| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 237.4 | 346.5 | 363.0 | 274.0 | 349.8 | 339.2 | 124.0 | 127.9 | 44.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 232.4 | 224.4 | 208.2 | 202.9 | 193.6 | 221.1 | 227.4 | 0.0 | - | - |
| Cash And Short Term Investments | 469.8 | 570.8 | 571.2 | 477.0 | 543.4 | 560.3 | 351.4 | 127.9 | 44.0 | - |
| Receivables | ||||||||||
| Accounts Receivable | 108.4 | 107.4 | 100.4 | 91.3 | 75.3 | 55.1 | 37.1 | 33.5 | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 15.6 | 13.8 | 12.1 | 13.4 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | 42.7 | 40.7 | 33.7 | 23.7 | 19.6 | 11.1 | - | - |
| Accumulated Depreciation | 32.5 | 25.7 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 6.7 | 7.3 | 6.2 | 7.4 | 9.5 | 5.7 | 6.4 | 7.7 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 420.6 | 484.5 | 489.5 | 296.5 | 300.1 | 303.7 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 12.6 | 9.6 | 6.8 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 679.4 | 725.5 | 774.8 | 719.8 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 420.6 | 484.5 | 489.5 | 296.5 | 300.1 | 303.7 | - | - | - | - |
| Net debt | (49.2) | (86.3) | (81.7) | (180.5) | ||||||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 208.9 | 237.4 | 324.3 | 339.7 | 371.8 | 346.5 | 326.4 | 385.7 | 382.5 | 363.0 | 380.3 | 298.6 | 300.6 | 274.0 | 262.3 | ||||||||||||||||||||
| 9.8 |
| 10.6 |
| 7.2 |
| 5.4 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 612.2 | 711.7 | 703.2 | 600.3 | 645.1 | 638.3 | 405.0 | 172.8 | - | - |
| 25.1 |
| 22.3 |
| 15.5 |
| 11.1 |
| 7.2 |
| 5.4 |
| - |
| - |
| Property,Plant & Equipment Net | 29.2 | 21.3 | 17.6 | 18.4 | 18.2 | 12.6 | 12.4 | 5.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 137.4 | 137.4 | 137.4 | 118.9 | 72.1 | 72.1 | 0.0 | - | - | - |
| Intangible Assets | 15.6 | 20.9 | 32.6 | 37.2 | 23.1 | 26.6 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 12.5 | 6.8 | 3.8 | 14.0 | 20.2 | 24.7 | - | - | - | - |
| Deferred Tax Assets | 153.7 | 0.0 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.9 | 3.9 | 5.6 | 1.4 | 1.5 | 1.8 | 1.7 | 7.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 990.5 | 927.3 | 925.3 | 817.9 | 806.4 | 795.4 | 435.4 | 197.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 246.5 | 243.3 | 223.5 | 204.1 | 162.9 | 123.7 | 87.5 | 64.0 | - | - |
| Operating Lease Liabilities Current | 5.0 | 3.3 | 6.2 | 5.9 | 5.6 | 5.3 | - | - | - | - |
| Accrued Expenses | 19.9 | 20.3 | 15.5 | 11.8 | 13.6 | 9.6 | 7.2 | 7.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 303.9 | 369.2 | 281.7 | 271.1 | 227.0 | 172.7 | 115.0 | 88.8 | - | - |
| 12.7 |
| 20.9 |
| 26.5 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 2.5 | 2.5 | 4.6 | 4.9 | 7.3 | 6.3 | 5.1 | 0.1 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5.1 | 4.7 | 5.3 | 4.2 | 3.2 | 5.7 | 7.3 | 4.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 719.9 | 779.2 | 746.4 | 575.8 | 539.5 | 428.7 | 127.5 | 93.1 | - | - |
| 616.5 |
| 614.5 |
| 487.0 |
| 59.9 |
| - |
| - |
| Retained Earnings | (421.8) | (595.2) | (552.4) | (477.2) | (348.8) | (248.1) | (179.2) | (128.9) | - | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.5) | (0.7) | (1.6) | (0.7) | 0.3 | 0.1 | 0.0 | - | - |
| Treasury Stock | - | 0.0 | 50.0 | 0.0 | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 253.6 | 129.8 | 171.6 | 241.0 | 267.0 | 366.7 | 307.9 | (68.9) | (56.4) | (38.6) |
| Total Equity | 253.6 | 129.8 | 171.6 | 241.0 | 267.0 | 366.7 | 307.9 | (68.9) | (56.4) | (38.6) |
| (243.3) |
| (256.6) |
| - |
| - |
| - |
| - |
| Working Capital | 308.3 | 342.6 | 421.5 | 329.3 | 418.1 | 465.6 | 290.0 | 84.0 | - | - |
| Book Value | 253.6 | 129.8 | 171.6 | 241.0 | 267.0 | 366.7 | 307.9 | (68.9) | (56.4) | (38.6) |
| Tangible Book Value | 100.5 | (28.4) | 1.6 | 84.9 | 171.7 | 268.0 | 307.9 | - | - | - |
| 278.3 |
| 273.9 |
| 349.8 |
| 359.7 |
| 354.5 |
| 326.0 |
| 339.2 |
| 336.7 |
| 376.6 |
| - |
| 124.0 |
| 176.3 |
| 306.3 |
| 338.0 |
| 127.9 |
| 128.3 |
| 37.1 |
| 39.6 |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 235.1 | 232.4 | 223.5 | 228.1 | 225.3 | 224.4 | 215.7 | 213.6 | 210.2 | 208.2 | 195.0 | 205.9 | 194.5 | 202.9 | 197.1 | 192.5 | 193.6 | 193.6 | 185.5 | 192.3 | 230.9 | 221.1 | 219.6 | 224.9 | - | 227.4 | 169.7 | - | - | 0.0 | - | - | - | - | - |
| Cash And Short Term Investments | 444.0 | 469.8 | 547.8 | 567.9 | 597.1 | 570.8 | 542.2 | 599.3 | 592.8 | 571.2 | 575.3 | 504.5 | 495.1 | 477.0 | 459.4 | 470.8 | 467.5 | 543.4 | 545.3 | 546.8 | 557.0 | 560.3 | 556.3 | 601.6 | - | 351.4 | 346.1 | 306.3 | 338.0 | 127.9 | 128.3 | 37.1 | 39.6 | - | - |
| Receivables | |||||||||||||||||||||||||||||||||||
| Accounts Receivable | 76.0 | 108.4 | 78.9 | 70.4 | 79.7 | 107.4 | 75.2 | 66.8 | 77.5 | 100.4 | 71.1 | 65.6 | 61.1 | 91.3 | 72.6 | 59.3 | 60.1 | 75.3 | 54.0 | 48.1 | 37.6 | 55.1 | 41.5 | 37.4 | - | 37.1 | 29.2 | 36.1 | 31.7 | 33.5 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 20.9 | 15.6 | 13.9 | 14.5 | 17.2 | 13.8 | 17.2 | 14.7 | 17.0 | 12.1 | 15.7 | 14.3 | 15.4 | 13.4 | 13.5 | 12.1 | 13.3 | 9.8 | |||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Assets | 559.0 | 612.2 | 658.9 | 671.7 | 713.3 | 711.7 | 654.1 | 700.5 | 707.0 | 703.2 | 681.1 | 602.9 | 590.2 | 600.3 | 563.6 | 559.6 | |||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 64.4 | 61.7 | 57.9 | 54.5 | 49.4 | 47.0 | 45.3 | 42.8 | 39.9 | 42.7 | 40.1 | 40.0 | 42.5 | 40.7 | 38.9 | 37.3 | 35.1 | 33.7 | 28.9 | 27.4 | 25.7 | 23.7 | 22.3 | 22.0 | - | 19.6 | 16.7 | 16.4 | 13.5 | 11.1 | - | - | - | - | - |
| Accumulated Depreciation | 32.4 | 32.5 | 30.5 | 29.3 | 27.5 | 25.7 | 25.7 | 24.6 | 22.5 | 25.1 | 21.3 | 22.1 | 24.1 | 22.3 | 20.6 | 18.8 | 17.2 | ||||||||||||||||||
| Property,Plant & Equipment Net | 31.9 | 29.2 | 27.4 | 25.2 | 21.9 | 21.3 | 19.6 | 18.2 | 17.4 | 17.6 | 18.7 | 17.9 | 18.3 | 18.4 | 18.3 | 18.5 | |||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Goodwill | 137.4 | 137.4 | 137.4 | 137.4 | 137.4 | 137.4 | 137.4 | 137.4 | 137.4 | 137.4 | 118.9 | 118.9 | 118.9 | 118.9 | 118.9 | 118.9 | 119.3 | 72.1 | |||||||||||||||||
| Intangible Assets | 14.7 | 15.6 | 16.6 | 17.7 | 19.0 | 20.9 | 23.7 | 26.5 | 29.5 | 32.6 | 28.8 | 31.6 | 34.4 | 37.2 | 40.0 | 42.7 | 43.1 | ||||||||||||||||||
| Operating Lease Right Of Use Assets | 11.5 | 12.5 | 8.1 | 8.3 | 6.4 | 6.8 | 2.4 | 3.3 | 2.9 | 3.8 | 10.1 | 11.2 | 12.8 | 14.0 | 15.1 | 17.9 | |||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Assets | 3.7 | 4.9 | 3.7 | 6.1 | 3.9 | 3.9 | 5.3 | 5.6 | 5.3 | 5.6 | 4.6 | 4.9 | 1.0 | 1.4 | 1.1 | 1.0 | 1.1 | ||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Assets | 936.6 | 990.5 | 1,027.8 | 891.5 | 926.8 | 927.3 | 866.8 | 916.0 | 924.0 | 925.3 | 886.7 | 811.9 | 801.8 | 817.9 | 784.0 | 784.8 | 784.7 | ||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||
| Accounts Payable | 4.4 | 6.7 | 6.7 | 7.0 | 7.8 | 7.3 | 7.1 | 6.9 | 6.6 | 6.2 | 6.8 | 7.1 | 6.1 | 7.4 | 7.7 | 6.6 | 9.3 | 9.5 | 9.6 | 6.9 | 4.2 | 5.7 | 5.1 | 4.8 | - | 6.4 | 5.3 | 4.3 | 6.3 | 7.7 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Revenue Current | 240.6 | 246.5 | 221.8 | 227.0 | 237.1 | 243.3 | 214.1 | 214.5 | 219.6 | 223.5 | 192.9 | 192.3 | 197.4 | 204.1 | 175.4 | 166.5 | 162.9 | ||||||||||||||||||
| Operating Lease Liabilities Current | 5.2 | 5.0 | 4.1 | 3.6 | 3.6 | 3.3 | 3.6 | 4.6 | 5.5 | 6.2 | 6.1 | 6.0 | 5.9 | 5.9 | 6.4 | 5.8 | |||||||||||||||||||
| Accrued Expenses | 15.2 | 19.9 | 17.3 | 15.0 | 18.5 | 20.3 | 15.8 | 16.1 | 12.9 | 15.5 | 13.3 | 11.0 | 11.3 | 11.8 | 12.9 | 18.3 | 14.2 | 13.6 | |||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Liabilities | 287.0 | 303.9 | 278.1 | 281.1 | 353.7 | 369.2 | 332.3 | 328.9 | 273.1 | 281.7 | 247.9 | 239.6 | 245.3 | 271.1 | 237.3 | ||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 11.2 | 12.6 | 9.3 | 10.2 | 8.7 | 9.6 | 6.1 | 6.6 | 6.0 | 6.8 | 8.4 | 9.9 | 11.2 | 12.7 | 14.2 | 17.9 | |||||||||||||||||||
| Deferred Revenue Non-Current | 2.7 | 2.5 | 1.2 | 2.9 | 2.6 | 2.5 | 2.7 | 3.4 | 4.0 | 4.6 | 3.5 | 4.3 | 4.4 | 4.9 | 4.3 | 3.0 | 4.4 | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Liabilities | 10.8 | 5.1 | 4.7 | 5.1 | 4.9 | 4.7 | 4.9 | 4.2 | 4.2 | 5.3 | 4.9 | 4.9 | 4.5 | 4.2 | 3.8 | 3.7 | |||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Liabilities | 708.1 | 719.9 | 688.4 | 693.9 | 763.8 | 779.2 | 738.7 | 735.3 | 736.0 | 746.4 | 712.1 | 542.6 | 548.9 | 575.8 | 542.1 | 532.7 | |||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 633.8 | 679.4 | 756.1 | 774.1 | 748.3 | 725.5 | 699.6 | 747.6 | 794.8 | 774.8 | 745.1 | 779.2 | 743.2 | 719.8 | 696.2 | 672.1 | 639.3 | ||||||||||||||||||
| Retained Earnings | (416.5) | (421.8) | (431.2) | (592.8) | (602.3) | (595.2) | (586.4) | (580.5) | (569.6) | (552.4) | (524.3) | (511.5) | (489.5) | (477.2) | (452.7) | (420.1) | (381.6) | ||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.7) | (0.2) | (0.2) | (0.7) | (0.3) | (0.5) | (0.5) | (0.7) | (1.2) | (0.7) | (1.7) | (1.8) | (1.3) | (1.6) | (3.1) | ||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Stockholders Equity | 216.5 | 253.6 | 320.5 | 180.7 | 145.7 | 129.8 | 111.6 | 164.7 | 174.0 | 171.6 | 169.1 | 265.9 | 252.5 | 241.0 | 240.3 | 250.3 | 256.2 | ||||||||||||||||||
| Total Equity | 216.5 | 253.6 | 320.5 | 180.7 | 145.7 | 129.8 | 111.6 | 164.7 | 174.0 | 171.6 | 169.1 | 265.9 | 252.5 | 241.0 | 240.3 | 250.3 | 256.2 | 267.0 | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Working Capital | 272.0 | 308.3 | 380.8 | 390.6 | 359.6 | 342.6 | 321.8 | 371.5 | 433.8 | 421.5 | 433.1 | 363.3 | 344.9 | 329.3 | 326.3 | 333.5 | 338.0 | 418.1 | |||||||||||||||||
| Book Value | 216.5 | 253.6 | 320.5 | 180.7 | 145.7 | 129.8 | 111.6 | 164.7 | 174.0 | 171.6 | 169.1 | 265.9 | 252.5 | 241.0 | 240.3 | 250.3 | 256.2 | 267.0 | |||||||||||||||||
| Tangible Book Value | 64.4 | 100.5 | 166.5 | 25.6 | (10.7) | (28.4) | (49.5) | 0.8 | 7.2 | 1.6 | 21.5 | 115.4 | 99.2 | 84.9 | 81.5 | 88.8 | 93.8 | ||||||||||||||||||
| 11.8 |
| 15.0 |
| 12.3 |
| 10.6 |
| 11.9 |
| 12.0 |
| - |
| 7.2 |
| 10.0 |
| 9.1 |
| 7.3 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 557.9 |
| 645.1 |
| 626.2 |
| 623.8 |
| 619.7 |
| 638.3 |
| 620.9 |
| 661.3 |
| - |
| 405.0 |
| 393.5 |
| 393.7 |
| 383.6 |
| 172.8 |
| - |
| - |
| - |
| - |
| - |
| 15.5 |
| 14.3 |
| 13.3 |
| 12.2 |
| 11.1 |
| 10.1 |
| 9.2 |
| - |
| 7.2 |
| 6.6 |
| 6.3 |
| 5.8 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| 17.9 |
| 18.2 |
| 14.6 |
| 14.1 |
| 13.5 |
| 12.6 |
| 12.1 |
| 12.8 |
| - |
| 12.4 |
| 10.0 |
| 10.1 |
| 7.7 |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 72.1 |
| 72.1 |
| 72.1 |
| 72.1 |
| 71.9 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.1 |
| 24.0 |
| 24.9 |
| 25.8 |
| 26.6 |
| 27.5 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.1 |
| 20.2 |
| 21.4 |
| 22.5 |
| 23.6 |
| 24.7 |
| 25.8 |
| 26.9 |
| 29.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.1 |
| 0.7 |
| 1.5 |
| 1.8 |
| 2.1 |
| 1.7 |
| - |
| 1.7 |
| 1.8 |
| 1.1 |
| 3.6 |
| 7.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 806.4 |
| 782.1 |
| 778.5 |
| 775.4 |
| 795.4 |
| 777.9 |
| 719.2 |
| - |
| 435.4 |
| 420.0 |
| 418.3 |
| 407.0 |
| 197.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 162.9 |
| 137.4 |
| 128.1 |
| 120.1 |
| 123.7 |
| 104.3 |
| 97.0 |
| - |
| 87.5 |
| 78.6 |
| 75.7 |
| 66.2 |
| 64.0 |
| - |
| - |
| - |
| - |
| - |
| 5.7 |
| 5.6 |
| 5.6 |
| 5.5 |
| 5.4 |
| 5.3 |
| 5.2 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.2 |
| 14.1 |
| 11.7 |
| 9.6 |
| 11.3 |
| 7.7 |
| - |
| 7.2 |
| 6.8 |
| 8.4 |
| 7.6 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 226.1 |
| 219.9 |
| 227.0 |
| 195.9 |
| 179.2 |
| 165.3 |
| 172.7 |
| 150.8 |
| 129.8 |
| - |
| 115.0 |
| 106.3 |
| 100.5 |
| 88.8 |
| 88.8 |
| - |
| - |
| - |
| - |
| - |
| 19.4 |
| 20.9 |
| 22.4 |
| 23.8 |
| 25.3 |
| 26.5 |
| 27.8 |
| 29.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 5.5 |
| 5.9 |
| 6.0 |
| 6.3 |
| 3.4 |
| 4.2 |
| - |
| 5.1 |
| 2.0 |
| 2.1 |
| 0.4 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 3.2 |
| 4.3 |
| 4.3 |
| 5.1 |
| 5.7 |
| 7.2 |
| 3.3 |
| - |
| 7.3 |
| 7.1 |
| 6.6 |
| 4.2 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 528.5 |
| 539.5 |
| 508.7 |
| 493.3 |
| 481.3 |
| 428.7 |
| 403.3 |
| 377.3 |
| - |
| 127.5 |
| 115.5 |
| 109.1 |
| 93.3 |
| 93.1 |
| - |
| - |
| - |
| - |
| - |
| 616.5 |
| 593.5 |
| 578.7 |
| 557.8 |
| 614.5 |
| 599.9 |
| 546.2 |
| - |
| 487.0 |
| 473.3 |
| 462.7 |
| 454.6 |
| 59.9 |
| - |
| - |
| - |
| - |
| - |
| (348.8) |
| (319.9) |
| (293.6) |
| (263.9) |
| (248.1) |
| (226.0) |
| (205.4) |
| - |
| (179.2) |
| (168.8) |
| (153.5) |
| (140.9) |
| (128.9) |
| - |
| - |
| - |
| - |
| - |
| (1.7) |
| (1.5) |
| (0.7) |
| (0.2) |
| 0.0 |
| 0.1 |
| 0.3 |
| 0.6 |
| 1.1 |
| - |
| 0.1 |
| (0.1) |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 267.0 |
| 273.4 |
| 285.2 |
| 294.1 |
| 366.7 |
| 374.6 |
| 341.9 |
| - |
| 307.9 |
| 304.5 |
| 309.2 |
| 313.6 |
| (68.9) |
| (66.5) |
| (62.8) |
| (59.4) |
| (56.4) |
| (38.6) |
| 273.4 |
| 285.2 |
| 294.1 |
| 366.7 |
| 374.6 |
| 341.9 |
| - |
| 307.9 |
| 304.5 |
| 309.2 |
| 313.6 |
| (68.9) |
| (66.5) |
| (62.8) |
| (59.4) |
| (56.4) |
| (38.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 430.3 |
| 444.6 |
| 454.4 |
| 465.6 |
| 470.1 |
| 531.5 |
| - |
| 290.0 |
| 287.2 |
| 293.2 |
| 294.8 |
| 84.0 |
| - |
| - |
| - |
| - |
| - |
| 273.4 |
| 285.2 |
| 294.1 |
| 366.7 |
| 374.6 |
| 341.9 |
| - |
| 307.9 |
| 304.5 |
| 309.2 |
| 313.6 |
| (68.9) |
| (66.5) |
| (62.8) |
| (59.4) |
| (56.4) |
| (38.6) |
| 171.7 |
| 177.3 |
| 188.2 |
| 196.2 |
| 268.0 |
| 275.1 |
| - |
| - |
| 307.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |