| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 133.4 | 9.8 | 12.4 | 12.4 | 10.5 | 0.7 | 5.1 | 5.8 | 6.7 | 15.2 | 4.7 | 12.5 | 16.8 | 7.4 | 2.4 | 9.3 | 2.3 | 4.9 |
| Restricted Cash | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | 5.0 | 5.0 | 7.5 | 15.0 | 0.0 | - | - | - | - | |
| Cash And Short Term Investments | 133.4 | 9.8 | 12.4 | 12.4 | 10.5 | 0.7 | 5.1 | 5.8 | 11.7 | 20.2 | 12.2 | 27.5 | 16.8 | 7.4 | 2.4 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | 0.0 | 0.1 | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.2 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | 0.6 | 0.7 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 0.8 | 1.1 | 0.7 | 1.8 | 1.3 | 2.5 | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | 0.0 | 0.1 | - | - | - | - | 3.4 | 8.1 | 4.9 | 0.0 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.9 | 0.8 | 0.7 | 0.5 | 0.5 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | 0.1 | 1.1 | - | - | - | 3.7 | 7.9 | 8.8 | 7.7 | 0.0 | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 132.6 | 133.4 | 5.2 | 5.4 | 7.2 | 9.8 | 8.0 | 11.4 | 11.3 | 12.4 | 15.3 | 16.4 | 13.3 | 12.4 | 14.0 | |||||||||||||||||||||||||
| - |
| 9.3 |
| 2.3 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.8 | 0.7 | 0.9 | 2.4 | 1.0 | 0.1 | 0.5 | 0.4 | 0.4 | 0.6 | 1.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.2 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 134.2 | 10.5 | 13.3 | 14.7 | 11.5 | 0.9 | 5.6 | 6.5 | 12.4 | 20.9 | 13.4 | 28.2 | 17.6 | 7.7 | 3.0 | 9.8 | - | - |
| 0.6 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | 0.9 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.3 | 0.4 | 0.3 | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | 0.1 | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.1 | 0.8 | 0.7 | 0.5 | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.2 | 0.3 | 0.1 | 0.3 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.3 | 0.5 | 0.7 | 0.9 | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 134.3 | 10.9 | 14.1 | 15.8 | 12.5 | 3.0 | 6.6 | 7.7 | 13.9 | 22.6 | 14.9 | 29.8 | 19.4 | 8.8 | 4.1 | 10.6 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | 0.1 | 1.0 | - | - | - | 3.7 | 4.5 | 0.7 | 2.8 | 0.0 | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.2 | 1.2 | 0.8 | 0.6 | 0.5 | 2.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - |
| Total Current Liabilities | 4.6 | 3.2 | 2.6 | 3.0 | 2.5 | 8.1 | 1.2 | 1.1 | 1.5 | 7.3 | 6.4 | 4.0 | 5.9 | 1.8 | 2.4 | 2.7 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5.0 | 3.4 | 2.7 | 3.3 | 5.1 | 10.1 | 1.5 | 1.6 | 5.4 | 11.3 | 10.0 | 12.1 | 11.0 | 1.8 | 2.4 | 2.7 | - | - |
| - |
| - |
| Additional Paid In Capital | 280.5 | 143.4 | 132.8 | 121.6 | 102.0 | 51.4 | 227.1 | 219.7 | 217.1 | 204.2 | 176.9 | 167.9 | 136.1 | 114.9 | 99.6 | 93.3 | - | - |
| Retained Earnings | - | 135.9 | 121.5 | 109.2 | 94.6 | (238.2) | (222.0) | (213.6) | (208.7) | (193.0) | (172.0) | (151.1) | (128.4) | (108.6) | (98.5) | (86.0) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 129.4 | 7.5 | 11.3 | 12.5 | 7.4 | (16.6) | (8.3) | 6.0 | 8.5 | 11.3 | 5.0 | 17.7 | 8.4 | 7.0 | 1.7 | 7.9 | (5.0) | (2.6) |
| Total Equity | 129.4 | 7.5 | 11.3 | 12.5 | 7.4 | (16.6) | (8.3) | 6.0 | 8.5 | 11.3 | 5.0 | 17.7 | 8.4 | 7.0 | 1.7 | 7.9 | (5.0) | (2.6) |
| - |
| - |
| Net debt | - | - | - | - | (10.4) | 0.4 | - | - | - | (16.5) | (4.3) | (18.7) | (9.1) | (7.4) | - | - | - | - |
| Working Capital | 129.6 | 7.3 | 10.7 | 11.7 | 9.0 | (7.2) | 4.4 | 5.5 | 10.9 | 13.6 | 7.0 | 24.2 | 11.7 | 5.9 | 0.6 | 7.1 | - | - |
| Book Value | 129.4 | 7.5 | 11.3 | 12.5 | 7.4 | (16.6) | (8.3) | 6.0 | 8.5 | 11.3 | 5.0 | 17.7 | 8.4 | 7.0 | 1.7 | 7.9 | (5.0) | (2.6) |
| Tangible Book Value | - | - | - | - | - | (16.7) | (9.0) | 5.3 | 7.6 | 10.3 | 3.9 | 16.5 | 7.3 | 6.2 | 1.0 | 7.4 | - | - |
| 5.0 |
| 6.6 |
| 10.5 |
| 14.1 |
| 12.7 |
| 0.6 |
| 0.7 |
| 0.8 |
| 1.5 |
| 10.0 |
| 5.1 |
| 7.3 |
| 2.3 |
| 4.0 |
| 5.8 |
| 5.7 |
| 7.1 |
| 9.7 |
| 6.7 |
| 9.1 |
| 6.4 |
| 11.7 |
| 15.2 |
| 5.7 |
| 11.1 |
| Restricted Cash | 0.1 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | - | - |
| Cash And Short Term Investments | 132.6 | 133.4 | 5.2 | 5.4 | 7.2 | 9.8 | 8.0 | 11.4 | 11.3 | 12.4 | 15.3 | 16.4 | 13.3 | 12.4 | 14.0 | 5.0 | 6.6 | 10.5 | 14.1 | 12.7 | 0.6 | 0.7 | 0.8 | 1.5 | 10.0 | 5.1 | 7.3 | 2.3 | 4.0 | 5.8 | 5.7 | 7.1 | 9.7 | 11.7 | 14.1 | 11.4 | 16.7 | 20.2 | 5.7 | 11.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.0 | - | - | - | - | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.8 | 1.6 | 1.0 | 0.7 | 0.7 | 0.8 | 1.0 | 0.7 | 0.9 | 1.0 | 1.0 | 0.8 | 2.4 | 1.2 | 2.4 | 1.6 | 1.0 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 133.2 | 134.2 | 6.8 | 6.4 | 7.9 | 10.5 | 8.9 | 12.3 | 12.0 | 13.3 | 16.3 | 17.4 | 14.3 | 14.7 | 15.2 | 7.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.6 | 0.7 | 0.7 | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 133.3 | 134.3 | 7.0 | 6.7 | 8.2 | 10.9 | 9.3 | 12.9 | 12.7 | 14.1 | 17.1 | 18.3 | 15.3 | 15.8 | 16.3 | 7.8 | 8.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.7 | 0.8 | 1.4 | 1.4 | 0.7 | 1.1 | 0.4 | 0.5 | 0.5 | 0.7 | 1.0 | 0.9 | 0.7 | 1.8 | 1.7 | 1.0 | 1.1 | 1.3 | 1.4 | 1.4 | - | 2.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | 2.8 | 2.2 | 1.2 | 2.1 | 1.9 | 1.2 | 1.5 | 1.6 | 1.7 | 0.8 | 0.8 | 0.6 | 0.3 | 0.6 | 1.2 | 1.0 | 0.6 | 0.5 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 5.6 | 4.6 | 3.5 | 4.0 | 2.8 | 3.2 | 2.7 | 2.8 | 2.5 | 2.6 | 2.6 | 2.3 | 1.3 | 3.0 | 3.5 | 2.9 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | 0.3 | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 6.0 | 5.0 | 3.8 | 4.0 | 2.9 | 3.4 | 2.7 | 2.9 | 2.6 | 2.7 | 3.0 | 2.5 | 1.5 | 3.3 | 3.8 | 3.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.7 | 1.6 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.8 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 1.1 | 1.1 |
| Additional Paid In Capital | 288.0 | 280.5 | 146.9 | 143.5 | 143.5 | 143.4 | 139.2 | 139.1 | 135.1 | 132.8 | 132.5 | 130.7 | 125.2 | 121.6 | 116.8 | 105.2 | 103.5 | |||||||||||||||||||||||
| Retained Earnings | - | - | - | 141.0 | 138.2 | - | 132.6 | (129.1) | (125.0) | - | 118.5 | 114.9 | 111.5 | - | 105.2 | 101.2 | 98.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 127.4 | 129.4 | 3.2 | 2.6 | 5.3 | 7.5 | 6.6 | 9.9 | 10.1 | 11.3 | 14.1 | 15.8 | 13.7 | 12.5 | 12.4 | 4.2 | 4.8 | |||||||||||||||||||||||
| Total Equity | 127.4 | 129.4 | 3.2 | 2.6 | 5.3 | 7.5 | 6.6 | 9.9 | 10.1 | 11.3 | 14.1 | 15.8 | 13.7 | 12.5 | 12.4 | 4.2 | 4.8 | 7.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 1.1 | - | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.5 | 3.7 | 4.8 | 5.9 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (13.5) | |||||||||||||||||||||
| Working Capital | 127.6 | 129.6 | 3.4 | 2.5 | 5.1 | 7.3 | 6.2 | 9.5 | 9.5 | 10.7 | 13.6 | 15.1 | 13.0 | 11.7 | 11.6 | 4.6 | 6.4 | 9.0 | ||||||||||||||||||||||
| Book Value | 127.4 | 129.4 | 3.2 | 2.6 | 5.3 | 7.5 | 6.6 | 9.9 | 10.1 | 11.3 | 14.1 | 15.8 | 13.7 | 12.5 | 12.4 | 4.2 | 4.8 | 7.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 2.0 |
| 2.0 |
| 1.3 |
| 0.1 |
| 1.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.2 |
| 0.5 |
| 0.6 |
| 0.9 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.3 |
| 11.5 |
| 16.1 |
| 14.7 |
| 8.8 |
| 0.9 |
| 15.0 |
| 16.2 |
| 10.5 |
| 5.6 |
| 8.0 |
| 2.7 |
| 4.5 |
| 6.5 |
| 6.5 |
| 7.9 |
| 10.2 |
| 12.4 |
| 14.7 |
| 11.7 |
| 17.2 |
| 20.9 |
| 6.7 |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.5 |
| 16.3 |
| 14.9 |
| 8.9 |
| 3.0 |
| 15.2 |
| 17.1 |
| 11.4 |
| 6.6 |
| 8.9 |
| 3.5 |
| 5.4 |
| 7.7 |
| 7.7 |
| 9.2 |
| 11.5 |
| 13.9 |
| 16.2 |
| 13.3 |
| 18.7 |
| 22.6 |
| 8.5 |
| 13.3 |
| 0.6 |
| 1.1 |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 3.7 |
| 4.8 |
| 5.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 1.0 |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.4 |
| 0.1 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.2 |
| 1.9 |
| 2.5 |
| 2.9 |
| 3.9 |
| 1.0 |
| 8.1 |
| 1.0 |
| 0.7 |
| 1.2 |
| 1.2 |
| 1.6 |
| 1.1 |
| 1.2 |
| 1.1 |
| 1.2 |
| 0.8 |
| 1.3 |
| 1.5 |
| 1.8 |
| 2.3 |
| 5.0 |
| 7.3 |
| 7.9 |
| 8.6 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.6 |
| 5.1 |
| 12.4 |
| 24.4 |
| 1.2 |
| 10.1 |
| 1.0 |
| 0.9 |
| 1.4 |
| 1.5 |
| 1.9 |
| 1.6 |
| 2.1 |
| 1.6 |
| 3.2 |
| 3.1 |
| 4.9 |
| 5.4 |
| 4.6 |
| 5.6 |
| 8.9 |
| 11.3 |
| 12.2 |
| 12.5 |
| 101.9 |
| 99.5 |
| 94.2 |
| 248.2 |
| 51.4 |
| 247.8 |
| 247.6 |
| 239.4 |
| 227.1 |
| 227.0 |
| 220.1 |
| 219.8 |
| 219.7 |
| 217.6 |
| 217.5 |
| 217.3 |
| 217.1 |
| 216.8 |
| 212.8 |
| 210.2 |
| 204.2 |
| 182.7 |
| 182.1 |
| - |
| (95.7) |
| (103.8) |
| (240.5) |
| (68.0) |
| (233.8) |
| (231.5) |
| (229.6) |
| (222.0) |
| (219.9) |
| (218.2) |
| (216.7) |
| (213.6) |
| (213.3) |
| (211.5) |
| (210.8) |
| (208.7) |
| (205.4) |
| (205.2) |
| (200.6) |
| (193.0) |
| (187.6) |
| (182.4) |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.4 |
| 3.9 |
| (9.4) |
| (20.1) |
| (16.6) |
| (12.8) |
| (11.7) |
| (10.2) |
| (8.3) |
| 7.0 |
| 2.0 |
| 3.3 |
| 6.0 |
| 4.5 |
| 6.2 |
| 6.6 |
| 8.5 |
| 11.6 |
| 7.7 |
| 9.8 |
| 11.3 |
| (3.8) |
| 0.8 |
| 3.9 |
| (9.4) |
| (20.1) |
| (16.6) |
| (12.8) |
| (11.7) |
| (10.2) |
| (8.3) |
| 7.0 |
| 2.0 |
| 3.3 |
| 6.0 |
| 4.5 |
| 6.2 |
| 6.6 |
| 8.5 |
| 11.6 |
| 7.7 |
| 9.8 |
| 11.3 |
| (3.8) |
| 0.8 |
| (11.5) |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.1) |
| (16.5) |
| (0.8) |
| (5.2) |
| 13.2 |
| 10.9 |
| 7.7 |
| (7.2) |
| 14.0 |
| 15.6 |
| 9.3 |
| 4.4 |
| 6.4 |
| 1.6 |
| 3.3 |
| 5.5 |
| 5.3 |
| 7.1 |
| 8.9 |
| 10.9 |
| 12.9 |
| 9.4 |
| 12.1 |
| 13.6 |
| (1.2) |
| 3.2 |
| 3.9 |
| (9.4) |
| (20.1) |
| (16.6) |
| (12.8) |
| (11.7) |
| (10.2) |
| (8.3) |
| 7.0 |
| 2.0 |
| 3.3 |
| 6.0 |
| 4.5 |
| 6.2 |
| 6.6 |
| 8.5 |
| 11.6 |
| 7.7 |
| 9.8 |
| 11.3 |
| (3.8) |
| 0.8 |
| - |
| - |
| (20.2) |
| (16.7) |
| (13.0) |
| (12.3) |
| (10.9) |
| (9.0) |
| 6.4 |
| 1.2 |
| 2.5 |
| 5.3 |
| 3.7 |
| 5.4 |
| 5.8 |
| 7.6 |
| 10.6 |
| 6.7 |
| 8.9 |
| 10.3 |
| (4.8) |
| (0.2) |