| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 9.8 | 14.3 | - | - | - | - | 16.8 | - | - | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.8 | 14.3 | - | - | - | - | 16.8 | - | - | 0.0 |
| Receivables | ||||||||||
| Accounts Receivable | 49.0 | 42.2 | - | - | - | - | 38.7 | - | 0.0 | 19.8 |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.6 | 11.3 | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 159.8 | 159.4 | - | - | - | - | 139.2 | 117.4 | - | 34.2 |
| Accumulated Depreciation | 50.8 | 43.5 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 9.9 | 8.3 | - | - | - | - | 10.2 | - | 5.1 | 2.5 |
| Short Term Debt | 19.7 | 20.3 | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 49.4 | 54.0 | 79.5 | 85.5 | 71.6 | - | 45.3 | 52.4 | - | 5.0 |
| Operating Lease Liabilities Non-Current | 10.0 | 10.7 | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.3 | 0.3 | - | - | - | - | 0.3 | - | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 69.1 | 74.3 | 79.5 | 85.5 | 71.6 | - | 64.0 | 52.4 | - | 6.6 |
| Net debt | 59.3 | 60.0 | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 14.3 | 15.4 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 14.3 | 15.4 | - |
| Receivables | |||
| Accounts Receivable | 42.2 | 37.4 | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 11.3 | 10.1 | 2.8 |
| Other Current Assets | 6.2 | 2.2 | 1.0 |
| Assets Held For Sale | 0.0 | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | 138.2 | 34.2 |
| Accumulated Depreciation | 43.5 | 15.5 | 16.2 |
| Property,Plant & Equipment Net | 115.9 | 122.6 | 18.0 |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 8.3 | 9.8 | - |
| Short Term Debt | 20.3 | 19.1 | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 54.0 | 56.3 | - |
| Operating Lease Liabilities Non-Current | 10.7 | 9.3 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.3 | 0.3 | - |
| Additional Paid In Capital | - | - | - |
| Retained Earnings | (45.1) | (9.0) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 74.3 | 75.4 | - |
| Net debt | 60.0 | 60.0 | - |
| Working Capital | 7.5 | 15.1 | - |
| Book Value | 311.4 | ||
| - |
| - |
| 12.0 |
| - |
| - |
| 2.8 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.0 | 0.0 | - | - | - | - | 0.5 | - | - | - |
| Total Current Assets | 69.6 | 71.4 | - | - | - | - | 69.8 | - | - | 23.4 |
| - |
| - |
| - |
| - |
| 10.1 |
| 3.4 |
| - |
| 16.2 |
| Property,Plant & Equipment Net | 109.0 | 115.9 | - | - | - | - | 129.1 | 114.0 | - | 18.0 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 148.6 | 148.5 | - | - | - | - | 148.1 | 127.4 | - | - |
| Intangible Assets | 120.4 | 122.8 | 127.4 | 129.8 | 130.1 | - | 134.9 | 113.8 | - | - |
| Operating Lease Right Of Use Assets | 12.0 | 12.6 | - | - | - | - | 11.0 | - | - | 0.0 |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.7 | - | - | - | - | 0.4 | - | - | 0.5 |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 466.4 | 478.0 | - | - | - | - | 498.2 | - | 5.2 | 43.0 |
| - |
| - |
| 18.7 |
| - |
| - |
| 1.6 |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.4 | 2.2 | - | - | - | - | 1.7 | - | - | 0.0 |
| Accrued Expenses | 33.5 | 33.0 | - | - | - | - | 23.4 | - | - | 7.8 |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 65.5 | 63.9 | - | - | - | - | 55.7 | - | 5.1 | 15.3 |
| - |
| - |
| - |
| 9.3 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | 39.4 | - | - | 2.3 |
| Deferred Tax Liabilities | 32.7 | 34.9 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 3.1 | 3.1 | - | - | - | - | 0.4 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 160.7 | 166.6 | - | - | - | - | 159.8 | - | 5.1 | 26.4 |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| Retained Earnings | (51.6) | (45.1) | - | - | - | - | (5.8) | - | (0.9) | 7.7 |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 0.5 | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 305.7 | 311.4 | - | - | 336.0 | 338.0 | 338.5 | - | 0.1 | 7.8 |
| Total Equity | 305.7 | 311.4 | - | - | 336.0 | 338.0 | 338.5 | - | 0.1 | 7.8 |
| - |
| - |
| 47.2 |
| - |
| - |
| 6.6 |
| Working Capital | 4.1 | 7.5 | - | - | - | - | 14.0 | - | - | 8.1 |
| Book Value | 305.7 | 311.4 | - | - | 336.0 | 338.0 | 338.5 | - | 0.1 | 7.8 |
| Tangible Book Value | 36.7 | 40.1 | - | - | 205.9 | - | 55.5 | - | - | - |
| 0.3 |
| - |
| Total Current Assets | 71.4 | 67.7 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | 148.5 | 169.1 | - |
| Intangible Assets | 122.8 | 132.5 | - |
| Operating Lease Right Of Use Assets | 12.6 | 11.0 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 0.7 | 0.4 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 478.0 | 508.1 | - |
| 2.2 |
| 1.8 |
| - |
| Accrued Expenses | 33.0 | 21.8 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 63.9 | 52.6 | - |
| 34.9 |
| 42.6 |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | 3.1 | 2.2 | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 166.6 | 170.1 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 311.4 | 338.0 | - |
| Total Equity | 311.4 | 338.0 | - |
| 338.0 |
| - |
| Tangible Book Value | 40.1 | 36.4 | - |