| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | 1.1 | - | 0.7 | - | 0.4 | - | 0.4 | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | (4.0) | (3.6) | (21.7) | (1.0) | (1.4) | (2.7) | (1.1) | (0.3) | (0.5) | (0.5) | (0.3) | (0.3) | (0.4) | (0.4) | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.8 | - | - | 1.5 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | - | 0.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (2.05) | - | (0.70) | (1.53) | (105.09) | - | (1.29) | (0.07) | (0.14) | - | (0.06) | 0.14 | 0.02 | - | 0.07 | 0.05 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | 0.1 | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | 2.8 | 1.6 | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (30.3) | (27.7) | (4.5) | (1.5) | (1.3) |
| Non-Operating | |||||
| Interest Income | - | - | 0.4 | 2.2 | 2.6 |
| Interest Expense | - | 2.5 | 4.4 | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | 0.1 | 0.5 | 0.5 |
| Net Income From Continuing Ops | (36.6) | (35.8) | (9.2) | 1.2 | 7.2 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (21.66) | (107.01) | (357.14) | 0.12 | 0.30 |
| EPS Diluted | (21.66) | (107.01) | (357.14) | 0.12 | 0.30 |
| Shares Basic | 1.7 | 0.3 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (30.3) | (27.7) | (4.5) | (1.5) | (1.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 2.9 | - | 21.0 | - | 1.0 | - | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | 3.6 | - | - | - | - | - | - |
| Total Operating Expenses | 4.0 | - | 21.7 | - | 1.4 | - | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| (0.4) |
| (0.2) |
| (0.2) |
| - |
| (0.0) |
| 0.1 |
| - |
| - |
| Interest Expense | 0.0 | - | 0.2 | - | 1.1 | - | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.6 | 0.9 | (0.5) | (7.2) | (1.3) | (2.9) | (1.4) | (0.1) | (0.3) | 0.7 | (0.1) | 1.2 | 1.3 | 1.3 | 2.2 | 1.5 | 4.0 | - | - |
| Pre-Tax Income | - | - | - | (8.2) | (1.1) | (7.6) | 0.1 | (0.4) | (0.8) | 0.3 | (0.3) | 0.9 | 0.8 | 0.9 | 1.8 | 1.2 | 3.7 | - | (0.0) |
| 0.0 |
| - |
| - |
| - |
| Net Income From Continuing Ops | (3.5) | (8.6) | (22.2) | (2.3) | (2.7) | (2.3) | (2.5) | (2.4) | (2.1) | 0.2 | (0.4) | 0.9 | 0.4 | 0.5 | 1.8 | 1.2 | 3.7 | - | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (3.5) | (8.6) | (22.2) | (2.3) | (2.7) | (2.3) | (2.5) | (2.4) | (2.1) | 0.2 | (0.4) | 0.9 | 0.4 | 0.5 | 1.8 | 1.2 | 3.7 | - | (0.0) |
| Net Income Attributable To Parent | (3.5) | (8.6) | (22.2) | (2.3) | (2.7) | (2.3) | (2.5) | (2.4) | (2.1) | 0.2 | (0.4) | 0.9 | 0.4 | 0.5 | 1.8 | 1.2 | 3.7 | - | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (3.5) | (8.6) | (22.2) | (2.3) | (2.7) | (2.3) | (2.5) | (2.4) | (2.1) | 0.2 | (0.4) | 0.9 | 0.4 | 0.5 | 1.8 | 1.2 | 3.7 | - | (0.0) |
| 0.15 |
| - |
| 0.00 |
| EPS Diluted | (2.05) | - | (0.70) | (1.53) | (105.09) | - | (1.29) | (0.07) | (0.14) | - | (0.06) | 0.14 | 0.02 | - | 0.05 | 0.05 | 0.15 | - | 0.00 |
| Shares Basic | 1.7 | - | 31.7 | 5.2 | 0.0 | - | 1.9 | 5.2 | 5.2 | - | 5.2 | 5.2 | 5.2 | - | 5.2 | 5.2 | 5.2 | 4.1 | 4.1 |
| Shares Diluted | 1.7 | - | 31.7 | 5.2 | 0.0 | - | 1.9 | 5.2 | 5.2 | - | 5.2 | 5.2 | 5.2 | - | 5.2 | 5.2 | 5.2 | 4.1 | 4.1 |
| - |
| - |
| EBIT | (4.0) | (3.6) | (21.7) | (1.0) | (1.4) | (2.7) | (1.1) | (0.3) | (0.5) | (0.5) | (0.3) | (0.3) | (0.4) | (0.4) | (0.4) | (0.2) | (0.2) | - | (0.0) |
| - |
| - |
| - |
| - |
| General & Administrative | - | 24.9 | 3.0 | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | 27.7 | 4.6 | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | (6.3) | (8.1) | (4.7) | 3.1 | 8.9 |
| Pre-Tax Income | - | - | (8.6) | 1.6 | 7.7 |
| - |
| - |
| - |
| - |
| Net Income | (36.6) | (35.8) | (9.2) | 1.2 | 7.2 |
| Net Income Attributable To Parent | (36.6) | (35.8) | (9.2) | 1.2 | 7.2 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (36.6) | (35.8) | (9.2) | 1.2 | 7.2 |
| 0.0 |
| 5.2 |
| 5.2 |
| Shares Diluted | 1.7 | 0.3 | 0.0 | 5.2 | 5.2 |