| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | - | 0.0 | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.7 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | 16.0 | - | - | - | 2.0 | 4.1 | 4.0 | 8.1 | 13.2 | 12.6 | 8.4 | 7.3 | 6.1 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (26.5) | (18.1) | (14.9) | (13.1) | (15.7) | (41.9) | (9.3) | (8.6) | (8.3) | (13.3) | (20.6) | (19.2) | (17.4) | (12.5) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.12) | (0.30) | (10.19) | (27.01) | (16.53) | (142.95) | (3.72) | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | (18.1) | (14.9) | (13.1) | (15.7) | (41.9) | (9.3) | (8.5) | (8.1) | (13.0) | (20.3) | (18.8) | (17.1) | (12.3) | (9.9) | (12.8) | ||
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.0 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 6.0 | - | - | - | - | - | 16.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.4 | 0.5 | 0.4 | 0.7 | 0.8 | 0.8 | 1.0 | 1.5 | 0.9 | 0.9 | 1.0 | 1.2 | 1.2 | 1.4 | 2.6 | 2.9 | 4.0 | 3.6 | 2.5 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 4.4 | 3.8 | 1.5 | 1.2 | 1.4 | 1.3 | 1.5 | 1.6 | 1.5 | 1.6 | 1.7 | 1.4 | 1.5 | 1.5 | 2.1 | 2.3 | 2.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 10.7 | 10.0 | 2.9 | 2.8 | 2.3 | 3.4 | 3.6 | 4.2 | 3.7 | 3.2 | 3.8 | 3.6 | 2.8 | 3.8 | 4.4 | 3.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (10.7) | (10.0) | (2.9) | (2.8) | (2.3) | (3.4) | (3.6) | (4.2) | (3.7) | (3.2) | (3.8) | (3.6) | (2.5) | (3.8) | (4.4) | (3.6) | (3.9) | (4.0) | (3.0) | (32.9) | (2.0) | (3.6) | (1.8) | (1.8) | (2.0) | (2.1) | (2.1) | (1.9) | (2.5) | (1.8) | (2.1) | (2.0) | (2.3) | (2.3) | (2.6) | (4.2) | (4.2) | (5.7) | (4.9) | (3.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 1.1 | 1.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 1.2 | (0.3) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (9.6) | (8.9) | (2.9) | (2.8) | (2.2) | (3.3) | (3.5) | (4.1) | (3.5) | (3.0) | (3.6) | (3.4) | (2.3) | (3.7) | (4.0) | (2.3) | (4.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (9.6) | (8.9) | (2.9) | (2.8) | (2.2) | (3.3) | (3.5) | (4.1) | (3.5) | (3.0) | (3.6) | (3.4) | (2.3) | (3.7) | (4.0) | (2.3) | (4.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (9.6) | (8.9) | (2.9) | (2.8) | (2.2) | (3.3) | (3.5) | (4.1) | (3.5) | (3.0) | (3.6) | (3.4) | (2.3) | (3.7) | (4.0) | (2.3) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (9.6) | (8.9) | (2.9) | (2.8) | (2.2) | (3.3) | (3.5) | (4.1) | (3.5) | (3.0) | (3.6) | (3.4) | (2.3) | (4.0) | (4.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.05) | - | (0.38) | (0.58) | (0.47) | - | (2.32) | (3.32) | (4.59) | - | (7.38) | (7.93) | (8.13) | - | (4.10) | (5.77) | (12.96) | - | 0.42 | (3.59) | - | - | (0.66) | (0.67) | - | - | - | - | - | - | (0.12) | - | - | - | (0.01) | - | - | - | (0.59) | - |
| EPS Diluted | (0.05) | - | (0.38) | (0.58) | (0.47) | - | (2.32) | (3.32) | (4.59) | - | (7.38) | (7.93) | (8.13) | - | (4.10) | (5.77) | (12.96) | - | ||||||||||||||||||||||
| Shares Basic | 209.7 | - | 7.5 | 4.8 | 4.8 | - | 1.5 | 1.2 | 0.8 | - | 0.5 | 0.4 | 0.3 | - | 1.0 | 0.4 | 0.3 | - | ||||||||||||||||||||||
| Shares Diluted | 209.7 | - | 7.5 | 4.8 | 4.8 | - | 1.5 | 1.2 | 0.8 | - | 0.5 | 0.4 | 0.3 | - | 1.0 | 0.4 | 0.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (10.7) | - | - | - | (2.3) | - | - | - | (3.7) | - | - | - | (2.5) | - | - | - | (3.9) | - | - | - | (2.0) | - | - | - | (2.0) | - | - | - | (2.4) | - | - | - | (2.3) | - | - | - | (4.1) | - | - | - |
| EBIT | (10.7) | (10.0) | (2.9) | (2.8) | (2.3) | (3.4) | (3.6) | (4.2) | (3.7) | (3.2) | (3.8) | (3.6) | (2.5) | (3.8) | (4.4) | (3.6) | (3.9) | (4.0) | (3.0) | |||||||||||||||||||||
| - |
| 7.4 |
| 9.2 |
| 5.3 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 10.9 | 7.9 | 5.8 | 6.2 | 8.8 | 9.3 | 6.2 | 4.6 | 4.6 | 5.5 | 7.5 | 6.5 | 9.1 | 5.3 | 4.2 | 5.8 | 6.6 | 5.0 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 26.5 | 18.1 | 14.9 | 13.3 | 15.7 | 41.9 | 9.3 | 8.6 | 8.5 | 13.6 | 20.7 | 19.2 | 17.5 | 12.6 | 10.6 | 13.4 | 15.9 | 10.5 |
| (10.2) |
| (13.0) |
| (15.2) |
| (10.5) |
| 0.1 |
| 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 0.2 | 0.0 | 0.0 | 0.2 | 1.1 | 1.8 | 1.6 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.3 | 1.3 | 0.4 | 0.8 | 1.5 | 15.2 | (1.0) | 0.3 | 3.3 | (2.4) | (0.4) | (1.7) | (5.2) | (7.3) | 0.0 | 0.5 | (3.2) | 0.1 |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.0 |
| - |
| - |
| Net Income From Continuing Ops | (24.2) | (16.8) | (14.4) | (12.3) | (14.3) | (26.6) | (10.3) | (8.4) | (4.9) | (15.7) | (21.1) | (20.9) | (22.6) | (19.8) | (10.1) | (12.5) | (18.4) | (10.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (24.2) | (16.8) | (14.4) | (12.3) | (14.3) | (26.6) | (10.3) | (8.4) | (4.9) | (15.7) | (21.1) | (20.9) | (22.6) | (19.8) | (10.1) | (12.5) | (18.4) | (10.4) |
| Net Income Attributable To Parent | (24.2) | (16.8) | (14.4) | (12.3) | (14.3) | (26.6) | (10.3) | (8.4) | (4.9) | (15.7) | (21.1) | (20.9) | (22.6) | (19.8) | (10.1) | (12.5) | (18.4) | (10.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (24.2) | (16.8) | (14.4) | (12.3) | (14.5) | (26.6) | (10.3) | (8.4) | (4.9) | (15.7) | (21.1) | (20.9) | (22.6) | (19.8) | (10.1) | (12.5) | (18.4) | (10.4) |
| - |
| - |
| EPS Diluted | (0.12) | (0.30) | (10.19) | (27.01) | (16.53) | (169.74) | (3.72) | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 209.7 | 55.7 | 1.4 | 0.5 | 0.9 | 0.2 | 2.8 | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 209.7 | 55.7 | 1.4 | 0.5 | 0.9 | 0.2 | 2.8 | - | - | - | - | - | - | - | - | - | - | - |
| (15.1) |
| (10.4) |
| EBIT | (26.5) | (18.1) | (14.9) | (13.1) | (15.7) | (41.9) | (9.3) | (8.6) | (8.3) | (13.3) | (20.6) | (19.2) | (17.4) | (12.5) | (10.2) | (13.0) | (15.2) | (10.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 2.4 |
| 2.4 |
| 1.3 |
| 2.3 |
| 1.4 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.3 |
| 1.0 |
| 0.9 |
| 0.9 |
| 1.2 |
| 1.3 |
| 1.2 |
| 1.3 |
| 1.2 |
| 1.6 |
| 1.3 |
| 1.6 |
| 1.3 |
| 1.4 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 4.0 |
| 3.0 |
| 32.9 |
| 2.0 |
| 3.6 |
| 1.8 |
| 1.8 |
| 2.0 |
| 2.1 |
| 2.1 |
| 1.9 |
| 2.5 |
| 1.8 |
| 2.1 |
| 2.3 |
| 2.4 |
| 2.5 |
| 2.6 |
| 4.2 |
| 4.2 |
| 5.7 |
| 4.9 |
| 3.8 |
| 0.0 |
| 0.7 |
| 1.7 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 11.1 |
| 1.1 |
| (2.1) |
| 4.6 |
| (0.0) |
| (0.0) |
| (5.6) |
| 0.1 |
| 0.4 |
| 0.5 |
| (0.7) |
| 1.5 |
| 0.3 |
| 1.4 |
| 0.2 |
| (1.0) |
| 2.5 |
| (0.4) |
| (3.3) |
| 0.3 |
| (0.3) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 8.1 |
| (31.7) |
| (4.0) |
| (4.2) |
| (1.8) |
| (1.9) |
| (2.4) |
| (2.0) |
| (1.8) |
| (1.4) |
| (3.1) |
| (0.3) |
| (1.8) |
| (0.6) |
| (2.1) |
| (3.3) |
| (0.1) |
| (4.6) |
| (7.6) |
| (5.4) |
| (5.2) |
| (3.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 8.1 |
| (31.7) |
| (4.0) |
| (4.2) |
| (1.8) |
| (1.9) |
| (2.4) |
| (2.0) |
| (1.8) |
| (1.4) |
| (3.1) |
| (0.3) |
| (1.8) |
| (0.6) |
| (2.1) |
| (3.3) |
| (0.1) |
| (4.6) |
| (7.6) |
| (5.4) |
| (5.2) |
| (3.9) |
| (4.2) |
| 1.1 |
| 8.1 |
| (31.7) |
| (4.0) |
| (4.2) |
| (1.8) |
| (1.9) |
| (2.4) |
| (2.0) |
| (1.8) |
| (1.4) |
| (3.1) |
| (0.3) |
| (1.8) |
| (0.6) |
| (2.1) |
| (3.3) |
| (0.1) |
| (4.6) |
| (7.6) |
| (5.4) |
| (5.2) |
| (3.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.3) |
| (4.2) |
| 4.0 |
| 5.1 |
| (31.7) |
| (4.0) |
| (4.2) |
| (1.8) |
| (1.9) |
| (2.4) |
| (2.0) |
| (1.8) |
| (1.4) |
| (3.1) |
| (0.3) |
| (1.8) |
| (0.6) |
| (2.1) |
| (3.3) |
| (0.1) |
| (4.6) |
| (7.6) |
| (5.4) |
| (5.2) |
| (3.9) |
| 0.42 |
| (4.10) |
| - |
| - |
| (0.66) |
| (0.67) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.12) |
| - |
| - |
| - |
| (0.18) |
| - |
| - |
| - |
| (0.59) |
| - |
| 12.1 |
| 8.8 |
| - |
| - |
| 2.8 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.2 |
| - |
| - |
| - |
| 14.1 |
| - |
| - |
| - |
| 8.8 |
| - |
| 12.1 |
| 9.0 |
| - |
| - |
| 2.8 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.2 |
| - |
| - |
| - |
| 14.2 |
| - |
| - |
| - |
| 8.8 |
| - |
| (32.9) |
| (2.0) |
| (3.6) |
| (1.8) |
| (1.8) |
| (2.0) |
| (2.1) |
| (2.1) |
| (1.9) |
| (2.5) |
| (1.8) |
| (2.1) |
| (2.0) |
| (2.3) |
| (2.3) |
| (2.6) |
| (4.2) |
| (4.2) |
| (5.7) |
| (4.9) |
| (3.8) |