| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q2 FY 17 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 16,290.0 | 16,444.7 | 17,075.9 | 16,938.9 | 15,306.3 | 15,638.2 | 15,415.5 | 15,189.2 | 13,857.7 | 14,295.7 | 14,938.6 | 13,771.3 | 13,898.9 | 13,079.0 | 12,838.8 | 10,386.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 66,749.5 | 63,298.9 | 57,254.7 | 50,894.1 | 30,398.9 | 25,086.3 | 19,743.5 | 16,761.8 | 16,104.8 | 15,270.0 | 13,685.7 |
| Cost of Revenue | 58,825.5 | 55,882.3 | 50,999.8 | 45,637.7 | 26,873.7 | 22,217.1 | 17,230.5 | 14,637.0 | 14,094.8 | 13,421.7 | 11,988.5 |
| Gross Profit | 7,924.0 | 7,416.6 | 6,254.9 | 5,256.4 | 3,525.2 | 2,869.2 | 2,513.0 | 2,124.8 | 2,010.0 | 1,848.3 | 1,697.2 |
| Operating Expenses | |||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | 831.5 | 816.3 | 765.8 | 327.4 | 200.7 | (99.0) | 283.3 | 211.0 | 202.2 | 160.1 | 115.6 |
| Non-Operating | |||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 406.3 | 358.4 | 218.0 | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | 112.3 | 118.6 | 146.8 | 54.6 | 14.0 | (108.1) | 51.5 | 61.4 | 46.2 | 40.1 | 14.7 |
| Net Income From Continuing Ops | 328.5 | 340.2 | |||||||||
| Per Share | |||||||||||
| EPS Basic | 2.10 | 2.20 | 2.58 | 0.75 | 0.31 | (1.01) | 1.61 | 0.96 | 0.71 | 0.65 | 0.18 |
| EPS Diluted | 2.09 | 2.18 | 2.54 | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | 1,627.4 | 1,534.2 | 1,262.5 | 790.2 | 539.6 | 177.3 | 438.3 | 337.1 | 320.8 | 281.4 | 248.3 |
| EBIT | 831.5 | 816.3 | 765.8 | ||||||||
| 7,202.5 |
| 6,845.2 |
| 7,046.8 |
| 5,774.0 |
| 7,000.7 |
| 6,068.6 |
| 6,243.0 |
| 5,899.1 |
| 4,689.0 |
| 4,615.7 |
| 4,539.7 |
| 4,594.7 |
| 4,349.2 |
| 4,311.1 |
| 4,364.9 |
| 4,235.0 |
| 4,051.8 |
| 3,909.1 |
| 3,893.9 |
| 3,928.9 |
| 3,984.4 |
| 3,795.5 |
| 3,792.5 |
| 3,697.6 |
| Cost of Revenue | 14,351.2 | 14,478.3 | 15,059.3 | 14,936.7 | 13,483.9 | 13,810.4 | 13,651.3 | 13,442.0 | 12,288.8 | 12,697.6 | 13,275.7 | 12,259.4 | 12,399.3 | 11,733.4 | 11,560.0 | 9,244.0 | 6,369.8 | 6,034.1 | 6,231.3 | 5,134.9 | 6,193.2 | 5,357.4 | 5,531.6 | 5,199.0 | 4,084.3 | 4,001.1 | 3,946.1 | 3,982.9 | 3,790.5 | 3,743.5 | 3,810.2 | 3,713.6 | 3,534.6 | 3,428.3 | 3,407.1 | 3,447.8 | 3,494.4 | 3,343.9 | 3,335.2 | 3,248.2 |
| Gross Profit | 1,938.8 | 1,966.4 | 2,016.6 | 2,002.2 | 1,822.4 | 1,827.8 | 1,764.2 | 1,747.2 | 1,568.9 | 1,598.1 | 1,662.9 | 1,511.9 | 1,499.6 | 1,345.6 | 1,278.8 | 1,142.3 | 832.7 | 811.1 | 815.5 | 639.1 | 807.5 | 711.2 | 711.4 | 700.1 | 604.7 | 614.6 | 593.6 | 611.8 | 558.7 | 567.6 | 554.7 | 521.4 | 517.2 | 480.8 | 486.8 | 481.1 | 490.0 | 451.6 | 457.3 | 449.4 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 205.0 | 199.9 | 195.4 | 195.6 | 186.9 | 182.5 | 152.9 | 144.8 | 139.3 | 143.3 | 129.3 | 124.8 | 125.2 | 124.1 | 116.5 | 98.7 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | 66.7 | - | - | - | 55.5 | - | - | - | 45.5 | - | - | - | - | 41.7 | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1,789.9 | 1,776.3 | 1,791.9 | 1,734.4 | 1,648.0 | 1,669.0 | 1,548.9 | 1,465.8 | 1,414.0 | 1,424.2 | 1,446.7 | 1,343.1 | 1,355.6 | 1,277.0 | 1,221.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 148.9 | 190.1 | 224.7 | 267.8 | 174.4 | 158.8 | 215.3 | 281.4 | 154.9 | 173.9 | 216.2 | 168.8 | 144.0 | 68.6 | 57.8 | 48.2 | 23.4 | 60.9 | 35.8 | (225.6) | (17.4) | 80.5 | 63.5 | 100.5 | 59.2 | 73.0 | 50.6 | 93.8 | 60.1 | 49.1 | 50.5 | 46.7 | 51.3 | 37.6 | 53.8 | 44.0 | 53.2 | 27.1 | 47.1 | 32.7 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 102.9 | 104.5 | 104.4 | 94.5 | 96.9 | 100.2 | 66.8 | 57.6 | 57.1 | 61.4 | 56.1 | 55.9 | 55.7 | 45.9 | 45.2 | 44.0 | 37.1 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (93.0) | (103.4) | (103.2) | (91.1) | (95.9) | (102.1) | (68.4) | (56.4) | (58.1) | (62.2) | (52.9) | (57.0) | (47.8) | (34.6) | (46.4) | (42.7) | ||||||||||||||||||||||||
| Pre-Tax Income | 55.9 | 86.7 | 121.5 | 176.7 | 78.5 | 56.7 | 146.9 | 225.0 | 96.8 | 111.7 | 163.3 | 111.8 | 96.2 | 34.0 | 11.4 | 5.5 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 14.2 | 25.0 | 27.9 | 45.2 | 20.2 | 14.3 | 38.9 | 58.5 | 26.4 | 33.4 | 42.6 | 31.5 | 25.1 | 10.6 | 3.0 | 0.8 | (4.5) | 7.3 | (1.3) | (111.0) | (20.3) | 13.1 | 10.1 | 19.9 | 11.4 | 13.2 | 7.0 | 14.1 | 11.1 | (43.9) | 13.6 | 12.1 | 15.3 | 6.1 | 12.0 | 8.6 | 23.3 | 2.3 | 9.8 | 4.7 |
| Net Income From Continuing Ops | 41.7 | 61.7 | 93.6 | 131.5 | 58.3 | 42.4 | 108.0 | 166.5 | 70.4 | 78.3 | 120.7 | 80.3 | 71.1 | 23.4 | 8.4 | 4.7 | (7.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 41.7 | 61.7 | 93.6 | 131.5 | 58.3 | 42.4 | 108.0 | 166.5 | 70.4 | 78.3 | 120.7 | 80.3 | 71.1 | 23.4 | 8.4 | 4.7 | (7.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 41.7 | 61.7 | 93.6 | 131.5 | 58.3 | 42.4 | 108.0 | 166.5 | 70.4 | 78.3 | 120.7 | 80.3 | 71.1 | 23.4 | 8.4 | 4.7 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 41.7 | 61.7 | 93.6 | 131.5 | 58.3 | 42.4 | 108.0 | 166.5 | 70.4 | 78.3 | 120.7 | 80.3 | 71.1 | 23.4 | 8.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.27 | 0.40 | 0.60 | - | 0.38 | 0.27 | 0.70 | - | 0.46 | 0.51 | 0.78 | 0.52 | 0.46 | 0.15 | 0.05 | 0.03 | (0.06) | 0.13 | (0.01) | - | (0.35) | 0.39 | 0.35 | - | 0.31 | 0.41 | 0.27 | - | 0.33 | 0.77 | 0.22 | 0.21 | 0.23 | 0.09 | 0.18 | 0.14 | - | 0.03 | 0.15 | 0.08 |
| EPS Diluted | 0.27 | 0.39 | 0.60 | - | 0.37 | 0.27 | 0.69 | - | 0.45 | 0.50 | 0.77 | 0.51 | 0.46 | 0.15 | 0.05 | 0.03 | (0.06) | 0.13 | ||||||||||||||||||||||
| Shares Basic | 156.1 | 155.8 | 155.5 | - | 155.0 | 154.6 | 154.6 | - | 154.3 | 154.2 | 154.8 | 154.5 | 154.1 | 153.3 | 152.9 | 139.7 | 132.3 | 132.0 | ||||||||||||||||||||||
| Shares Diluted | 157.0 | 156.8 | 156.9 | - | 156.5 | 156.3 | 156.2 | - | 156.1 | 155.7 | 156.6 | 156.5 | 156.1 | 154.9 | 154.3 | 141.2 | 132.3 | 133.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 353.9 | 390.0 | 420.1 | 463.4 | 361.3 | 341.3 | 368.2 | 426.2 | 294.2 | 317.2 | 345.5 | 293.6 | 269.2 | 192.7 | 174.3 | 146.9 | 104.2 | 145.1 | 117.9 | (135.1) | 81.9 | 124.3 | 106.2 | 143.2 | 98.9 | 110.1 | 86.1 | 128.1 | 92.2 | 81.4 | 81.9 | 79.4 | 81.7 | 67.0 | 82.4 | 72.2 | 82.8 | 57.8 | 77.9 | 62.9 |
| EBIT | 148.9 | 190.1 | 224.7 | 267.8 | 174.4 | 158.8 | 215.3 | 281.4 | 154.9 | 173.9 | 216.2 | 168.8 | 144.0 | 68.6 | 57.8 | 48.2 | 23.4 | 60.9 | 35.8 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 795.9 | 717.9 | 496.7 | 462.8 | 338.9 | 276.3 | 155.0 | 126.1 | 118.6 | 121.3 | 132.7 |
| Amortization of Intangibles | - | 262.6 | 181.0 | 183.1 | 125.0 | 97.8 | 38.8 | 34.6 | 38.1 | 45.0 | 59.2 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 7,092.5 | 6,600.3 | 5,489.1 | 4,929.0 | 3,324.5 | 2,968.2 | 2,229.7 | 1,913.8 | 1,807.8 | 1,688.2 | 1,581.6 |
| 182.9 |
| 152.4 |
| 116.9 |
| 65.4 |
| 54.9 |
| 83.9 |
| 85.7 |
| 86.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (390.7) | (357.5) | (221.8) | (160.3) | (146.0) | (123.2) | (65.0) | (53.3) | (87.7) | (63.5) | (85.4) |
| Pre-Tax Income | 440.8 | 458.8 | 544.0 | 167.1 | 54.7 | (222.2) | 218.3 | 157.7 | 114.5 | 96.6 | 30.2 |
| 397.2 |
| 112.5 |
| 40.7 |
| (114.1) |
| 166.8 |
| 96.3 |
| 68.3 |
| 56.5 |
| 15.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 328.5 | 340.2 | 397.2 | 112.5 | 40.7 | (114.1) | 166.8 | 96.3 | 68.3 | 56.5 | 15.5 |
| Net Income Attributable To Parent | 328.5 | 340.2 | 397.2 | 112.5 | 40.7 | (114.1) | 166.8 | 96.3 | 68.3 | 56.5 | 15.5 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 328.5 | 340.2 | 397.2 | 112.5 | 40.7 | (114.1) | 166.8 | 96.3 | 68.3 | 56.5 | 15.5 |
| 0.74 |
| 0.30 |
| (1.01) |
| 1.59 |
| 0.93 |
| 0.70 |
| 0.64 |
| 0.18 |
| Shares Basic | 156.1 | 154.8 | 154.2 | 149.8 | 132.1 | 113.0 | 103.8 | 100.2 | 96.4 | 86.9 | 86.9 |
| Shares Diluted | 157.0 | 156.4 | 156.1 | 151.3 | 133.4 | 113.0 | 105.2 | 103.0 | 98.1 | 87.6 | 87.5 |
| 327.4 |
| 200.7 |
| (99.0) |
| 283.3 |
| 211.0 |
| 202.2 |
| 160.1 |
| 115.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.8 |
| 84.2 |
| 82.1 |
| 90.5 |
| 99.3 |
| 43.8 |
| 42.7 |
| 42.7 |
| 39.7 |
| 37.1 |
| 35.5 |
| 34.3 |
| 32.1 |
| 32.3 |
| 31.4 |
| 32.7 |
| 30.4 |
| 29.4 |
| 28.6 |
| 28.2 |
| 29.6 |
| 30.7 |
| 30.8 |
| 30.2 |
| - |
| 29.3 |
| - |
| - |
| - |
| 8.8 |
| - |
| - |
| - |
| 8.6 |
| - |
| - |
| - |
| 6.6 |
| - |
| - |
| - |
| - |
| 9.3 |
| - |
| - |
| - |
| 11.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,094.1 |
| 809.3 |
| 750.2 |
| 779.7 |
| 864.7 |
| 824.9 |
| 630.7 |
| 647.9 |
| 599.6 |
| 545.5 |
| 541.6 |
| 543.0 |
| 518.0 |
| 498.6 |
| 518.5 |
| 504.2 |
| 474.7 |
| 465.9 |
| 443.2 |
| 433.0 |
| 437.1 |
| 436.8 |
| 424.5 |
| 410.2 |
| 416.7 |
| 38.1 |
| 38.8 |
| 38.0 |
| 35.2 |
| 26.4 |
| 17.3 |
| 17.3 |
| 16.5 |
| 16.0 |
| 15.6 |
| 15.5 |
| 15.2 |
| 15.1 |
| 14.6 |
| 14.0 |
| 13.6 |
| 21.6 |
| 23.3 |
| 21.0 |
| 21.1 |
| 21.6 |
| 21.8 |
| 21.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (35.5) |
| (36.0) |
| (37.8) |
| (36.6) |
| (43.1) |
| (26.2) |
| (17.3) |
| (17.4) |
| (15.5) |
| (16.7) |
| (15.4) |
| (15.3) |
| (15.3) |
| (15.0) |
| (14.3) |
| (13.8) |
| (13.1) |
| (22.1) |
| (24.3) |
| (23.2) |
| 4.3 |
| (21.9) |
| (24.5) |
| (21.4) |
| (12.1) |
| 24.9 |
| (2.0) |
| (262.2) |
| (60.5) |
| 54.3 |
| 46.2 |
| 83.1 |
| 43.7 |
| 56.3 |
| 35.2 |
| 78.5 |
| 44.8 |
| 34.1 |
| 36.2 |
| 32.9 |
| 38.2 |
| 15.5 |
| 29.5 |
| 20.8 |
| 57.5 |
| 5.2 |
| 22.6 |
| 11.3 |
| 17.6 |
| (0.7) |
| (151.2) |
| (40.2) |
| 41.2 |
| 36.1 |
| 63.2 |
| 32.3 |
| 43.1 |
| 28.2 |
| 64.4 |
| 33.7 |
| 78.0 |
| 22.6 |
| 20.8 |
| 22.9 |
| 9.4 |
| 17.5 |
| 12.2 |
| 34.2 |
| 2.9 |
| 12.8 |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| (0.7) |
| (151.2) |
| (40.2) |
| 41.2 |
| 36.1 |
| 63.2 |
| 32.3 |
| 43.1 |
| 28.2 |
| 64.4 |
| 33.7 |
| 78.0 |
| 22.6 |
| 20.8 |
| 22.9 |
| 9.4 |
| 17.5 |
| 12.2 |
| 34.2 |
| 2.9 |
| 12.8 |
| 6.6 |
| (7.6) |
| 17.6 |
| (0.7) |
| (151.2) |
| (40.2) |
| 41.2 |
| 36.1 |
| 63.2 |
| 32.3 |
| 43.1 |
| 28.2 |
| 64.4 |
| 33.7 |
| 78.0 |
| 22.6 |
| 20.8 |
| 22.9 |
| 9.4 |
| 17.5 |
| 12.2 |
| 34.2 |
| 2.9 |
| 12.8 |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| (7.6) |
| 17.6 |
| (0.7) |
| (151.2) |
| (40.2) |
| 41.2 |
| 36.1 |
| 63.2 |
| 32.3 |
| 43.1 |
| 28.2 |
| 64.4 |
| 33.7 |
| 78.0 |
| 22.6 |
| 20.8 |
| 22.9 |
| 9.4 |
| 17.5 |
| 12.2 |
| 34.2 |
| 2.9 |
| 12.8 |
| 6.6 |
| (0.01) |
| - |
| (0.35) |
| 0.39 |
| 0.34 |
| - |
| 0.31 |
| 0.41 |
| 0.27 |
| - |
| 0.32 |
| 0.75 |
| 0.22 |
| 0.20 |
| 0.22 |
| 0.09 |
| 0.17 |
| 0.14 |
| - |
| 0.03 |
| 0.15 |
| 0.08 |
| 131.7 |
| - |
| 115.9 |
| 104.3 |
| 104.0 |
| - |
| 103.8 |
| 103.9 |
| 103.5 |
| - |
| 102.7 |
| 101.4 |
| 100.9 |
| 100.3 |
| 100.1 |
| 99.7 |
| 99.1 |
| 86.9 |
| - |
| 86.9 |
| 86.9 |
| 86.9 |
| 131.7 |
| - |
| 115.9 |
| 106.4 |
| 105.6 |
| - |
| 105.1 |
| 104.9 |
| 105.1 |
| - |
| 104.5 |
| 104.5 |
| 103.9 |
| 102.8 |
| 102.7 |
| 101.4 |
| 100.4 |
| 87.7 |
| - |
| 87.7 |
| 87.6 |
| 87.6 |
| (225.6) |
| (17.4) |
| 80.5 |
| 63.5 |
| 100.5 |
| 59.2 |
| 73.0 |
| 50.6 |
| 93.8 |
| 60.1 |
| 49.1 |
| 50.5 |
| 46.7 |
| 51.3 |
| 37.6 |
| 53.8 |
| 44.0 |
| 53.2 |
| 27.1 |
| 47.1 |
| 32.7 |