373.0 | 5,854.0 | 5,273.0 | 5,310.0 | 4,893.0 | 6,000.0 | 5,521.0 | 5,184.0 | 4,145.0 | 3,749.0 | 3,913.0 | 4,316.0 | 3,989.0 | 3,521.0 | 3,113.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 1,862.0 | 1,823.0 | 2,117.0 | 1,874.0 | 2,139.0 | 2,095.0 | 2,275.0 | 2,813.0 | 2,131.0 | 2,022.0 | 1,975.0 | 2,021.0 | 2,311.0 | 2,059.0 | 1,937.0 | 1,564.0 | 1,406.0 | 1,846.0 | 1,773.0 | 1,837.0 | 2,173.0 | 1,898.0 | 1,660.0 | 1,477.0 | 1,436.0 | 1,581.0 | 1,601.0 | 1,582.0 | 1,484.0 | 1,260.0 | 1,009.0 | 1,347.0 | 1,057.0 | 1,246.0 | 1,007.0 | 920.0 | 1,005.0 | 866.0 | 927.0 | 906.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 933.0 | 601.0 | 700.0 | 670.0 | 699.0 | 597.0 | 1,596.0 | 1,538.0 | 1,671.0 | 1,732.0 | 2,006.0 | 2,097.0 | 1,394.0 | 1,562.0 | 1,533.0 | 1,132.0 | 1,309.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 72.0 | ||||||||||||||||||||||
| Total Current Assets | 11,074.0 | 8,827.0 | 8,812.0 | 8,977.0 | 9,716.0 | 9,070.0 | 9,554.0 | 10,092.0 | 8,345.0 | 8,375.0 | 8,266.0 | 7,454.0 | 8,142.0 | 8,886.0 | 8,749.0 | 10,408.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 138,123.0 | 137,753.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 117,192.0 | 116,566.0 | 119,278.0 | 118,964.0 | 120,459.0 | 125,523.0 | 123,462.0 | 124,267.0 | 136,925.0 | - | - | 74,420.0 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 75,007.0 | 74,110.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 63,116.0 | 63,643.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 2,341.0 | 2,475.0 | 2,989.0 | 2,944.0 | 3,121.0 | 3,159.0 | 3,195.0 | 3,460.0 | 3,400.0 | 3,224.0 | 3,320.0 | 3,431.0 | 3,161.0 | 3,176.0 | 3,156.0 | 3,328.0 | ||||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 890.0 | 908.0 | 1,170.0 | 1,189.0 | 925.0 | 937.0 | 961.0 | 1,022.0 | 1,038.0 | 1,130.0 | 854.0 | 827.0 | 852.0 | 903.0 | 825.0 | 721.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 6,274.0 | 11,716.0 | 3,064.0 | 2,976.0 | 2,978.0 | 2,901.0 | 2,751.0 | 2,772.0 | 2,731.0 | 2,750.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 80,464.0 | 84,186.0 | 83,472.0 | 84,360.0 | 84,967.0 | 85,445.0 | 85,803.0 | 76,216.0 | 74,277.0 | 74,008.0 | 71,827.0 | 71,199.0 | 71,600.0 | 72,609.0 | 72,144.0 | 74,221.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3,776.0 | 3,285.0 | 3,532.0 | 3,823.0 | 3,779.0 | 3,753.0 | 3,935.0 | 4,282.0 | 3,827.0 | 3,646.0 | 3,908.0 | 3,557.0 | 3,514.0 | 4,029.0 | 3,715.0 | 5,197.0 | 4,664.0 | 3,899.0 | 3,713.0 | 3,544.0 | 3,416.0 | 2,987.0 | 2,682.0 | 3,034.0 | 3,845.0 | 7,050.0 | 6,789.0 | 5,445.0 | 5,261.0 | 4,885.0 | 5,443.0 | 5,412.0 | 5,059.0 | 4,408.0 | 3,734.0 | 3,825.0 | 4,071.0 | 3,926.0 | 3,392.0 | 3,126.0 |
| Short Term Debt | - | - | - | - | - | - | 1,000.0 | 1,200.0 | - | - | - | - | - | - | 546.0 | 459.0 | 507.0 | 186.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 383.0 | 350.0 | 414.0 | 399.0 | 393.0 | 374.0 | 376.0 | 410.0 | 424.0 | 446.0 | 312.0 | 284.0 | 287.0 | 273.0 | 248.0 | 178.0 | ||||||||||||||||||||||||
| Accrued Expenses | 4,953.0 | 3,592.0 | 3,859.0 | 3,909.0 | 3,894.0 | 4,256.0 | 4,051.0 | 3,660.0 | 3,358.0 | 3,854.0 | 3,497.0 | 3,153.0 | 2,788.0 | 3,290.0 | 3,426.0 | 3,896.0 | 3,356.0 | |||||||||||||||||||||||
| Other Current Liabilities | 1,228.0 | 815.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 9,153.0 | 9,428.0 | 9,421.0 | 8,564.0 | 9,623.0 | 9,521.0 | 9,541.0 | 9,699.0 | 8,812.0 | 9,148.0 | 8,941.0 | 7,456.0 | 7,440.0 | 7,757.0 | 7,935.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 15,247.0 | 20,623.0 | 20,846.0 | 23,342.0 | 24,037.0 | 24,978.0 | 25,456.0 | 18,390.0 | 18,545.0 | 18,536.0 | 18,597.0 | 19,669.0 | 19,645.0 | 19,670.0 | 20,478.0 | 21,743.0 | 25,865.0 | 29,431.0 | 31,313.0 | 35,352.0 | 35,466.0 | 35,745.0 | 35,899.0 | 36,034.0 | 36,058.0 | 38,537.0 | 47,583.0 | 10,155.0 | 10,203.0 | 10,201.0 | 10,198.0 | 10,312.0 | 10,309.0 | 9,328.0 | 9,326.0 | 9,324.0 | 9,322.0 | 9,819.0 | 8,333.0 | 8,331.0 |
| Operating Lease Liabilities Non-Current | 557.0 | 605.0 | - | - | - | - | 638.0 | 668.0 | 664.0 | 727.0 | 577.0 | 576.0 | 595.0 | 657.0 | 616.0 | 589.0 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 5,033.0 | 5,636.0 | 5,402.0 | 5,245.0 | 5,263.0 | 5,394.0 | 5,630.0 | 5,680.0 | 5,728.0 | 5,764.0 | 5,666.0 | 5,605.0 | 5,527.0 | 5,512.0 | 5,304.0 | 5,020.0 | ||||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | 933.0 | 935.0 | 933.0 | 931.0 | 910.0 | 978.0 | 977.0 | 1,055.0 | 1,427.0 | 1,513.0 | 1,541.0 | |||||||||||||||||||||||
| Other Non-Current Liabilities | 7,343.0 | 7,311.0 | 7,181.0 | 7,208.0 | 7,085.0 | 7,030.0 | 3,936.0 | 3,880.0 | 3,891.0 | 3,782.0 | 3,328.0 | 3,270.0 | 3,349.0 | 3,332.0 | 3,218.0 | 3,278.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 40,904.0 | 47,588.0 | 46,706.0 | 48,184.0 | 49,862.0 | 50,965.0 | 50,869.0 | 43,957.0 | 43,310.0 | 43,659.0 | 42,515.0 | 42,088.0 | 42,041.0 | 42,524.0 | 43,424.0 | 46,391.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 244.0 | 243.0 | 243.0 | 243.0 | 234.0 | 233.0 | 233.0 | 227.0 | 223.0 | 222.0 | 221.0 | 221.0 | 221.0 | 220.0 | 220.0 | 218.0 | 217.0 | 217.0 | 217.0 | 217.0 | 217.0 | 216.0 | 216.0 | 213.0 | 210.0 | 209.0 | 209.0 | 179.0 | 179.0 | 179.0 | 179.0 | 179.0 | 179.0 | 179.0 | 179.0 | 179.0 | 179.0 | 178.0 | 178.0 | 178.0 |
| Additional Paid In Capital | 21,077.0 | 21,008.0 | 20,926.0 | 20,849.0 | 19,892.0 | 19,868.0 | 19,802.0 | 17,928.0 | 17,456.0 | 17,422.0 | 17,326.0 | 17,218.0 | 17,159.0 | 17,181.0 | 17,129.0 | 16,914.0 | ||||||||||||||||||||||||
| Retained Earnings | 24,806.0 | 21,891.0 | 22,198.0 | 21,776.0 | 21,726.0 | 21,189.0 | 21,694.0 | 20,938.0 | 20,147.0 | 19,626.0 | 18,758.0 | 17,762.0 | 17,318.0 | 16,499.0 | 14,888.0 | 12,462.0 | 9,032.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 194.0 | 202.0 | 204.0 | 164.0 | 170.0 | 179.0 | 249.0 | 264.0 | 280.0 | 275.0 | 293.0 | 247.0 | 255.0 | 195.0 | (87.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 14,524.0 | 13,772.0 | 13,192.0 | 11,391.0 | 10,709.0 | 10,673.0 | ||||||||||||||||||||||
| Minority Interest | 628.0 | 564.0 | 505.0 | 454.0 | 393.0 | 321.0 | 260.0 | 206.0 | 156.0 | 99.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Stockholders Equity | 38,932.0 | 36,034.0 | 36,261.0 | 35,722.0 | 34,712.0 | 34,159.0 | 34,674.0 | 32,053.0 | 30,811.0 | 30,250.0 | 29,312.0 | 29,111.0 | 29,559.0 | 30,085.0 | 28,720.0 | 27,830.0 | ||||||||||||||||||||||||
| Total Equity | 39,560.0 | 36,598.0 | 36,766.0 | 36,176.0 | 35,105.0 | 34,480.0 | 34,934.0 | 32,259.0 | 30,967.0 | 30,349.0 | 29,312.0 | 29,111.0 | 29,559.0 | 30,085.0 | 28,720.0 | 27,830.0 | 24,907.0 | 20,327.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 15,247.0 | 20,623.0 | 20,846.0 | 23,342.0 | 24,037.0 | 24,978.0 | 26,456.0 | 19,590.0 | 18,545.0 | 18,536.0 | 18,597.0 | 19,669.0 | 19,645.0 | 19,670.0 | 21,024.0 | 22,202.0 | 26,372.0 | 29,617.0 | 31,313.0 | 36,003.0 | 36,025.0 | 36,185.0 | 38,457.0 | 38,494.0 | 38,522.0 | 38,588.0 | 47,614.0 | 10,271.0 | 10,319.0 | 10,317.0 | 10,314.0 | 10,312.0 | 10,309.0 | 9,828.0 | 9,826.0 | 9,824.0 | 9,822.0 | 9,819.0 | 8,333.0 | 8,331.0 |
| Net debt | 11,436.0 | 18,655.0 | 18,687.0 | 21,016.0 | 21,433.0 | 22,846.0 | 24,697.0 | 17,745.0 | 17,273.0 | 17,110.0 | 17,986.0 | 19,183.0 | 18,480.0 | 18,686.0 | 19,791.0 | 20,840.0 | 24,463.0 | 26,853.0 | ||||||||||||||||||||||
| Working Capital | 1,921.0 | (601.0) | (609.0) | 413.0 | 93.0 | (451.0) | 13.0 | 393.0 | (467.0) | (773.0) | (675.0) | (2.0) | 702.0 | 1,129.0 | 814.0 | 678.0 | 1,358.0 | |||||||||||||||||||||||
| Book Value | 38,932.0 | 36,034.0 | 36,261.0 | 35,722.0 | 34,712.0 | 34,159.0 | 34,674.0 | 32,053.0 | 30,811.0 | 30,250.0 | 29,312.0 | 29,111.0 | 29,559.0 | 30,085.0 | 28,720.0 | 27,830.0 | 24,907.0 | 20,327.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 1,777.0 |
| 1,962.0 |
| 1,339.0 |
| - |
| - |
| - |
| - |
| - |
| 2,578.0 |
| 1,224.0 |
| 1,777.0 |
| 1,962.0 |
| 1,339.0 |
| 5,032.0 |
| 4,092.0 |
| 3,117.0 |
| - |
| - |
| 998.0 |
| 958.0 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 381.0 | 647.0 | - | - | - | - |
| Other Current Assets | 601.0 | 490.0 | 830.0 | 1,562.0 | 1,393.0 | 1,195.0 | 1,432.0 | 746.0 | 733.0 | 1,340.0 | 911.0 | 807.0 | 1,056.0 | 1,640.0 | 1,297.0 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | 72.0 | 1,433.0 | 3,870.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8,827.0 | 9,070.0 | 8,375.0 | 8,886.0 | 10,211.0 | 8,819.0 | 14,633.0 | 9,932.0 | 8,270.0 | 8,428.0 | 9,402.0 | 13,873.0 | 11,323.0 | 9,492.0 | 11,542.0 | 13,059.0 | 10,607.0 | 7,172.0 | - | - |
| 69,371.0 |
| 56,957.0 |
| 48,811.0 |
| 48,728.0 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 41,878.0 | 42,983.0 | 39,072.0 | 38,956.0 | 39,419.0 | 34,785.0 | 33,231.0 | 28,032.0 | 23,687.0 | 20,421.0 | 17,674.0 | 16,462.0 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 80,469.0 | 31,437.0 | 31,174.0 | 32,337.0 | 31,639.0 | 39,730.0 | 55,821.0 | 52,064.0 | 45,684.0 | 36,536.0 | 31,137.0 | 29,500.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | 1,401.0 | 1,434.0 | 1,565.0 | 1,459.0 | 1,894.0 | 2,072.0 | 2,039.0 | 1,732.0 | 1,263.0 | - | - |
| Equity Method Investments | 2,475.0 | 2,646.0 | 3,224.0 | 3,176.0 | 2,938.0 | 3,250.0 | 6,389.0 | 1,680.0 | 1,515.0 | 1,401.0 | 1,267.0 | 1,171.0 | 1,459.0 | 1,894.0 | 2,100.0 | 2,000.0 | 1,700.0 | - | - | - |
| Goodwill | 668.0 | 668.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 908.0 | 755.0 | 1,130.0 | 903.0 | 726.0 | 1,062.0 | 1,411.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 11,716.0 | 10,512.0 | 2,750.0 | 1,260.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 84,186.0 | 85,445.0 | 74,008.0 | 72,609.0 | 75,036.0 | 80,064.0 | 107,190.0 | 42,159.0 | 42,026.0 | 43,109.0 | 43,409.0 | 56,237.0 | 69,443.0 | 64,210.0 | 60,044.0 | 52,432.0 | 44,229.0 | 41,537.0 | - | - |
| 4,646.0 |
| 3,282.0 |
| 3,306.0 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | 440.0 | 51.0 | 116.0 | 500.0 | - | 1,450.0 | - | - | (600.0) | - | - | 239.0 | 698.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 350.0 | 334.0 | 446.0 | 273.0 | 186.0 | 473.0 | 579.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3,592.0 | 4,248.0 | 3,854.0 | 3,290.0 | 4,053.0 | 3,570.0 | 5,447.0 | 2,411.0 | 2,492.0 | 2,436.0 | 2,213.0 | 2,601.0 | 2,556.0 | 1,966.0 | 2,533.0 | 2,397.0 | 2,291.0 | 1,861.0 | - | - |
| Other Current Liabilities | 815.0 | 836.0 | 1,382.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9,428.0 | 9,521.0 | 9,148.0 | 7,757.0 | 8,324.0 | 8,223.0 | 12,705.0 | 7,412.0 | 7,400.0 | 6,362.0 | 6,842.0 | 8,244.0 | 8,434.0 | 7,290.0 | 7,947.0 | 7,825.0 | 6,491.0 | 6,134.0 | - | - |
| 5,111.0 |
| 2,557.0 |
| 2,049.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 605.0 | 469.0 | 727.0 | 657.0 | 585.0 | 641.0 | 872.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 5,636.0 | 5,394.0 | 5,764.0 | 5,512.0 | 7,039.0 | 7,113.0 | 9,717.0 | 907.0 | 581.0 | 1,132.0 | 1,323.0 | 3,015.0 | 7,197.0 | 6,039.0 | 4,846.0 | 3,445.0 | 2,800.0 | 2,660.0 | - | - |
| Pension Obligations | - | - | 931.0 | 1,055.0 | 1,540.0 | 1,763.0 | 1,823.0 | 809.0 | 1,005.0 | 963.0 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 3,782.0 | 3,332.0 | 3,159.0 | 3,001.0 | 3,858.0 | 1,009.0 | 1,171.0 | 1,352.0 | 4,039.0 | 3,203.0 | 3,501.0 | 3,810.0 | 3,760.0 | 3,452.0 | 3,086.0 | 3,217.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 47,588.0 | 50,965.0 | 43,659.0 | 42,524.0 | 54,709.0 | 61,491.0 | 72,958.0 | 20,829.0 | 21,454.0 | 21,612.0 | 19,059.0 | 21,278.0 | 26,071.0 | 24,162.0 | 22,424.0 | 19,948.0 | 15,070.0 | 14,212.0 | - | - |
| 177.0 |
| 176.0 |
| - |
| - |
| Additional Paid In Capital | 21,008.0 | 19,868.0 | 17,422.0 | 17,181.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 21,891.0 | 21,189.0 | 19,626.0 | 16,499.0 | 4,480.0 | 2,996.0 | 20,180.0 | 23,750.0 | 21,935.0 | 22,981.0 | 25,960.0 | 36,067.0 | 41,831.0 | 37,990.0 | 35,142.0 | 29,868.0 | 26,534.0 | 24,684.0 | - | - |
| Accumulated Other Comprehensive Income | 202.0 | 179.0 | 275.0 | 195.0 | (208.0) | (288.0) | (221.0) | (172.0) | (258.0) | (266.0) | (307.0) | (357.0) | (303.0) | (502.0) | (483.0) | (524.0) | (596.0) | (552.0) | - | - |
| Treasury Stock | - | - | - | 13,772.0 | 10,673.0 | 10,665.0 | 10,653.0 | 10,473.0 | 9,168.0 | 9,143.0 | 9,121.0 | 8,528.0 | 6,095.0 | 5,091.0 | 4,502.0 | 4,228.0 | 4,161.0 | 4,121.0 | - | - |
| Minority Interest | 564.0 | 321.0 | 99.0 | 0.0 | - | - | - | - | - | - | - | - | 246.0 | 32.0 | - | - | 78.0 | 25.0 | - | - |
| Total Stockholders Equity | 36,034.0 | 34,159.0 | 30,250.0 | 30,085.0 | 20,327.0 | 18,573.0 | 34,232.0 | 21,330.0 | (258.0) | 21,497.0 | 24,350.0 | 34,959.0 | 43,126.0 | 40,016.0 | 37,620.0 | 32,484.0 | 29,081.0 | 27,325.0 | 22,858.0 | - |
| Total Equity | 36,598.0 | 34,480.0 | 30,349.0 | 30,085.0 | 20,327.0 | 18,573.0 | 34,232.0 | 21,330.0 | 20,572.0 | 21,497.0 | 24,350.0 | 34,959.0 | 43,372.0 | 40,048.0 | 37,620.0 | 32,484.0 | 29,159.0 | 27,325.0 | 22,858.0 | - |
| 2,796.0 |
| 2,747.0 |
| - |
| - |
| Net debt | 19,429.0 | 23,199.0 | 17,575.0 | 18,162.0 | 26,264.0 | 34,177.0 | 35,556.0 | 7,284.0 | 8,156.0 | 7,586.0 | 4,937.0 | 2,655.0 | 3,546.0 | 4,831.0 | 2,090.0 | 2,533.0 | 1,572.0 | 970.0 | - | - |
| Working Capital | (601.0) | (451.0) | (773.0) | 1,129.0 | 1,887.0 | 596.0 | 1,928.0 | 2,520.0 | 870.0 | 2,066.0 | 2,560.0 | 5,629.0 | 2,889.0 | 2,202.0 | 3,595.0 | 5,234.0 | 4,116.0 | 1,038.0 | - | - |
| Book Value | 36,034.0 | 34,159.0 | 30,250.0 | 30,085.0 | 20,327.0 | 18,573.0 | 34,232.0 | 21,330.0 | (258.0) | 21,497.0 | 24,350.0 | 34,959.0 | 43,126.0 | 40,016.0 | 37,620.0 | 32,484.0 | 29,081.0 | 27,325.0 | 22,858.0 | - |
| Tangible Book Value | 35,366.0 | 33,491.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,321.0 |
| 1,272.0 |
| 1,196.0 |
| 1,153.0 |
| 1,195.0 |
| 1,445.0 |
| 2,054.0 |
| 2,220.0 |
| 1,432.0 |
| 6,445.0 |
| 819.0 |
| 724.0 |
| 0.0 |
| 1,149.0 |
| 1,096.0 |
| 712.0 |
| 733.0 |
| 483.0 |
| 466.0 |
| 1,261.0 |
| 1,340.0 |
| 1,083.0 |
| 1,202.0 |
| 1,098.0 |
| 1,774.0 |
| 1,249.0 |
| 1,433.0 |
| 3,559.0 |
| 1,412.0 |
| 5,732.0 |
| 3,870.0 |
| 1,750.0 |
| - |
| - |
| 746.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,058.0 |
| 10,211.0 |
| 9,899.0 |
| 12,844.0 |
| 10,074.0 |
| 8,819.0 |
| 10,694.0 |
| 8,437.0 |
| 14,109.0 |
| 16,773.0 |
| 20,944.0 |
| 9,425.0 |
| 9,270.0 |
| 9,932.0 |
| 11,112.0 |
| 10,990.0 |
| 8,894.0 |
| 8,270.0 |
| 7,045.0 |
| 8,075.0 |
| 8,238.0 |
| 8,428.0 |
| 8,711.0 |
| 8,972.0 |
| - |
| 56,548.0 |
| 54,720.0 |
| 55,205.0 |
| 53,075.0 |
| 52,038.0 |
| 52,919.0 |
| 44,389.0 |
| 42,037.0 |
| 46,804.0 |
| 44,889.0 |
| 43,913.0 |
| 42,983.0 |
| 41,825.0 |
| 40,782.0 |
| 39,918.0 |
| 39,072.0 |
| 38,250.0 |
| 37,330.0 |
| 37,607.0 |
| 38,956.0 |
| 42,076.0 |
| 41,212.0 |
| - |
| 60,644.0 |
| 61,846.0 |
| 64,073.0 |
| 65,889.0 |
| 68,421.0 |
| 72,604.0 |
| 79,073.0 |
| 82,230.0 |
| 90,121.0 |
| 32,115.0 |
| 31,900.0 |
| 31,437.0 |
| 31,155.0 |
| 30,432.0 |
| 31,344.0 |
| 31,174.0 |
| 32,065.0 |
| 31,466.0 |
| 32,005.0 |
| 32,337.0 |
| 30,419.0 |
| 31,038.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,420.0 |
| 1,360.0 |
| 3,015.0 |
| 2,938.0 |
| 3,266.0 |
| 3,249.0 |
| 3,170.0 |
| 3,250.0 |
| 3,125.0 |
| 6,128.0 |
| 6,050.0 |
| 6,389.0 |
| 3,684.0 |
| 1,777.0 |
| 1,725.0 |
| 1,680.0 |
| 1,568.0 |
| 1,551.0 |
| 1,509.0 |
| 1,515.0 |
| 1,526.0 |
| 1,572.0 |
| 1,436.0 |
| 1,401.0 |
| 1,420.0 |
| 1,360.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,387.0 |
| - |
| - |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 689.0 |
| 726.0 |
| 804.0 |
| 860.0 |
| 949.0 |
| 1,062.0 |
| 1,196.0 |
| 1,129.0 |
| 1,193.0 |
| 1,411.0 |
| 1,078.0 |
| 681.0 |
| 684.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74,222.0 |
| 75,036.0 |
| 75,758.0 |
| 79,937.0 |
| 79,355.0 |
| 80,064.0 |
| 84,434.0 |
| 89,452.0 |
| 101,643.0 |
| 109,330.0 |
| 125,443.0 |
| 44,770.0 |
| 44,380.0 |
| 43,854.0 |
| 44,957.0 |
| 44,067.0 |
| 42,808.0 |
| 42,026.0 |
| 41,443.0 |
| 41,982.0 |
| 42,465.0 |
| 43,109.0 |
| 41,630.0 |
| 42,395.0 |
| - |
| 651.0 |
| 559.0 |
| 440.0 |
| 2,558.0 |
| 2,460.0 |
| 2,464.0 |
| 51.0 |
| 31.0 |
| 116.0 |
| 116.0 |
| 116.0 |
| 116.0 |
| - |
| - |
| 500.0 |
| 500.0 |
| 500.0 |
| 500.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 173.0 |
| 186.0 |
| 265.0 |
| 331.0 |
| 369.0 |
| 473.0 |
| 459.0 |
| 420.0 |
| 453.0 |
| 579.0 |
| 463.0 |
| 252.0 |
| 240.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,046.0 |
| 3,654.0 |
| 4,325.0 |
| 3,566.0 |
| 3,570.0 |
| 3,470.0 |
| 3,215.0 |
| 3,310.0 |
| 5,447.0 |
| 5,175.0 |
| 2,067.0 |
| 1,920.0 |
| 2,411.0 |
| 2,813.0 |
| 2,521.0 |
| 2,011.0 |
| 2,492.0 |
| 2,128.0 |
| 2,050.0 |
| 2,155.0 |
| 2,436.0 |
| 2,296.0 |
| 2,141.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,730.0 |
| 8,700.0 |
| 8,324.0 |
| 9,126.0 |
| 9,586.0 |
| 8,631.0 |
| 8,223.0 |
| 10,500.0 |
| 9,919.0 |
| 11,963.0 |
| 14,845.0 |
| 15,697.0 |
| 7,880.0 |
| 7,537.0 |
| 7,412.0 |
| 8,372.0 |
| 8,078.0 |
| 7,070.0 |
| 7,400.0 |
| 6,362.0 |
| 6,391.0 |
| 6,852.0 |
| 6,362.0 |
| 5,688.0 |
| 5,267.0 |
| 558.0 |
| 585.0 |
| 593.0 |
| 583.0 |
| 628.0 |
| 641.0 |
| 786.0 |
| 740.0 |
| 768.0 |
| 872.0 |
| 676.0 |
| 445.0 |
| 465.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,806.0 |
| 7,039.0 |
| 6,825.0 |
| 6,808.0 |
| 6,941.0 |
| 7,113.0 |
| 7,508.0 |
| 7,887.0 |
| 9,403.0 |
| 9,717.0 |
| - |
| - |
| - |
| - |
| - |
| 738.0 |
| 659.0 |
| 581.0 |
| 978.0 |
| 1,059.0 |
| 1,031.0 |
| 1,132.0 |
| 1,411.0 |
| 1,646.0 |
| 1,540.0 |
| 1,595.0 |
| 1,551.0 |
| 1,553.0 |
| 1,763.0 |
| 1,728.0 |
| 1,816.0 |
| 1,968.0 |
| 1,823.0 |
| 1,927.0 |
| 819.0 |
| 816.0 |
| 809.0 |
| 828.0 |
| 1,010.0 |
| 1,008.0 |
| 1,005.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,278.0 |
| 3,159.0 |
| 2,889.0 |
| 2,844.0 |
| 2,777.0 |
| 3,001.0 |
| 3,043.0 |
| 4,394.0 |
| 4,743.0 |
| 3,858.0 |
| 3,566.0 |
| 977.0 |
| 1,020.0 |
| 1,009.0 |
| 915.0 |
| 1,023.0 |
| 1,063.0 |
| 1,171.0 |
| 4,108.0 |
| 4,171.0 |
| 4,181.0 |
| 4,299.0 |
| 3,902.0 |
| 4,050.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49,315.0 |
| 54,709.0 |
| 56,885.0 |
| 61,693.0 |
| 61,055.0 |
| 61,491.0 |
| 64,574.0 |
| 66,106.0 |
| 70,348.0 |
| 75,098.0 |
| 84,438.0 |
| 23,423.0 |
| 23,144.0 |
| 22,524.0 |
| 23,469.0 |
| 23,136.0 |
| 22,086.0 |
| 21,454.0 |
| 20,774.0 |
| 20,945.0 |
| 21,386.0 |
| 21,612.0 |
| 19,334.0 |
| 19,294.0 |
| 16,785.0 |
| 16,749.0 |
| 16,692.0 |
| 16,638.0 |
| 16,585.0 |
| 16,552.0 |
| 16,505.0 |
| 16,235.0 |
| 15,081.0 |
| 14,955.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,480.0 |
| 3,152.0 |
| 2,533.0 |
| 2,639.0 |
| 2,996.0 |
| 4,317.0 |
| 8,105.0 |
| 17,229.0 |
| 20,180.0 |
| 22,227.0 |
| 23,848.0 |
| 23,795.0 |
| 23,750.0 |
| 23,635.0 |
| 22,361.0 |
| 22,107.0 |
| 21,935.0 |
| 22,032.0 |
| 22,435.0 |
| 22,513.0 |
| 22,981.0 |
| 23,836.0 |
| 24,661.0 |
| (135.0) |
| (180.0) |
| (208.0) |
| (282.0) |
| (238.0) |
| (235.0) |
| (288.0) |
| (283.0) |
| (312.0) |
| (334.0) |
| (221.0) |
| (332.0) |
| (184.0) |
| (168.0) |
| (172.0) |
| (154.0) |
| (308.0) |
| (312.0) |
| (258.0) |
| (238.0) |
| (252.0) |
| (253.0) |
| (266.0) |
| (294.0) |
| (299.0) |
| 10,668.0 |
| 10,668.0 |
| 10,668.0 |
| 10,665.0 |
| 10,657.0 |
| 10,657.0 |
| 10,653.0 |
| 10,653.0 |
| 10,653.0 |
| 10,653.0 |
| 10,653.0 |
| 10,473.0 |
| 10,162.0 |
| 9,268.0 |
| 9,168.0 |
| 9,168.0 |
| 9,154.0 |
| 9,149.0 |
| 9,143.0 |
| 9,143.0 |
| 9,143.0 |
| 9,136.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,925.0 |
| - |
| - |
| 0.0 |
| 4.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 24,907.0 |
| 20,327.0 |
| 18,873.0 |
| 18,244.0 |
| 18,300.0 |
| 18,573.0 |
| 19,860.0 |
| 23,346.0 |
| 31,295.0 |
| 34,232.0 |
| 36,080.0 |
| 21,347.0 |
| 21,236.0 |
| 21,330.0 |
| 21,489.0 |
| 20,931.0 |
| 20,722.0 |
| 20,572.0 |
| 20,669.0 |
| 21,037.0 |
| 21,079.0 |
| 21,497.0 |
| 22,296.0 |
| 23,101.0 |
| 18,873.0 |
| 18,244.0 |
| 18,300.0 |
| 18,573.0 |
| 19,860.0 |
| 23,346.0 |
| 31,295.0 |
| 34,232.0 |
| 41,005.0 |
| 21,347.0 |
| 21,236.0 |
| 21,330.0 |
| 21,488.0 |
| 20,931.0 |
| 20,722.0 |
| 20,572.0 |
| 20,669.0 |
| 21,037.0 |
| 21,079.0 |
| 21,497.0 |
| 22,296.0 |
| 23,101.0 |
| 29,254.0 |
| 31,434.0 |
| 33,755.0 |
| 34,177.0 |
| 36,561.0 |
| 37,483.0 |
| 36,501.0 |
| 35,556.0 |
| 42,774.0 |
| 8,520.0 |
| 8,567.0 |
| 7,284.0 |
| 7,360.0 |
| 8,950.0 |
| 8,703.0 |
| 8,156.0 |
| 8,020.0 |
| 7,606.0 |
| 8,328.0 |
| 7,586.0 |
| 5,153.0 |
| 4,580.0 |
| 1,887.0 |
| 773.0 |
| 3,258.0 |
| 1,443.0 |
| 596.0 |
| 194.0 |
| (1,482.0) |
| 2,146.0 |
| 1,928.0 |
| 5,247.0 |
| 1,545.0 |
| 1,733.0 |
| 2,520.0 |
| 2,740.0 |
| 2,912.0 |
| 1,824.0 |
| 870.0 |
| 683.0 |
| 1,684.0 |
| 1,386.0 |
| 2,066.0 |
| 3,023.0 |
| 3,705.0 |
| 18,873.0 |
| 18,244.0 |
| 18,300.0 |
| 18,573.0 |
| 19,860.0 |
| 23,346.0 |
| 31,295.0 |
| 34,232.0 |
| 36,080.0 |
| 21,347.0 |
| 21,236.0 |
| 21,330.0 |
| 21,489.0 |
| 20,931.0 |
| 20,722.0 |
| 20,572.0 |
| 20,669.0 |
| 21,037.0 |
| 21,079.0 |
| 21,497.0 |
| 22,296.0 |
| 23,101.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33,693.0 |
| - |
| - |
| 21,322.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |