| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | 0.1 | 0.5 | 6.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.2 | 0.2 | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | 0.1 | 0.5 | 6.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | - | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 0.5 | 0.3 | 0.4 | 0.4 | 0.1 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 1.1 | 1.3 | 1.2 | 0.9 | 0.5 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 0.5 | 0.8 | 0.8 | 0.6 | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.0 | - | - | - | 0.0 | 0.0 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | 0.0 | - | - | - | - | - | 0.8 | 0.2 | - | - | - | ||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.4 | 2.3 | 4.4 | |||||||||||||||||||||||||
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.9 | 5.6 | 1.0 | 1.4 | 6.8 | 0.1 | 0.2 | 0.1 | 0.3 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.4 | 0.8 | 0.8 | 0.6 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | 13.4 | 13.4 | - | 13.4 | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 1.3 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 1.0 | 1.2 | 0.3 | 0.3 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | 0.5 | 0.2 | 0.6 | - | - | - | - | - | 0.1 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3.6 | 9.3 | 3.1 | 2.4 | 7.4 | 0.8 | 0.5 | 0.7 | 1.6 | 1.9 | 16.7 | 0.8 | 0.2 | 0.0 | 0.0 | 0.0 | - | - |
| 0.0 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | 0.0 | - | - | - | - | - | 0.8 | 0.2 | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.5 | 0.9 | 0.2 | 0.8 | 0.8 | 0.6 | 0.3 | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.4 | 4.3 | 1.4 | 1.5 | 1.2 | 1.4 | 1.1 | 1.5 | 1.4 | 1.1 | 1.5 | 0.6 | 0.5 | 0.3 | 0.2 | 0.1 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | 0.8 | 1.0 | 0.0 | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.8 | 1.0 | 0.3 | 0.3 | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.4 | 5.1 | 2.4 | 1.7 | 1.4 | 1.7 | 1.6 | 1.5 | 1.4 | 1.1 | 1.5 | 0.6 | 0.5 | 0.3 | 0.2 | 0.1 | - | - |
| - |
| - |
| Additional Paid In Capital | 103.6 | 95.4 | 83.5 | 72.4 | 69.1 | 57.2 | 53.5 | 51.6 | 47.3 | 30.6 | 28.2 | 26.4 | 24.4 | 0.1 | 0.1 | 0.1 | - | - |
| Retained Earnings | (102.1) | (91.2) | (82.8) | (71.8) | (63.1) | (58.1) | (54.6) | (52.5) | (47.7) | (45.4) | (29.9) | (26.2) | (24.7) | 0.1 | (0.4) | (0.3) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | 0.0 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | 14.3 | 15.3 | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2.2 | 4.2 | 0.7 | 0.7 | 6.0 | (0.9) | (1.0) | (0.8) | 0.1 | 0.8 | (0.1) | 0.2 | (0.3) | (0.2) | (0.2) | (0.1) | - | - |
| Total Equity | 2.2 | 4.2 | 0.7 | 0.7 | 6.0 | (0.9) | (1.0) | (0.8) | 0.1 | 0.8 | 15.2 | 0.2 | (0.3) | (0.2) | (0.2) | (0.1) | - | - |
| - |
| - |
| Net debt | - | - | - | - | - | 0.0 | - | - | - | - | - | 0.7 | 0.1 | - | - | - | - | - |
| Working Capital | 0.5 | 1.3 | (0.4) | (0.0) | 5.6 | (1.3) | (1.0) | (1.5) | (1.1) | (1.0) | (1.4) | (0.3) | (0.4) | (0.3) | (0.2) | (0.1) | - | - |
| Book Value | 2.2 | 4.2 | 0.7 | 0.7 | 6.0 | (0.9) | (1.0) | (0.8) | 0.1 | 0.8 | (0.1) | 0.2 | (0.3) | (0.2) | (0.2) | (0.1) | - | - |
| Tangible Book Value | 2.2 | 4.2 | 0.7 | 0.7 | 5.9 | (0.9) | (1.1) | (14.8) | (14.5) | - | (13.5) | - | - | - | - | - | - | - |
| 6.1 |
| 7.6 |
| 8.8 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.6 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.4 | 2.3 | 4.4 | 6.1 | 7.6 | 8.8 | 0.1 | 0.0 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.2 | 0.6 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | 0.0 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.0 | 0.5 | 0.2 | 0.0 | 0.1 | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | 0.6 | 0.6 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 0.4 | 0.5 | 0.4 | 1.4 | 0.3 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | 1.4 | 2.1 | 5.6 | 1.2 | 1.2 | 0.9 | 1.0 | 1.5 | 2.0 | 1.0 | 1.4 | 1.7 | 3.4 | 5.1 | 6.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | 1.1 | 1.1 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.0 | 1.0 | 0.9 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Accumulated Depreciation | - | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | 0.5 | 0.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.9 | 0.1 | 0.1 | 1.0 | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | - | 4.4 | 5.3 | 9.3 | 3.1 | 3.2 | 2.9 | 3.1 | 3.6 | 4.1 | 3.1 | 2.4 | 2.6 | 4.1 | 5.7 | 7.4 | 8.5 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | 0.4 | 0.4 | 0.8 | 1.0 | 0.8 | 0.6 | 0.8 | 1.1 | 0.9 | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.8 | 0.9 | 0.4 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | - | 0.5 | 0.6 | 0.9 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.8 | 0.7 | 0.8 | 1.0 | 0.8 | 0.7 | 0.8 | 0.8 | 0.4 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |||||||||||||||||||||||
| Total Current Liabilities | - | 1.0 | 1.1 | 4.3 | 2.9 | 1.9 | 1.1 | 1.4 | 1.7 | 1.9 | 1.5 | 1.5 | 1.6 | 1.3 | 1.2 | 1.2 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.0 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | 0.0 | 0.0 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Total Liabilities | - | 1.0 | 1.1 | 5.1 | 3.8 | 2.8 | 2.1 | 2.4 | 2.7 | 3.1 | 2.7 | 1.7 | 1.8 | 1.5 | 1.5 | 1.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | 102.3 | 100.8 | 95.4 | 88.1 | 87.3 | 85.7 | 83.5 | 81.1 | 79.4 | 75.1 | 72.4 | 70.3 | 69.8 | 69.3 | 69.1 | 68.6 | |||||||||||||||||||||||
| Retained Earnings | - | (99.0) | (96.7) | (91.2) | (88.8) | (87.0) | (84.8) | (82.8) | (80.1) | (78.4) | (74.7) | (71.8) | (69.5) | (67.2) | (65.1) | (63.1) | (61.3) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | - | 3.4 | 4.2 | 4.2 | (0.7) | 0.4 | 0.8 | 0.7 | 0.9 | 1.0 | 0.4 | 0.7 | 0.8 | 2.6 | 4.3 | 6.0 | 7.2 | |||||||||||||||||||||||
| Total Equity | - | 3.4 | 4.2 | 4.2 | (0.7) | 0.4 | 0.8 | 0.7 | 0.9 | 1.0 | 0.4 | 0.7 | 0.8 | 2.6 | 4.3 | 6.0 | 7.2 | 8.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (7.5) | (8.8) | (0.1) | |||||||||||||||||||||
| Working Capital | - | 0.4 | 1.1 | 1.3 | (1.7) | (0.6) | (0.2) | (0.4) | (0.2) | 0.1 | (0.4) | (0.0) | 0.2 | 2.1 | 3.8 | 5.6 | 6.9 | 8.3 | ||||||||||||||||||||||
| Book Value | - | 3.4 | 4.2 | 4.2 | (0.7) | 0.4 | 0.8 | 0.7 | 0.9 | 1.0 | 0.4 | 0.7 | 0.8 | 2.6 | 4.3 | 6.0 | 7.2 | 8.5 | ||||||||||||||||||||||
| Tangible Book Value | - | 3.4 | 4.2 | 4.2 | (0.7) | 0.4 | 0.8 | 0.7 | 0.9 | 1.0 | 0.4 | 0.7 | 0.7 | 2.5 | 4.2 | 5.9 | 7.2 | |||||||||||||||||||||||
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| 9.5 |
| 0.2 |
| 0.1 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.6 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.4 |
| 13.4 |
| 13.4 |
| - |
| 13.4 |
| - |
| - |
| - |
| - |
| - |
| 13.4 |
| 13.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.9 |
| 0.9 |
| 0.8 |
| 0.9 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.7 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.6 |
| 2.0 |
| 1.8 |
| 1.7 |
| 1.9 |
| 2.0 |
| 2.2 |
| 16.5 |
| 16.7 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.6 |
| 0.2 |
| 0.0 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.2 |
| 2.3 |
| 2.0 |
| 1.1 |
| 1.0 |
| 1.1 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.4 |
| 1.4 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.1 |
| 2.0 |
| 1.8 |
| 1.6 |
| 1.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.4 |
| 1.7 |
| 1.7 |
| 1.6 |
| 2.7 |
| 2.2 |
| 1.6 |
| 1.4 |
| 1.4 |
| 1.9 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.5 |
| 1.4 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.1 |
| 2.0 |
| 1.8 |
| 1.6 |
| 1.5 |
| 68.2 |
| 57.9 |
| 57.2 |
| 57.1 |
| 54.8 |
| 53.8 |
| 53.5 |
| 53.2 |
| 52.6 |
| 51.7 |
| 51.6 |
| 50.5 |
| 50.2 |
| 49.7 |
| 47.3 |
| 46.7 |
| 46.3 |
| 46.3 |
| 30.6 |
| 30.4 |
| 30.3 |
| 30.1 |
| 28.2 |
| (59.7) |
| (58.6) |
| (58.1) |
| (57.8) |
| (56.8) |
| (55.4) |
| (54.6) |
| (54.1) |
| (53.5) |
| (53.0) |
| (52.5) |
| (51.2) |
| (50.6) |
| (49.8) |
| (47.7) |
| (46.8) |
| (46.2) |
| (45.9) |
| (45.4) |
| (45.0) |
| (44.7) |
| (30.2) |
| (29.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.3 |
| 14.5 |
| 14.7 |
| 15.0 |
| 15.3 |
| 8.5 |
| (0.7) |
| (0.9) |
| (0.7) |
| (1.9) |
| (1.6) |
| (1.0) |
| (0.7) |
| (0.8) |
| (1.2) |
| (0.8) |
| (0.3) |
| (0.4) |
| (0.1) |
| 0.1 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.8 |
| (14.5) |
| (14.3) |
| (0.1) |
| (0.1) |
| (0.7) |
| (0.9) |
| (0.7) |
| (1.9) |
| (1.6) |
| (1.0) |
| (0.7) |
| (0.8) |
| (1.2) |
| (0.8) |
| (0.3) |
| (0.4) |
| (0.1) |
| 0.1 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.8 |
| 0.0 |
| 0.4 |
| 14.9 |
| 15.2 |
| 0.0 |
| (0.2) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.1) |
| (1.3) |
| (0.8) |
| (2.0) |
| (1.7) |
| (1.0) |
| (0.7) |
| (0.9) |
| (1.4) |
| (1.5) |
| (1.2) |
| (1.4) |
| (1.2) |
| (1.1) |
| (1.1) |
| (1.4) |
| (1.5) |
| (1.0) |
| (2.0) |
| (1.8) |
| (1.6) |
| (1.4) |
| (0.7) |
| (0.9) |
| (0.7) |
| (1.9) |
| (1.6) |
| (1.0) |
| (0.7) |
| (0.8) |
| (1.2) |
| (0.8) |
| (0.3) |
| (0.4) |
| (0.1) |
| 0.1 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.8 |
| (14.5) |
| (14.3) |
| (0.1) |
| (0.1) |
| 8.5 |
| (0.7) |
| (0.9) |
| (0.7) |
| (2.0) |
| (1.6) |
| (1.1) |
| (0.9) |
| (1.1) |
| (1.6) |
| (1.4) |
| (13.7) |
| (13.8) |
| (13.5) |
| - |
| (13.1) |
| - |
| - |
| - |
| - |
| - |
| (13.5) |
| (13.5) |