| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 3,359.0 | 114.0 | 842.0 | 468.0 | 945.0 | (120.0) | 1,140.0 | 1,170.0 | 888.0 | 1,198.0 | 1,375.0 | 860.0 | 1,263.0 | 1,927.0 | 2,746.0 | 3,755.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 4,783.0 | 2,369.0 | 3,078.0 | 4,696.0 | 13,304.0 | 2,322.0 | (14,831.0) | (985.0) | 4,131.0 | 1,311.0 | (574.0) | (7,829.0) | 616.0 | 5,903.0 | 4,598.0 | 6,771.0 | 4,530.0 | 2,915.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | 7,523.0 | 7,533.0 | 6,951.0 | 6,449.0 | 6,926.0 | 8,447.0 | 8,097.0 | 6,140.0 | 3,977.0 | 4,002.0 | 4,268.0 | 4,544.0 | 4,261.0 | 4,203.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 6,427.0 | 6,263.0 | 5,696.0 | 4,497.0 | 2,870.0 | 2,535.0 | 6,367.0 | 4,975.0 | 3,599.0 | 2,717.0 | 5,272.0 | 8,930.0 | 7,357.0 | 7,874.0 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | - | 9,700.0 | - | - | - | - | 21,557.0 | 978.0 | 0.0 | 4,203.0 | 1,478.0 | - | - | 1,736.0 | 2,111.0 | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 4,105.0 | 5,176.0 | 6,612.0 | 12,313.0 | 7,564.0 | 1,420.0 | 1,008.0 | 2,694.0 | 1,262.0 | 667.0 | (1,921.0) | 2,138.0 | 5,421.0 | 3,425.0 | |||||
| 4,876.0 |
| 1,537.0 |
| 828.0 |
| 103.0 |
| (146.0) |
| (671.0) |
| (3,575.0) |
| (8,353.0) |
| (2,232.0) |
| (1,339.0) |
| (912.0) |
| 635.0 |
| 631.0 |
| 706.0 |
| 1,869.0 |
| 848.0 |
| 708.0 |
| 497.0 |
| 190.0 |
| 507.0 |
| 117.0 |
| (272.0) |
| (241.0) |
| (139.0) |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 1,794.0 | 1,732.0 | 2,061.0 | 1,936.0 | 1,804.0 | 1,557.0 | 1,926.0 | 1,775.0 | 1,693.0 | 1,307.0 | 1,712.0 | 1,709.0 | 1,721.0 | 1,819.0 | 1,736.0 | 1,728.0 | 1,643.0 | 1,966.0 | 1,916.0 | 2,371.0 | 2,194.0 | 1,754.0 | 1,915.0 | 2,119.0 | 2,309.0 | 2,369.0 | 1,767.0 | 1,031.0 | 973.0 | 1,086.0 | 1,023.0 | 947.0 | 921.0 | 1,076.0 | 995.0 | 989.0 | 942.0 | 1,050.0 | 1,046.0 | 1,070.0 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deffered Income Tax | 50.0 | 122.0 | 147.0 | (17.0) | (125.0) | (83.0) | (47.0) | (44.0) | (91.0) | (94.0) | 50.0 | 81.0 | 17.0 | 121.0 | 272.0 | 203.0 | (2,240.0) | |||||||||||||||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | 1,101.0 | - | - | - | 19.0 | - | - | - | 76.0 | - | - | - | (1,010.0) | - | - | - | 1,238.0 | |||||||||||||||||||||||
| Change In Inventory | 26.0 | - | - | - | 0.0 | - | - | - | 110.0 | - | - | - | 248.0 | - | - | - | (439.0) | |||||||||||||||||||||||
| Change In Accounts Payable | (482.0) | - | - | - | (766.0) | - | - | - | (454.0) | - | - | - | (1,174.0) | - | - | - | (187.0) | |||||||||||||||||||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Activities | (864.0) | - | - | - | (243.0) | - | - | - | (138.0) | - | - | - | (152.0) | - | - | - | (34.0) | |||||||||||||||||||||||
| Cash From Operating Activities | 1,281.0 | - | - | - | 2,148.0 | - | - | - | 2,007.0 | - | - | - | 2,870.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 1,554.0 | - | - | - | 1,682.0 | - | - | - | 1,783.0 | - | - | - | 1,461.0 | - | - | - | 858.0 | - | - | - | 579.0 | - | - | - | 1,300.0 | - | - | - | 1,259.0 | - | - | - | 1,032.0 | - | - | - | 722.0 | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Investing Activities | 7,848.0 | - | - | - | (731.0) | - | - | - | (1,810.0) | - | - | - | (1,598.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 978.0 | - | - | - | - | - | - | - |
| Debt Repaid | 6,903.0 | - | - | - | 518.0 | - | - | - | 0.0 | - | - | - | 22.0 | - | - | - | 3,259.0 | - | ||||||||||||||||||||||
| Common Stock Issuance | 95.0 | - | - | - | 25.0 | - | - | - | 88.0 | - | - | - | 30.0 | - | - | - | 27.0 | |||||||||||||||||||||||
| Common Stock Repurchased | 56.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 732.0 | - | - | - | 36.0 | |||||||||||||||||||||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 216.0 | - | ||||||||||||||||||||||
| Other Financing Activities | (105.0) | - | - | - | (118.0) | - | - | - | (141.0) | - | - | - | (36.0) | - | - | - | (24.0) | |||||||||||||||||||||||
| Cash From Financing Activities | (7,328.0) | - | - | - | (932.0) | - | - | - | (328.0) | - | - | - | (1,080.0) | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | 1,801.0 | - | - | - | 485.0 | - | - | - | (131.0) | - | - | - | 192.0 | - | - | - | (852.0) | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | (273.0) | - | - | - | 466.0 | - | - | - | 224.0 | - | - | - | 1,409.0 | - | - | - | 2,381.0 | - | - | - | 331.0 | - | - | - | 39.0 | - | - | - | (311.0) | - | - | - | (23.0) | - | - | - | (217.0) | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 6,857.0 |
| 5,400.0 |
| 3,585.0 |
| 3,591.0 |
| 3,153.0 |
| 2,687.0 |
| 2,396.0 |
| 2,379.0 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | 234.0 | 213.0 | 203.0 | 258.0 | 287.0 | 202.0 | 208.0 | 180.0 | 150.0 | 121.0 | 49.0 | 129.0 | 152.0 | 78.0 | 110.0 | 136.0 | 151.0 | 139.0 | - |
| Deffered Income Tax | 302.0 | 127.0 | (265.0) | 54.0 | (1,644.0) | 46.0 | (2,517.0) | (1,027.0) | 371.0 | (719.0) | (517.0) | (1,372.0) | (1,178.0) | 914.0 | 580.0 | 1,436.0 | 406.0 | 659.0 | 474.0 | 35.0 |
| Asset Impairments | - | - | - | - | - | - | - | 285.0 | - | - | - | - | - | - | - | - | 275.0 | 170.0 | 171.0 | 58.0 |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | (252.0) | 116.0 | (931.0) | 97.0 | 2,086.0 | (2,062.0) | (401.0) | (955.0) | 158.0 | 1,091.0 | (1,431.0) | (1,413.0) | 747.0 | (452.0) | 360.0 | 929.0 | 573.0 | (1,542.0) | 2,219.0 |
| Change In Inventory | - | (12.0) | 27.0 | 84.0 | 230.0 | 86.0 | 484.0 | (78.0) | 108.0 | 349.0 | (17.0) | 24.0 | 112.0 | (79.0) | 242.0 | 50.0 | 42.0 | 119.0 | (2.0) | 71.0 |
| Change In Accounts Payable | - | (964.0) | (540.0) | (423.0) | (478.0) | 865.0 | (3,228.0) | 358.0 | (1,500.0) | (89.0) | 609.0 | (1,989.0) | (530.0) | 265.0 | (959.0) | 657.0 | 1,146.0 | (316.0) | (1,393.0) | 1,807.0 |
| Change In Other Working Capital | - | - | - | - | - | - | 0.0 | 0.0 | (77.0) | (680.0) | 461.0 | 650.0 | - | (382.0) | 370.0 | (154.0) | 149.0 | 114.0 | 276.0 | 358.0 |
| Other Operating Activities | - | (420.0) | (454.0) | (133.0) | 8.0 | (229.0) | (419.0) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 10,532.0 | 11,439.0 | 12,308.0 | 16,810.0 | 10,434.0 | 3,955.0 | 7,375.0 | 7,669.0 | 4,861.0 | 3,384.0 | 3,351.0 | 11,068.0 | 12,778.0 | 11,299.0 | 12,281.0 | 9,566.0 | 5,946.0 | 10,654.0 | 6,798.0 |
| 7,518.0 |
| 3,940.0 |
| 3,245.0 |
| 4,126.0 |
| 3,360.0 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | 182.0 | (59.0) | 170.0 | 269.0 | 346.0 | 122.0 | (78.0) | 96.0 | 36.0 | 154.0 | 42.0 | 88.0 |
| Cash From Investing Activities | - | (5,799.0) | (14,590.0) | (6,980.0) | (4,872.0) | (1,253.0) | (819.0) | (29,027.0) | (3,206.0) | (3,079.0) | (4,743.0) | (5,423.0) | (8,470.0) | (8,044.0) | (12,642.0) | (9,903.0) | (9,295.0) | (5,466.0) | (9,329.0) | (3,075.0) |
| 2,584.0 |
| 740.0 |
| 1,018.0 |
| 127.0 |
| Debt Repaid | - | 3,754.0 | 4,514.0 | 22.0 | 9,484.0 | 6,834.0 | - | - | 500.0 | 0.0 | 2,710.0 | - | 107.0 | 690.0 | - | 1,523.0 | 311.0 | 692.0 | 66.0 | 1,291.0 |
| Common Stock Issuance | - | 966.0 | 584.0 | 135.0 | 293.0 | 31.0 | 134.0 | 10,028.0 | 33.0 | 28.0 | 36.0 | 37.0 | 33.0 | 30.0 | 85.0 | 50.0 | 10.0 | 18.0 | 32.0 | 17.0 |
| Common Stock Repurchased | - | 0.0 | 27.0 | 1,798.0 | 3,099.0 | 8.0 | 12.0 | 237.0 | 1,248.0 | 25.0 | 22.0 | 593.0 | 2,500.0 | 943.0 | 583.0 | 274.0 | 67.0 | 40.0 | 1,511.0 | 1,129.0 |
| Dividends Paid | - | - | - | - | 1,184.0 | 839.0 | 1,845.0 | 2,624.0 | 2,374.0 | 2,346.0 | 2,309.0 | 2,264.0 | 2,210.0 | 1,553.0 | 2,128.0 | 1,436.0 | 1,159.0 | 1,063.0 | 940.0 | 765.0 |
| Other Financing Activities | - | (236.0) | (242.0) | (229.0) | (130.0) | (80.0) | (57.0) | 137.0 | 9.0 | 0.0 | 0.0 | - | 2.0 | 9.0 | 12.0 | 18.0 | 26.0 | 27.0 | - | - |
| Cash From Financing Activities | - | (4,844.0) | 3,844.0 | (4,890.0) | (13,715.0) | (8,572.0) | (4,516.0) | 22,193.0 | (3,102.0) | (2,343.0) | (802.0) | 1,484.0 | (2,202.0) | (2,933.0) | (846.0) | (1,175.0) | 1,083.0 | (1,033.0) | (1,510.0) | (3,098.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | (111.0) | 693.0 | 438.0 | (1,777.0) | 609.0 | (1,380.0) | 541.0 | 1,361.0 | (561.0) | (2,161.0) | (588.0) | 396.0 | 1,801.0 | (2,189.0) | 1,203.0 | 1,354.0 | (553.0) | (185.0) | 625.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4,763.0 |
| 5,626.0 |
| 2,701.0 |
| 6,528.0 |
| 3,438.0 |
| Free Cash Flow To Equity | - | - | 10,362.0 | - | - | - | - | - | 3,172.0 | 1,262.0 | 2,160.0 | - | - | - | - | 5,351.0 | 7,899.0 | 2,749.0 | 7,480.0 | 2,274.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 238.0 |
| 20.0 |
| (131.0) |
| (81.0) |
| - |
| - |
| - |
| (218.0) |
| - |
| - |
| - |
| 10.0 |
| - |
| - |
| - |
| 94.0 |
| - |
| - |
| - |
| (108.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,600.0 |
| 1,200.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 937.0 |
| - |
| - |
| - |
| (3,909.0) |
| - |
| - |
| - |
| 417.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 311.0 |
| - |
| - |
| - |
| 68.0 |
| - |
| - |
| - |
| 221.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (42.0) |
| - |
| - |
| - |
| (4,332.0) |
| - |
| - |
| - |
| (40.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 301.0 |
| - |
| - |
| - |
| 355.0 |
| - |
| - |
| - |
| (239.0) |
| - |
| - |
| - |
| 23.0 |
| - |
| - |
| - |
| (84.0) |
| - |
| - |
| - |
| - |
| 3,239.0 |
| - |
| - |
| - |
| 910.0 |
| - |
| - |
| - |
| 1,339.0 |
| - |
| - |
| - |
| 948.0 |
| - |
| - |
| - |
| 1,009.0 |
| - |
| - |
| - |
| 505.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.0 |
| - |
| - |
| - |
| (8.0) |
| - |
| - |
| - |
| (110.0) |
| - |
| - |
| - |
| - |
| (662.0) |
| - |
| - |
| - |
| (282.0) |
| - |
| - |
| - |
| (1,530.0) |
| - |
| - |
| - |
| (1,415.0) |
| - |
| - |
| - |
| (971.0) |
| - |
| - |
| - |
| (672.0) |
| - |
| - |
| - |
| - |
| - |
| 174.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 500.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.0 |
| - |
| - |
| - |
| 10.0 |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 237.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 211.0 |
| - |
| - |
| - |
| 913.0 |
| - |
| - |
| - |
| 591.0 |
| - |
| - |
| - |
| 592.0 |
| - |
| - |
| - |
| 584.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (18.0) |
| - |
| - |
| - |
| (47.0) |
| - |
| - |
| - |
| (2.0) |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3,429.0) |
| - |
| - |
| - |
| (354.0) |
| - |
| - |
| - |
| (1,019.0) |
| - |
| - |
| - |
| (814.0) |
| - |
| - |
| - |
| (104.0) |
| - |
| - |
| - |
| (572.0) |
| - |
| - |
| - |
| - |
| - |
| 274.0 |
| - |
| - |
| - |
| (1,210.0) |
| - |
| - |
| - |
| (1,281.0) |
| - |
| - |
| - |
| (66.0) |
| - |
| - |
| - |
| (739.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (311.0) |
| - |
| - |
| - |
| 455.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |