Name: PHM Cash Flow - Pultegroup Inc/mi/ Operating Cash & FCF | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Operating Cash Flow, Investing Cash Flow, Financing Cash Flow, Capital Expenditures, Free Cash Flow, Dividends Paid, Stock Buybacks, Net Change in Cash

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

PHM - Pultegroup Inc/mi/

USD | NYSE | Industrials

PHM Cash Flow - Pultegroup Inc/mi/ Operating Cash & FCF | Ledgeburg

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Net Income
Net Income	347.0	501.6	585.8	608.5	522.8	913.2	697.9	809.1	663.0	711.0	638.8	720.3	532.3	882.2	627.9	652.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Net Income
Net Income	2,042.9	2,218.7	3,083.3	2,602.4	2,617.3	1,946.3	1,406.8	1,016.7	1,022.0	447.2	602.7	494.1	474.3	2,620.1	206.1	(210.4)	(1,096.7)	(1,182.6)
Cash From Operating Activities
Depreciation & Amortization	112.4	112.5	89.2	80.8	70.9	70.0	66.1	54.0	49.4	51.0	54.0	46.2	39.9	31.6
Cash From Investing Activities
Capital Expenditures	-	122.7	118.5	92.2	112.7	72.8	58.4	58.1	59.0	32.1	39.3	45.4	48.8	28.9	13.9
Cash From Financing Activities
Debt Issued	-	-	-	-	-	-	-	-	-	0.0	1,995.9	498.1	0.0	0.0	-	-
Change In Cash & Equivalents
Effects Of Exchange Rate Changes	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow
Free Cash Flow	-	1,748.5	1,562.2	2,104.6	555.8	931.2	1,726.0	1,017.9	1,389.2	631.0	29.0	(383.0)	259.1	852.2	746.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Cash From Operating Activities
Depreciation & Amortization	24.5	37.0	25.8	25.0	24.7	24.2	22.1	21.8	21.1	-	-	-	19.1	-	-	-	16.2	-	-	-	17.1	-	-	-	15.1	-	-	-	13.2	-	-	-	11.9	-	-	-	13.2	-	-	-
Amortization Of Intangibles	1.4	13.1	2.3	2.3	2.4	2.5	2.5	2.5	2.5	2.6	2.6	2.6	2.7	2.8	2.8	2.8	2.8
Stock-Based Compensation	19.4	-	-	-	18.1	-	-	-	16.6	-	-	-	12.5	-	-	-	16.6
Deffered Income Tax	9.3	-	-	-	20.4	-	-	-	37.4	-	-	-	28.2	-	-	-	13.4	-
Asset Impairments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0
Gains & Losses On Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change In Accounts Receivable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change In Inventory	376.4	-	-	-	270.6	-	-	-	289.2	-	-	-	85.4	-	-	-	814.8
Change In Accounts Payable	55.7	-	-	-	(121.0)	-	-	-	(13.1)	-	-	-	(83.4)	-	-	-	117.7
Change In Other Working Capital	36.7	-	-	-	71.8	-	-	-	108.1	-	-	-	(25.1)	-	-	-
Other Operating Activities	0.1	-	-	-	0.2	-	-	-	0.4	-	-	-	(0.1)	-	-	-	(0.0)
Cash From Operating Activities	159.8	-	-	-	134.2	-	-	-	239.8	-	-	-	711.4	-	-

Cash From Investing Activities
Capital Expenditures	25.4	-	-	-	29.6	-	-	-	24.1	-	-	-	23.7	-	-	-	30.7	-	-	-	14.8	-	-	-	20.1	-	-	-	16.1	-	-	-	15.4	-	-	-	10.0	-	-	-
Acquisitions	-	-	-	-	-	-	-	-	-	-	-	-	0.0	-	-	-	10.4	-
Divestitures	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchase Of Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Sales Of Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Investing Activities	(0.4)	-	-	-	3.4	-	-	-	2.3	-	-	-	1.6	-	-	-	0.2
Cash From Investing Activities	(24.9)	-	-	-	(39.7)	-	-	-	(26.9)	-	-	-	(24.2)	-	-

Cash From Financing Activities
Debt Issued	794.8	-	-	-	0.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Debt Repaid	599.7	-	-	-	2.7	-	-	-	11.1	-	-	-	4.5	-	-	-	0.0	-
Common Stock Issuance	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0
Common Stock Repurchased	308.2	-	-	-	300.0	-	-	-	245.8	-	-	-	150.0	-	-	-	500.0
Dividends Paid	52.0	-	-	-	45.8	-	-	-	42.7	-	-	-	36.4	-	-	-	37.8	-
Other Financing Activities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash From Financing Activities	(300.2)	-	-	-	(472.3)	-	-	-	(296.0)	-	-	-	(454.9)	-	-

Free Cash Flow
Free Cash Flow	134.4	-	-	-	104.6	-	-	-	215.7	-	-	-	687.6	-	-	-	177.0	-	-	-	162.0	-	-	-	184.5	-	-	-	142.8	-	-	-	153.6	-	-	-	29.8	-	-	-
Free Cash Flow To Equity	329.5	-	-	-	101.9	-	-	-	-	-	-	-	-	-	-	-	-

Cash Flow Statement