| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 2,833.0 | 2,478.9 | 2,307.4 | 1,580.0 | 1,258.6 | 1,227.3 | 1,065.6 | 968.2 | 964.6 | - | - |
| Current Assets | |||||||||||
| Inventory | 3,887.7 | 3,314.7 | 3,428.6 | 1,839.4 | 1,549.4 | 1,356.9 | 1,051.9 | 919.7 | 882.6 | - | - |
| Prepaid Expenses | 239.7 | 268.1 | 240.4 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 6,555.3 | 4,536.6 | 3,331.4 | 2,610.6 | 2,333.4 | 1,658.8 | 1,414.8 | 1,101.8 | 990.7 | - | - |
| Accumulated Depreciation | 2,096.6 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 5,388.8 | 3,198.5 | 3,908.8 | 2,240.5 | 2,249.3 | 1,202.9 | 1,123.0 | 1,111.6 | 1,375.9 | - | - |
| Operating Lease Liabilities Non-Current | 900.7 | 819.3 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 1.5 | 1.5 | 1.5 | 1.3 | 1.3 | 1.0 | 1.0 | 1.0 | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 5,388.8 | 3,198.5 | 3,908.8 | 2,240.5 | 2,356.9 | 1,202.9 | 1,123.0 | 1,111.6 | 1,385.3 | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q2 FY 17 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 100.3 |
| 68.7 |
| 59.7 |
| 78.5 |
| 40.1 |
| 26.4 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7,135.1 | 6,153.3 | 6,022.0 | 3,580.4 | 3,453.9 | 2,670.6 | 2,203.5 | 1,938.9 | 1,882.8 | - | - |
| 1,748.1 |
| 1,196.9 |
| 1,021.0 |
| 854.4 |
| 708.3 |
| 619.3 |
| 464.8 |
| 396.0 |
| - |
| - |
| Property,Plant & Equipment Net | 4,458.7 | 2,788.5 | 2,134.5 | 1,589.6 | 1,479.0 | 950.5 | 795.5 | 637.0 | 594.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 3,480.1 | 2,418.3 | 2,279.2 | 1,354.7 | 1,353.0 | 765.8 | 740.5 | 674.0 | 664.0 | 663.9 | - |
| Intangible Assets | 1,688.5 | 971.1 | 1,195.6 | 796.4 | 918.6 | 194.3 | 193.8 | 149.3 | 167.0 | - | - |
| Operating Lease Right Of Use Assets | 933.8 | 875.5 | 623.4 | 438.7 | 441.2 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 185.0 | 186.2 | 123.3 | 74.8 | 62.9 | 61.6 | 57.3 | 43.3 | 24.8 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 17,881.2 | 13,392.9 | 12,378.0 | 7,845.7 | 7,719.7 | 4,653.5 | 4,000.9 | 3,455.4 | 3,353.5 | - | - |
| 0.0 |
| 107.6 |
| - |
| - |
| - |
| 9.4 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 104.5 | 108.2 | 111.0 | 77.0 | 84.4 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | 231.4 | 234.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 4,517.6 | 3,758.1 | 3,633.0 | 2,527.2 | 2,618.7 | 1,699.3 | 1,470.0 | 1,316.7 | 1,277.0 | - | - |
| 530.8 |
| 378.0 |
| 362.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 887.1 | 497.9 | 424.3 | 140.4 | 115.6 | 108.0 | 106.3 | 81.1 | 82.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 334.7 | 289.0 | 214.9 | 198.5 | 177.4 | 216.2 | 113.5 | 111.7 | 89.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13,408.8 | 9,266.0 | 9,078.5 | 5,739.6 | 5,709.1 | 3,355.3 | 2,865.6 | 2,652.6 | 2,860.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 1,643.1 | 1,302.9 | 469.8 | 357.3 | 316.6 | 430.7 | 264.8 | (29.2) | (97.5) | - | - |
| Accumulated Other Comprehensive Income | (3.2) | 4.0 | 11.4 | (5.3) | (10.3) | (0.2) | 8.3 | (5.8) | (4.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4,472.4 | 4,126.9 | 3,299.5 | 2,106.1 | 2,010.6 | 1,298.2 | 1,135.3 | 802.8 | 493.0 | 434.1 | 420.0 |
| Total Equity | 4,472.4 | 4,126.9 | 3,299.5 | 2,106.1 | 2,010.6 | 1,298.2 | 1,135.3 | 802.8 | 493.0 | 434.1 | 420.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 2,617.5 | 2,395.2 | 2,389.0 | 1,053.2 | 835.2 | 971.3 | 733.5 | 622.2 | 605.8 | - | - |
| Book Value | 4,472.4 | 4,126.9 | 3,299.5 | 2,106.1 | 2,010.6 | 1,298.2 | 1,135.3 | 802.8 | 493.0 | 434.1 | 420.0 |
| Tangible Book Value | (696.2) | 737.5 | (175.3) | (45.0) | (261.0) | 338.1 | 201.0 | (20.5) | (338.0) | (229.8) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,078.2 | 1,060.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 2,877.2 | 2,733.2 | 2,831.7 | 2,833.0 | 2,690.3 | 2,587.5 | 2,497.0 | 2,478.9 | 2,365.0 | 2,298.9 | 2,395.2 | 2,307.4 | 2,159.5 | 1,580.0 | 2,032.7 | 2,164.9 | - | 1,208.3 | 1,284.2 | 1,258.6 | 1,304.4 | 1,230.1 | 1,226.9 | 1,227.3 | 1,128.5 | 1,093.2 | 1,068.8 | 1,065.6 | 1,070.3 | 1,034.9 | 1,058.6 | 968.2 | 990.1 | 979.1 | 963.9 | 942.6 | 964.6 | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 4,069.9 | 4,253.3 | 4,415.0 | 3,887.7 | 3,716.6 | 3,928.0 | 3,677.8 | 3,314.7 | 3,107.0 | 3,342.1 | 3,519.7 | 3,428.6 | 3,344.3 | 1,839.4 | 3,190.9 | 2,864.0 | - | 1,477.7 | 1,523.9 | 1,549.4 | 1,803.1 | 1,349.4 | 1,411.2 | 1,356.9 | 1,128.3 | 1,140.9 | 1,115.5 | 1,051.9 | 1,054.4 | 1,043.4 | 1,034.0 | 919.7 | 985.1 | 899.1 | 911.6 | 916.3 | 882.6 | - | - | - |
| Prepaid Expenses | 294.4 | 278.0 | 227.3 | 239.7 | 243.3 | 255.1 | 224.6 | 268.1 | 260.1 | 236.5 | 243.8 | 240.4 | 215.6 | 100.3 | 205.2 | 211.7 | - | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 7,362.2 | 7,370.5 | 7,606.0 | 7,135.1 | 6,788.8 | 6,885.7 | 6,469.7 | 6,153.3 | 5,822.8 | 5,956.3 | 6,172.1 | 6,022.0 | 5,807.8 | 3,580.4 | 5,511.0 | 5,348.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | 3,331.4 | - | 2,610.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,101.8 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | 1,196.9 | - | 1,021.0 | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 4,705.3 | 4,575.8 | 4,505.6 | 4,458.7 | 4,002.6 | 3,861.3 | 2,968.3 | 2,788.5 | 2,571.4 | 2,465.8 | 2,366.7 | 2,134.5 | 2,157.3 | 1,589.6 | 2,102.0 | 1,978.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 3,572.9 | 3,504.7 | 3,474.0 | 3,480.1 | 3,455.2 | 3,407.5 | 2,701.5 | 2,418.3 | 2,418.7 | 2,418.3 | 2,365.2 | 2,279.2 | 2,304.4 | 1,354.7 | 2,295.7 | 2,220.5 | - | 1,354.3 | ||||||||||||||||||||||
| Intangible Assets | 1,608.2 | 1,567.3 | 1,620.1 | 1,688.5 | 1,747.7 | 1,823.5 | 1,241.0 | 971.1 | 1,022.7 | 1,072.5 | 1,088.8 | 1,195.6 | 1,119.7 | 796.4 | 1,289.4 | 1,280.1 | - | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 925.9 | 941.7 | 931.9 | 933.8 | 958.3 | 943.8 | 862.2 | 875.5 | 861.0 | 841.0 | 767.7 | 623.4 | 666.5 | 438.7 | 644.3 | 650.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 236.6 | 222.8 | 214.2 | 185.0 | 170.8 | 175.2 | 153.8 | 186.2 | 177.3 | 158.6 | 142.7 | 123.3 | 133.9 | 74.8 | 106.9 | 95.9 | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 18,411.1 | 18,182.8 | 18,351.8 | 17,881.2 | 17,123.4 | 17,097.0 | 14,396.5 | 13,392.9 | 12,873.9 | 12,912.5 | 12,903.2 | 12,378.0 | 12,189.6 | 7,845.7 | 11,956.4 | 11,581.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 109.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 108.9 | 107.6 | 104.6 | 104.5 | 104.6 | 105.4 | 107.7 | 108.2 | 108.6 | 108.4 | 105.5 | 111.0 | 103.8 | 77.0 | 111.9 | 105.8 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 4,856.3 | 4,615.1 | 4,550.8 | 4,517.6 | 4,207.1 | 4,127.4 | 3,813.7 | 3,758.1 | 3,540.5 | 3,487.7 | 3,479.4 | 3,633.0 | 3,396.0 | 2,527.2 | 3,393.5 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 5,118.3 | 5,274.1 | 5,636.8 | 5,388.8 | 5,422.7 | 5,691.2 | 3,926.0 | 3,198.5 | 3,215.4 | 3,502.0 | 3,710.5 | 3,908.8 | 3,679.5 | 2,240.5 | 3,846.8 | 3,669.7 | - | 2,507.8 | 2,551.4 | 2,249.3 | 3,186.4 | 2,188.4 | 2,212.1 | 1,202.9 | 1,042.1 | 1,188.4 | 1,159.8 | 1,123.0 | 1,199.1 | 1,358.7 | 1,308.7 | 1,111.6 | 1,299.3 | 1,170.2 | 1,212.7 | 1,451.6 | 1,395.8 | - | - | - |
| Operating Lease Liabilities Non-Current | 890.2 | 902.3 | 893.5 | 900.7 | 922.8 | 902.9 | 808.7 | 819.3 | 801.7 | 773.1 | 696.3 | 530.8 | 587.1 | 378.0 | 542.1 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 925.9 | 903.5 | 903.0 | 887.1 | 883.3 | 841.9 | 592.3 | 497.9 | 483.1 | 474.7 | 461.5 | 424.3 | 428.2 | 140.4 | 421.0 | 376.1 | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 393.8 | 380.7 | 360.3 | 334.7 | 314.3 | 310.1 | 271.6 | 289.0 | 290.5 | 277.2 | 239.2 | 214.9 | 223.4 | 198.5 | 210.7 | 235.6 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 13,689.4 | 13,534.2 | 13,778.3 | 13,408.8 | 12,785.9 | 12,839.8 | 10,188.3 | 9,266.0 | 8,920.5 | 9,050.8 | 9,074.9 | 9,078.5 | 8,693.1 | 5,739.6 | 8,795.5 | 8,458.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.3 | 1.5 | 1.5 | - | 1.3 | 1.3 | 1.3 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,840.1 | 1,798.4 | 1,736.7 | 1,643.1 | 1,511.6 | 1,453.3 | 1,410.9 | 1,302.9 | 1,136.4 | 1,066.0 | 987.7 | 469.8 | 636.6 | 357.3 | 370.4 | 362.0 | - | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (3.4) | (3.4) | (4.3) | (3.2) | (4.9) | (3.8) | (1.4) | 4.0 | 6.6 | 7.7 | 12.6 | 11.4 | 15.3 | (5.3) | 0.5 | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 4,721.7 | 4,648.6 | 4,573.5 | 4,472.4 | 4,337.5 | 4,257.2 | 4,208.2 | 4,126.9 | 3,953.4 | 3,861.7 | 3,828.3 | 3,299.5 | 3,496.5 | 2,106.1 | 3,160.9 | 3,123.5 | ||||||||||||||||||||||||
| Total Equity | 4,721.7 | 4,648.6 | 4,573.5 | 4,472.4 | 4,337.5 | 4,257.2 | 4,208.2 | 4,126.9 | 3,953.4 | 3,861.7 | 3,828.3 | 3,299.5 | 3,496.5 | 2,106.1 | 3,160.9 | 3,123.5 | 3,160.9 | 2,046.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 5,118.3 | 5,274.1 | 5,636.8 | 5,388.8 | 5,422.7 | 5,691.2 | 3,926.0 | 3,198.5 | 3,215.4 | 3,502.0 | 3,710.5 | 3,908.8 | 3,679.5 | 2,240.5 | 3,846.8 | 3,669.7 | - | 2,616.8 | 2,659.7 | 2,356.9 | 3,186.4 | 2,188.4 | 2,212.1 | 1,202.9 | 1,042.1 | 1,188.4 | 1,159.8 | 1,123.0 | 1,199.1 | 1,358.7 | 1,314.6 | 1,111.6 | 1,304.9 | 1,179.6 | 1,222.1 | 1,461.0 | 1,405.2 | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 2,505.9 | 2,755.4 | 3,055.2 | 2,617.5 | 2,581.7 | 2,758.3 | 2,656.0 | 2,395.2 | 2,282.3 | 2,468.6 | 2,692.7 | 2,389.0 | 2,411.8 | 1,053.2 | 2,117.5 | 2,087.5 | - | |||||||||||||||||||||||
| Book Value | 4,721.7 | 4,648.6 | 4,573.5 | 4,472.4 | 4,337.5 | 4,257.2 | 4,208.2 | 4,126.9 | 3,953.4 | 3,861.7 | 3,828.3 | 3,299.5 | 3,496.5 | 2,106.1 | 3,160.9 | 3,123.5 | 3,160.9 | 2,046.9 | ||||||||||||||||||||||
| Tangible Book Value | (459.4) | (423.4) | (520.6) | (696.2) | (865.4) | (973.8) | 265.7 | 737.5 | 512.0 | 370.9 | 374.3 | (175.3) | 72.4 | (45.0) | (424.2) | (377.1) | - | |||||||||||||||||||||||
| 89.4 |
| 79.6 |
| 68.7 |
| 106.3 |
| 62.2 |
| 55.2 |
| 71.7 |
| 60.7 |
| 51.9 |
| 70.2 |
| 78.5 |
| 51.4 |
| 51.6 |
| 33.3 |
| 40.1 |
| 32.8 |
| 39.1 |
| 33.9 |
| 30.6 |
| 26.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,221.2 |
| 3,468.9 |
| 3,453.9 |
| 3,585.9 |
| 3,732.6 |
| 3,769.7 |
| 2,670.6 |
| 2,325.2 |
| 2,293.5 |
| 2,263.1 |
| 2,203.5 |
| 2,183.6 |
| 2,140.0 |
| 2,132.8 |
| 1,938.9 |
| 2,019.7 |
| 1,945.1 |
| 1,935.7 |
| 1,918.4 |
| 1,900.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 464.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,544.3 |
| 1,512.3 |
| 1,479.0 |
| 1,481.6 |
| 983.5 |
| 966.9 |
| 950.5 |
| 895.9 |
| 855.6 |
| 809.4 |
| 795.5 |
| 744.3 |
| 734.9 |
| 737.6 |
| 637.0 |
| 699.8 |
| 604.3 |
| 597.7 |
| 593.3 |
| 594.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,349.5 |
| 1,353.0 |
| 1,348.9 |
| 765.8 |
| 765.8 |
| 765.8 |
| 747.5 |
| 747.4 |
| 746.6 |
| 740.5 |
| 740.4 |
| 740.1 |
| 738.7 |
| 674.0 |
| 687.5 |
| 676.2 |
| 668.6 |
| 668.3 |
| 664.0 |
| - |
| - |
| - |
| 864.4 |
| 887.5 |
| 918.6 |
| 947.9 |
| 170.3 |
| 179.6 |
| 194.3 |
| 199.7 |
| 211.0 |
| 197.8 |
| 193.8 |
| 202.5 |
| 206.8 |
| 215.6 |
| 149.3 |
| 168.3 |
| 167.4 |
| 163.5 |
| 179.8 |
| 186.9 |
| - |
| - |
| - |
| - |
| 431.3 |
| 445.3 |
| 441.2 |
| 440.8 |
| 391.3 |
| 409.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.1 |
| 65.3 |
| 62.9 |
| 54.6 |
| 56.6 |
| 60.6 |
| 61.6 |
| 43.8 |
| 48.4 |
| 59.5 |
| 57.3 |
| 48.7 |
| 47.9 |
| 45.7 |
| 43.3 |
| 44.7 |
| 26.9 |
| 26.6 |
| 24.7 |
| 24.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,493.7 |
| 7,739.9 |
| 7,719.7 |
| 7,870.8 |
| 6,111.1 |
| 6,163.0 |
| 4,653.5 |
| 4,222.8 |
| 4,166.5 |
| 4,086.9 |
| 4,000.9 |
| 3,932.5 |
| 3,882.6 |
| 3,883.3 |
| 3,455.4 |
| 3,632.9 |
| 3,440.1 |
| 3,412.3 |
| 3,404.7 |
| 3,390.9 |
| - |
| - |
| - |
| 108.3 |
| 107.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| - |
| 5.6 |
| 9.4 |
| 9.4 |
| 9.4 |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.7 |
| 83.6 |
| 84.4 |
| 83.3 |
| 78.4 |
| 80.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 204.8 |
| 249.4 |
| 231.4 |
| 197.6 |
| 216.9 |
| 217.9 |
| 206.9 |
| 234.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,261.3 |
| - |
| 2,039.5 |
| 2,287.9 |
| 2,618.7 |
| 2,045.3 |
| 1,823.1 |
| 1,823.0 |
| 1,699.3 |
| 1,598.8 |
| 1,458.2 |
| 1,474.7 |
| 1,470.0 |
| 1,447.1 |
| 1,280.1 |
| 1,375.2 |
| 1,316.7 |
| 1,250.7 |
| 1,270.0 |
| 1,213.6 |
| 1,223.0 |
| 1,277.0 |
| - |
| - |
| - |
| 560.5 |
| - |
| 362.3 |
| 369.7 |
| 362.4 |
| 360.6 |
| 314.6 |
| 330.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.2 |
| 115.6 |
| 100.4 |
| 102.0 |
| 102.0 |
| 108.0 |
| 107.1 |
| 100.7 |
| 103.5 |
| 106.3 |
| 66.3 |
| 66.0 |
| 100.4 |
| 81.1 |
| 81.4 |
| 98.8 |
| 100.8 |
| 97.7 |
| 100.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 186.6 |
| 188.2 |
| 177.4 |
| 172.8 |
| 140.0 |
| 214.8 |
| 216.2 |
| 114.7 |
| 117.9 |
| 119.4 |
| 113.5 |
| 111.4 |
| 114.9 |
| 106.5 |
| 111.7 |
| 105.5 |
| 97.2 |
| 95.2 |
| 90.7 |
| 89.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,446.8 |
| 5,719.2 |
| 5,709.1 |
| 6,047.6 |
| 4,732.6 |
| 4,829.9 |
| 3,355.3 |
| 2,988.6 |
| 2,961.4 |
| 2,921.6 |
| 2,865.6 |
| 2,871.1 |
| 2,867.1 |
| 2,933.9 |
| 2,652.6 |
| 2,779.3 |
| 2,670.3 |
| 2,656.2 |
| 2,899.2 |
| 2,897.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 333.5 |
| 315.9 |
| 316.6 |
| 467.8 |
| 508.0 |
| 466.8 |
| 430.7 |
| 367.5 |
| 335.2 |
| 292.1 |
| 264.8 |
| 200.9 |
| 167.2 |
| 89.2 |
| (29.2) |
| 5.4 |
| (58.4) |
| (67.8) |
| (85.3) |
| (97.5) |
| - |
| - |
| - |
| (4.6) |
| - |
| (9.0) |
| (9.9) |
| (10.3) |
| (8.1) |
| (1.0) |
| (1.3) |
| (0.2) |
| 3.3 |
| 5.7 |
| 9.5 |
| 8.3 |
| 7.0 |
| 4.4 |
| 2.4 |
| (5.8) |
| 1.7 |
| (4.0) |
| (3.7) |
| (5.4) |
| (4.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,160.9 |
| 2,046.9 |
| 2,020.7 |
| 2,010.6 |
| 1,823.2 |
| 1,378.5 |
| 1,333.1 |
| 1,298.2 |
| 1,234.2 |
| 1,205.1 |
| 1,165.3 |
| 1,135.3 |
| 1,061.4 |
| 1,015.5 |
| 949.4 |
| 802.8 |
| 853.6 |
| 769.8 |
| 756.1 |
| 505.5 |
| 493.0 |
| 457.4 |
| 455.8 |
| 443.0 |
| 2,020.7 |
| 2,010.6 |
| 1,823.2 |
| 1,378.5 |
| 1,333.1 |
| 1,298.2 |
| 1,234.2 |
| 1,205.1 |
| 1,165.3 |
| 1,135.3 |
| 1,061.4 |
| 1,015.5 |
| 949.4 |
| 802.8 |
| 853.6 |
| 769.8 |
| 756.1 |
| 505.5 |
| 493.0 |
| 457.4 |
| 455.8 |
| 443.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,181.7 |
| 1,181.0 |
| 835.2 |
| 1,540.6 |
| 1,909.5 |
| 1,946.7 |
| 971.3 |
| 726.4 |
| 835.3 |
| 788.4 |
| 733.5 |
| 736.5 |
| 859.9 |
| 757.6 |
| 622.2 |
| 769.0 |
| 675.1 |
| 722.1 |
| 695.4 |
| 623.3 |
| - |
| - |
| - |
| 2,020.7 |
| 2,010.6 |
| 1,823.2 |
| 1,378.5 |
| 1,333.1 |
| 1,298.2 |
| 1,234.2 |
| 1,205.1 |
| 1,165.3 |
| 1,135.3 |
| 1,061.4 |
| 1,015.5 |
| 949.4 |
| 802.8 |
| 853.6 |
| 769.8 |
| 756.1 |
| 505.5 |
| 493.0 |
| 457.4 |
| 455.8 |
| 443.0 |
| (171.8) |
| (216.3) |
| (261.0) |
| (473.6) |
| 442.4 |
| 387.7 |
| 338.1 |
| 287.0 |
| 246.7 |
| 220.9 |
| 201.0 |
| 118.5 |
| 68.6 |
| (4.9) |
| (20.5) |
| (2.2) |
| (73.8) |
| (76.0) |
| (342.6) |
| (357.9) |
| - |
| - |
| - |