| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 1.8 | 0.2 | 0.0 | 0.2 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 1.8 | 0.2 | 0.0 | 0.2 | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.1 | 0.0 | 0.3 | 0.3 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 7.3 | 5.0 | - | - | - |
| Short Term Debt | - | - | 0.2 | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 134.1 | 5.8 | - | - | - |
| Retained Earnings | (160.8) | (125.0) | |||
| Supplementary Data | |||||
| Total Debt | - | - | 0.2 | - | - |
| Net debt | - | - | 0.2 | - | - |
| Working Capital | (18.5) | (56.9) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 0.4 | 1.8 | 3.0 | - | - | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | |||
| Restricted Cash | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 0.4 | 1.8 | 3.0 | - | - | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 8.3 | 7.3 | 7.0 | - | - | 5.0 | - | - | - | - | - | - | - | - | - | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.4 | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.4 | - | - | - | - | ||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 3.8 | 0.3 | 1.6 | 0.5 | 1.1 |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 3.8 | 3.1 | 10.9 | 194.7 | 193.1 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | 6.0 | 4.0 | 0.4 | 0.4 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 22.3 | 57.1 | 4.9 | 0.9 | 0.1 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | 0.0 | 0.0 | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 30.4 | 57.1 | 5.1 | 1.8 | 7.3 |
| (3.5) |
| (0.6) |
| (5.9) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (26.7) | (119.2) | (110.0) | (0.6) | (5.9) |
| Total Equity | (26.7) | (119.2) | (110.0) | (0.6) | (5.9) |
| (3.3) |
| (0.4) |
| 1.0 |
| Book Value | (26.7) | (119.2) | (110.0) | (0.6) | (5.9) |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.5 | 0.2 | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.7 | 3.8 | 4.2 | 0.7 | 0.1 | 0.3 | 0.7 | 0.1 | 0.1 | 1.6 | 0.2 | 0.2 | 0.3 | 0.5 | 0.7 | 0.8 | 0.9 | 1.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | 8.5 | 8.4 | 10.9 | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.1 | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 0.9 | 3.8 | 4.3 | 2.0 | 2.0 | 3.1 | 8.8 | 8.6 | 8.5 | 10.9 | 10.8 | 10.9 | 10.7 | 194.7 | 193.8 | 192.9 | 192.9 | 193.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 6.2 | 6.0 | 7.8 | 1.7 | 0.9 | 4.0 | 0.7 | 0.7 | 0.6 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 29.0 | 22.3 | 23.5 | 16.2 | 13.3 | 57.1 | 5.2 | 4.2 | 4.0 | 4.9 | 3.0 | 3.0 | 2.7 | 0.9 | 0.4 | 0.2 | 0.1 | 0.1 | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 29.1 | 30.4 | 38.2 | 23.1 | 14.3 | 57.1 | 5.8 | 5.1 | 4.6 | 5.1 | 3.7 | 3.4 | 4.1 | 1.8 | 1.4 | 2.2 | 3.4 | 7.3 | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | 136.0 | 134.1 | 118.3 | - | - | 5.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (164.2) | (160.8) | (152.2) | (22.5) | (14.3) | (125.0) | (5.2) | (5.1) | (4.5) | (3.5) | (3.5) | (2.9) | (3.3) | (0.6) | (0.4) | (1.1) | (2.2) | (5.9) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (28.2) | (26.7) | (34.0) | (124.2) | (121.9) | (119.2) | (117.0) | (114.5) | (112.1) | (110.0) | (3.5) | (2.9) | (3.3) | (0.6) | (0.4) | (1.1) | (2.2) | (5.9) | 0.0 | 0.0 |
| Total Equity | (28.2) | (26.7) | (34.0) | (124.2) | (121.9) | (119.2) | (117.0) | (114.5) | (112.1) | (110.0) | (3.5) | (2.9) | (3.3) | (0.6) | (0.4) | (1.1) | (2.2) | (5.9) | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (28.4) | (18.5) | (19.3) | (15.5) | (13.2) | (56.9) | (4.5) | (4.0) | (3.9) | (3.3) | (2.8) | (2.7) | (2.3) | (0.4) | 0.3 | 0.7 | 0.8 | 1.0 | - | - |
| Book Value | (28.2) | (26.7) | (34.0) | (124.2) | (121.9) | (119.2) | (117.0) | (114.5) | (112.1) | (110.0) | (3.5) | (2.9) | (3.3) | (0.6) | (0.4) | (1.1) | (2.2) | (5.9) | 0.0 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |