| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 93.7 | - | - | - | 95.2 | - | 91.5 | - | - | 33.5 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 4.4 | (1.4) | |||||||||
| Operating Income | |||||||||||
| Operating Income | (6.9) | - | - | - | (2.4) | - | (2.2) | - | - | 2.3 | - |
| Non-Operating | |||||||||||
| Interest Income | 0.0 | - | - | - | 0.0 | - | 0.0 | - | - | 0.0 | - |
| Interest Expense | 1.4 | - | - | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | (1.8) | - | - | - | (0.7) | - | (0.3) | 0.5 | - | 0.5 | 0.3 |
| Net Income From Continuing Ops | (6.5) | (28.3) | |||||||||
| Per Share | |||||||||||
| EPS Basic | (0.23) | - | (0.11) | (0.06) | (0.12) | - | (0.05) | (0.24) | (0.11) | - | - |
| EPS Diluted | (0.23) | - | - | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | 3.1 | - | - | - | 6.5 | - | (2.2) | - | - | 2.9 | - |
| EBIT | (6.9) | - | - | - | |||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | 5.8 | 5.6 | 3.4 | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | (7.2) | (1.2) | 2.2 | 3.1 |
| Net Income From Continuing Ops | (39.3) | (36.0) | (8.5) | - | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (1.41) | (1.31) | (0.47) | - | - |
| EPS Diluted | (1.41) | - | - | - | - |
| Shares Basic | 27.8 | 27.6 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| 1.4 |
| 1.6 |
| 4.1 |
| 1.2 |
| 1.5 |
| 0.5 |
| 0.3 |
| 0.8 |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | 5.7 | - | - | 1.3 | - |
| Depreciation & Amortization | 10.0 | (8.9) | 0.0 | 0.0 | 8.9 | - | 0.0 | 0.0 | - | 0.7 | - |
| Amortization of Intangibles | 2.4 | 2.5 | 2.5 | 2.5 | 2.4 | - | 2.2 | 1.1 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 100.6 | - | - | - | 97.6 | - | 93.7 | - | 0.3 | 31.2 | - |
| - |
| 1.6 |
| - |
| 1.4 |
| - |
| - |
| 0.2 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.4) | - | - | - | (1.5) | - | 0.5 | - | - | (0.2) | - |
| Pre-Tax Income | (8.3) | - | - | - | (3.9) | - | (1.7) | - | - | 2.1 | - |
| (3.0) |
| (1.6) |
| (3.2) |
| (3.2) |
| (1.4) |
| (3.6) |
| (0.3) |
| 1.6 |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (6.5) | (28.3) | (3.0) | (1.6) | (3.2) | (3.2) | (1.4) | (3.6) | (0.3) | 1.6 | - |
| Net Income Attributable To Parent | (6.5) | (28.3) | (3.0) | (1.6) | (3.2) | (3.2) | (1.4) | (3.6) | (0.3) | 1.6 | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | 0.2 | - | - |
| Net Income To Common Shareholders | (6.5) | (28.3) | (3.0) | (1.6) | (3.2) | (3.1) | (1.4) | (3.6) | (0.5) | 1.6 | - |
| - |
| (0.12) |
| - |
| (0.05) |
| - |
| (0.11) |
| - |
| - |
| Shares Basic | 27.8 | - | 27.8 | 27.6 | 27.1 | - | 26.5 | 15.0 | - | - | - |
| Shares Diluted | 27.8 | - | - | - | 27.1 | - | 26.5 | - | - | - | - |
| (2.4) |
| - |
| (2.2) |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | 1.2 | 0.1 | 0.0 | - | - |
| Amortization of Intangibles | 9.8 | 9.8 | 5.7 | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (39.3) | (36.0) | (8.5) | - | - |
| Net Income Attributable To Parent | (39.3) | (36.0) | (8.5) | - | - |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (39.3) | (36.0) | (8.5) | - | - |
| 17.9 |
| - |
| - |
| Shares Diluted | 27.8 | - | - | - | - |