| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 1,980.9 | 1,613.3 | 1,806.6 | 1,053.1 | 1,779.1 | 2,582.2 | 1,217.9 | 1,110.1 | 272.7 | 698.9 | 754.2 | 1,292.9 | 1,580.3 | 1,404.8 | 1,083.1 | 1,483.4 | 1,860.4 | ||
| Restricted Cash | 27.9 | 40.4 | 42.6 | 41.4 | 54.5 | 50.0 | 33.5 | 23.6 | 33.5 | 24.4 | 21.3 | 16.4 | 72.7 | 72.0 | 101.9 | 24.6 | 32.4 | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 1,980.9 | 1,613.3 | 1,806.6 | 1,053.1 | 1,779.1 | 2,582.2 | 1,217.9 | 1,110.1 | 272.7 | 698.9 | 754.2 | 1,292.9 | 1,580.3 | 1,404.8 | 1,083.1 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 6.2 | 40.9 | 80.3 | 66.5 | 27.5 | 5.1 | 3.7 | 8.1 | 13.0 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 43.9 | 31.1 | 73.5 | 77.3 | 63.9 | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.9 | 2.0 | 2.1 | 2.3 | 2.5 | 2.7 | 2.7 | 2.8 | 2.9 | 3.2 | 3.5 | 3.7 | 3.8 | 3.9 | 3.8 | 3.8 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 43.9 | 31.1 | 73.5 | 77.3 | 63.9 | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,807.0 | 1,980.9 | 1,451.5 | 1,234.2 | 1,235.7 | 1,613.3 | 1,397.7 | 1,392.9 | 1,719.6 | 1,806.6 | 1,848.5 | 1,728.7 | 1,278.0 | 1,053.1 | ||||||||||||||||||||||||||
| 1,667.3 |
| 1,060.3 |
| - |
| - |
| - |
| 1,483.4 |
| 1,860.4 |
| 1,667.3 |
| 1,060.3 |
| 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 343.5 | 286.8 | 264.4 | 242.3 | 228.5 | 228.8 | 218.9 | 209.3 | 206.5 | 192.9 | 185.8 | 192.2 | 182.0 | 190.1 | 203.4 | 237.0 | - | - | - |
| Property,Plant & Equipment Net | 238.6 | 253.1 | 221.5 | 200.3 | 149.2 | 131.7 | 111.7 | 92.9 | 70.7 | 77.4 | 86.3 | 75.2 | 53.1 | 44.2 | 53.2 | 59.3 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 167.3 | 215.4 | 166.9 | 146.8 | 98.2 | 35.6 | 59.8 | 54.6 | 63.0 | 51.4 | 41.3 | 40.4 | 45.3 | 45.6 | 36.0 | 46.3 | - | - | - |
| Goodwill | 40.4 | 68.9 | 68.9 | 68.9 | - | - | - | - | - | - | - | - | - | - | 0.0 | 240.5 | 895.9 | 0.0 | - |
| Intangible Assets | 26.2 | 46.3 | 56.3 | 66.9 | 146.9 | 163.4 | 125.0 | 127.2 | 141.0 | 154.8 | 110.2 | 123.1 | 136.1 | 149.2 | 162.3 | 175.4 | 188.5 | - | - |
| Operating Lease Right Of Use Assets | 109.7 | 93.9 | 77.4 | 73.5 | 74.3 | 71.3 | 70.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 49.2 | 55.0 | 64.8 | 82.3 | 139.0 | 136.3 | 170.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 18,048.4 | 17,363.8 | 16,087.1 | 14,796.5 | 13,352.6 | 12,205.5 | 10,715.6 | 10,173.0 | 9,686.6 | 10,178.2 | 9,189.4 | 8,560.2 | 8,734.1 | 6,734.4 | 6,885.6 | 7,699.4 | 10,051.2 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 448.5 | 443.6 | 302.2 | 215.4 | 165.5 | 103.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,063.0 | 5,241.8 | 5,703.8 | 5,882.4 | 5,863.1 | 5,635.5 | 5,257.4 | 5,355.2 | 5,532.6 | 5,518.8 | 4,430.1 | 3,764.5 | 4,085.2 | 4,544.8 | 4,947.0 | 5,564.2 | 6,856.8 | - | - |
| 3.8 |
| - |
| - |
| Additional Paid In Capital | 3,488.9 | 3,425.4 | 3,368.4 | 3,330.1 | 3,290.8 | 3,261.4 | 3,235.1 | 3,201.4 | 3,171.5 | 3,116.5 | 3,093.8 | 3,073.0 | 3,052.0 | 3,030.9 | 2,986.2 | 2,972.9 | 2,935.7 | - | - |
| Retained Earnings | 9,494.6 | 8,694.6 | 7,012.7 | 5,581.7 | 4,196.3 | 3,306.1 | 2,220.6 | 1,613.9 | 980.1 | 1,540.2 | 1,662.6 | 1,729.0 | 1,593.9 | (844.1) | (1,050.1) | (840.1) | 257.1 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | 0.0 | (0.0) | (0.1) | (0.2) | (0.3) | (0.4) | (0.5) | (0.6) | (0.7) | (0.8) | (1.0) | (1.3) | (1.5) | (2.2) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 12,985.4 | 12,122.0 | 10,383.3 | 8,914.1 | 7,489.5 | 6,570.0 | 5,458.2 | 4,817.8 | 4,154.0 | 4,659.4 | 4,759.3 | 4,805.0 | 4,649.0 | 2,189.6 | 1,938.6 | 2,135.2 | 3,194.4 | 2,835.7 | 4,320.2 |
| Total Equity | 12,985.4 | 12,122.0 | 10,383.3 | 8,914.1 | 7,489.5 | 6,570.0 | 5,458.2 | 4,817.8 | 4,154.0 | 4,659.4 | 4,759.3 | 4,805.0 | 4,649.0 | 2,189.6 | 1,938.6 | 2,135.2 | 3,194.4 | 2,835.7 | 4,320.2 |
| - |
| - |
| - |
| Net debt | (1,937.0) | (1,582.2) | (1,733.1) | (975.8) | (1,715.2) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 12,985.4 | 12,122.0 | 10,383.3 | 8,914.1 | 7,489.5 | 6,570.0 | 5,458.2 | 4,817.8 | 4,154.0 | 4,659.4 | 4,759.3 | 4,805.0 | 4,649.0 | 2,189.6 | 1,938.6 | 2,135.2 | 3,194.4 | 2,835.7 | 4,320.2 |
| Tangible Book Value | 12,918.9 | 12,006.7 | 10,258.0 | 8,778.3 | 7,342.6 | 6,406.6 | 5,333.2 | 4,690.6 | 4,013.0 | 4,504.6 | 4,649.1 | 4,681.8 | 4,512.8 | 2,040.4 | 1,776.3 | 1,719.2 | 2,110.0 | 2,835.7 | - |
| 231.3 |
| 662.8 |
| 1,145.0 |
| 1,779.1 |
| 1,568.3 |
| 1,663.3 |
| 1,579.6 |
| 2,582.2 |
| 2,067.3 |
| 1,658.5 |
| 1,816.8 |
| 1,217.9 |
| 737.0 |
| 631.3 |
| 1,055.5 |
| 1,110.1 |
| 728.6 |
| 367.1 |
| 150.8 |
| 272.7 |
| 158.2 |
| 208.2 |
| 397.8 |
| 698.9 |
| 434.2 |
| 229.2 |
| Restricted Cash | 36.4 | 27.9 | 28.0 | 33.2 | 40.2 | 40.4 | 57.5 | 53.1 | 46.5 | 42.6 | 51.1 | 49.1 | 48.8 | 41.4 | 60.1 | 69.3 | 66.9 | 54.5 | 56.3 | 57.9 | 64.5 | 50.0 | 46.9 | 39.3 | 34.5 | 33.5 | 31.7 | 28.0 | 25.5 | 23.6 | 30.4 | 34.8 | 34.0 | 33.5 | 38.9 | 31.7 | 26.1 | 24.4 | 27.0 | 26.5 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,807.0 | 1,980.9 | 1,451.5 | 1,234.2 | 1,235.7 | 1,613.3 | 1,397.7 | 1,392.9 | 1,719.6 | 1,806.6 | 1,848.5 | 1,728.7 | 1,278.0 | 1,053.1 | 231.3 | 662.8 | 1,145.0 | 1,779.1 | 1,568.3 | 1,663.3 | 1,579.6 | 2,582.2 | 2,067.3 | 1,658.5 | 1,816.8 | 1,217.9 | 737.0 | 631.3 | 1,055.5 | 1,110.1 | 728.6 | 367.1 | 150.8 | 272.7 | 158.2 | 208.2 | 397.8 | 698.9 | 434.2 | 229.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 168.1 | 167.3 | 179.2 | 181.8 | 220.8 | 215.4 | 213.0 | 210.2 | 204.1 | 166.9 | 162.3 | 151.3 | 144.7 | 146.8 | 158.1 | 150.5 | 106.1 | |||||||||||||||||||||||
| Goodwill | 40.4 | 40.4 | 68.9 | 68.9 | 68.9 | 68.9 | 68.9 | 68.9 | 68.9 | 68.9 | 68.9 | 68.9 | 68.9 | 68.9 | - | - | - | - | ||||||||||||||||||||||
| Intangible Assets | 24.8 | 26.2 | 39.3 | 41.6 | 43.9 | 46.3 | 48.8 | 51.3 | 53.8 | 56.3 | 59.0 | 61.6 | 64.2 | 66.9 | - | - | - | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 105.3 | 109.7 | 113.2 | 115.5 | 105.8 | 93.9 | 72.7 | 73.8 | 76.5 | 77.4 | 69.9 | 73.0 | 72.9 | 73.5 | 69.3 | 70.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | 48.2 | 49.2 | 49.7 | 51.7 | 53.0 | 55.0 | 47.7 | 54.3 | 61.9 | 64.8 | 65.9 | 68.9 | 79.3 | 82.3 | 109.2 | 120.5 | 131.6 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 18,196.0 | 18,048.4 | 17,851.0 | 17,587.8 | 17,336.5 | 17,363.8 | 16,955.1 | 16,544.1 | 16,496.2 | 16,087.1 | 15,717.3 | 15,225.9 | 14,831.0 | 14,796.5 | 14,211.8 | 13,700.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,241.8 | 5,063.0 | 5,024.9 | 5,012.9 | 5,035.6 | 5,241.8 | 5,390.9 | 5,321.2 | 5,734.3 | 5,703.8 | 5,704.8 | 5,520.9 | 5,567.2 | 5,882.4 | 6,047.8 | 5,955.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 12,954.2 | 12,985.4 | 12,826.0 | 12,574.9 | 12,301.0 | 12,122.0 | 11,564.2 | 11,222.8 | 10,762.0 | 10,383.3 | 10,012.5 | 9,705.0 | 9,263.8 | 8,914.1 | 8,164.0 | 7,745.2 | ||||||||||||||||||||||||
| Total Equity | 12,954.2 | 12,985.4 | 12,826.0 | 12,574.9 | 12,301.0 | 12,122.0 | 11,564.2 | 11,222.8 | 10,762.0 | 10,383.3 | 10,012.5 | 9,705.0 | 9,263.8 | 8,914.1 | 8,164.0 | 7,745.2 | 7,413.3 | 7,489.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 12,954.2 | 12,985.4 | 12,826.0 | 12,574.9 | 12,301.0 | 12,122.0 | 11,564.2 | 11,222.8 | 10,762.0 | 10,383.3 | 10,012.5 | 9,705.0 | 9,263.8 | 8,914.1 | 8,164.0 | 7,745.2 | 7,413.3 | 7,489.5 | ||||||||||||||||||||||
| Tangible Book Value | 12,889.0 | 12,918.9 | 12,717.8 | 12,464.4 | 12,188.1 | 12,006.7 | 11,446.5 | 11,102.6 | 10,639.2 | 10,258.0 | 9,884.6 | 9,574.5 | 9,130.7 | 8,778.3 | - | - | - | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 98.2 |
| 64.3 |
| 44.8 |
| 39.6 |
| 35.6 |
| 41.7 |
| 47.7 |
| 54.5 |
| 59.8 |
| 62.2 |
| 58.2 |
| 55.7 |
| 54.6 |
| 54.3 |
| 61.7 |
| 64.8 |
| 63.0 |
| 61.5 |
| 59.6 |
| 65.3 |
| 51.4 |
| 51.8 |
| 52.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 178.6 |
| 125.0 |
| 128.6 |
| 132.2 |
| 123.7 |
| 127.2 |
| 130.6 |
| 134.1 |
| 137.5 |
| 141.0 |
| 144.4 |
| 147.9 |
| 151.3 |
| 154.8 |
| 158.2 |
| 161.4 |
| 71.0 |
| 74.3 |
| 78.0 |
| 80.4 |
| 69.0 |
| 71.3 |
| 73.5 |
| 76.7 |
| 76.2 |
| 70.0 |
| 72.4 |
| 72.2 |
| 73.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 139.0 |
| 141.8 |
| 143.4 |
| 132.2 |
| 136.3 |
| 80.8 |
| 120.8 |
| 150.4 |
| 170.1 |
| 191.8 |
| 224.1 |
| 250.9 |
| 275.6 |
| 408.0 |
| - |
| - |
| 645.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,164.2 |
| 13,352.6 |
| 12,571.9 |
| 12,082.0 |
| 11,445.7 |
| 12,205.5 |
| 11,365.0 |
| 10,958.5 |
| 11,423.4 |
| 10,715.6 |
| 10,264.5 |
| 10,095.5 |
| 10,207.3 |
| 10,173.0 |
| 10,055.1 |
| 9,815.6 |
| 9,706.4 |
| 9,686.6 |
| 9,971.3 |
| 9,812.9 |
| 9,920.8 |
| 10,178.2 |
| 9,871.5 |
| 9,507.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 110.9 |
| 103.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,751.0 |
| 5,863.1 |
| 5,430.1 |
| 5,123.6 |
| 4,760.5 |
| 5,635.5 |
| 5,125.0 |
| 5,106.8 |
| 5,893.0 |
| 5,257.4 |
| 5,082.9 |
| 5,025.7 |
| 5,273.9 |
| 5,355.2 |
| 5,326.2 |
| 5,288.9 |
| 5,431.7 |
| 5,532.6 |
| 5,626.2 |
| 5,368.9 |
| 5,260.7 |
| 5,518.8 |
| 5,199.5 |
| 4,688.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,413.3 |
| 7,489.5 |
| 7,141.8 |
| 6,958.5 |
| 6,685.3 |
| 6,570.0 |
| 6,240.0 |
| 5,851.7 |
| 5,530.4 |
| 5,458.2 |
| 5,181.6 |
| 5,069.8 |
| 4,933.4 |
| 4,817.8 |
| 4,728.9 |
| 4,526.7 |
| 4,274.7 |
| 4,154.0 |
| 4,345.1 |
| 4,444.0 |
| 4,660.1 |
| 4,659.4 |
| 4,672.0 |
| 4,818.1 |
| 7,141.8 |
| 6,958.5 |
| 6,685.3 |
| 6,570.0 |
| 6,240.0 |
| 5,851.7 |
| 5,530.4 |
| 5,458.2 |
| 5,181.6 |
| 5,069.8 |
| 4,933.4 |
| 4,817.8 |
| 4,728.9 |
| 4,526.7 |
| 4,274.7 |
| 4,154.0 |
| 4,345.1 |
| 4,444.0 |
| 4,660.1 |
| 4,659.4 |
| 4,672.0 |
| 4,818.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,141.8 |
| 6,958.5 |
| 6,685.3 |
| 6,570.0 |
| 6,240.0 |
| 5,851.7 |
| 5,530.4 |
| 5,458.2 |
| 5,181.6 |
| 5,069.8 |
| 4,933.4 |
| 4,817.8 |
| 4,728.9 |
| 4,526.7 |
| 4,274.7 |
| 4,154.0 |
| 4,345.1 |
| 4,444.0 |
| 4,660.1 |
| 4,659.4 |
| 4,672.0 |
| 4,818.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,351.8 |
| 5,333.2 |
| 5,053.0 |
| 4,937.6 |
| 4,809.7 |
| 4,690.6 |
| 4,598.2 |
| 4,392.6 |
| 4,137.1 |
| 4,013.0 |
| 4,200.6 |
| 4,296.1 |
| 4,508.8 |
| 4,504.6 |
| 4,513.8 |
| 4,656.7 |