| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | - | 0.8 | 3.4 | 7.3 | 0.0 | 0.1 | 0.4 | 17.1 | 23.7 | 33.9 | 32.3 | 17.4 | 12.7 | 12.1 |
| Restricted Cash | - | 0.0 | 0.2 | - | 0.4 | - | - | - | 0.0 | 1.0 | 8.3 | 4.2 | 1.8 | 4.0 | 13.0 | 2.3 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 9.4 | - |
| Cash And Short Term Investments | - | - | - | - | 0.8 | 3.4 | 7.3 | 0.0 | 0.1 | 0.4 | 17.1 | 23.7 | 33.9 | 32.3 | 17.4 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 0.2 | 0.1 | 3.0 | 3.0 | 3.8 | 0.8 | 0.1 | 6.5 | 0.7 | 3.3 | 36.7 | 58.8 | 54.1 | 48.7 | 41.5 | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.7 | 0.9 | 1.4 | 4.2 | 7.8 | 2.3 | 1.9 | 0.0 | 10.6 | 11.8 | 28.3 | 51.6 | 42.0 | 38.1 | 34.3 | 29.8 | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 9.8 | 9.0 | 16.3 | 22.6 | 31.5 | 5.3 | 4.6 | 3.2 | 53.7 | 66.4 | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 2.1 | 1.9 | 3.0 | 3.5 | 6.2 | 1.3 | 0.8 | 0.6 | 4.2 | 5.5 | 4.4 | 10.1 | 4.0 | 3.6 | 3.9 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | 0.4 | 3.8 | 0.3 | 0.4 | 0.0 | - | - | - | 0.0 | 9.5 | 32.6 | 45.8 | 12.7 | 0.0 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | 0.4 | 3.8 | 0.3 | 4.2 | 0.0 | - | 0.0 | 30.5 | 28.9 | 30.6 | 51.8 | 51.5 | 16.9 | 0.1 | 0.2 | |
| 22.2 |
| 12.1 |
| 33.2 |
| - |
| - |
| Prepaid Expenses | 0.0 | 0.5 | 1.0 | 0.6 | - | - | - | - | - | - | 1.9 | 2.8 | 2.2 | 0.4 | 0.1 | 0.4 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4.8 | 14.9 | 22.4 | 13.8 | 27.3 | 13.5 | 18.2 | 15.0 | 16.9 | 66.8 | 188.6 | 201.9 | 185.4 | 160.2 | 128.4 | 98.0 | - |
| - |
| - |
| - |
| Accumulated Depreciation | 5.0 | 4.0 | 4.0 | 10.1 | 10.2 | 0.7 | 0.4 | 1.9 | 17.0 | 14.5 | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 4.8 | 5.0 | 12.3 | 22.6 | 23.0 | 4.6 | 4.2 | 1.4 | 36.7 | 51.9 | 58.8 | 89.1 | 87.6 | 84.6 | 84.4 | 72.1 | - |
| Long Term Investments | - | 1.6 | 2.3 | 16.5 | 3.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.0 | 4.7 | 4.7 | 4.7 | 18.2 | 2.3 | - | - | - | - | 3.2 | 10.3 | 0.0 | - | - | - | - |
| Intangible Assets | 0.7 | 0.8 | 1.0 | 3.1 | 4.2 | 1.5 | 1.5 | 0.0 | 13.2 | 12.6 | 13.8 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.0 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 5.4 | 10.5 | 20.3 | 46.9 | 58.7 | 8.5 | 7.7 | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 10.2 | 25.4 | 42.6 | 60.7 | 86.0 | 22.0 | 25.9 | 17.2 | 68.5 | 148.3 | 307.1 | 336.5 | 303.0 | 250.4 | 218.7 | 175.0 | - |
| 6.3 |
| - |
| Short Term Debt | - | - | - | - | 3.8 | - | - | 0.0 | 30.5 | 28.9 | 21.0 | 19.2 | 5.7 | 4.2 | 0.1 | 0.2 | - |
| Deferred Revenue Current | 0.2 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.9 | 13.3 | 23.2 | 19.6 | 34.4 | 3.6 | 4.8 | 9.9 | 79.3 | 82.0 | 96.0 | 91.5 | 46.0 | 42.6 | 46.2 | 40.6 | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.5 | 0.4 | 0.0 | 0.6 | 0.4 | 0.0 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12.4 | 13.7 | 23.2 | 20.1 | 34.8 | 3.7 | 5.2 | 9.9 | 79.3 | 82.2 | 106.6 | 126.8 | 99.9 | 69.7 | 61.7 | 45.6 | - |
| - |
| Additional Paid In Capital | 170.2 | 155.8 | 155.8 | 155.7 | 133.2 | 95.7 | 85.8 | 74.7 | 57.9 | 57.9 | 57.8 | 53.9 | 53.5 | 53.5 | 53.0 | 52.4 | - |
| Retained Earnings | (175.0) | (148.1) | (140.7) | (119.9) | (94.1) | (84.3) | (73.3) | (79.0) | (99.6) | (36.4) | 100.0 | 99.0 | 99.3 | 84.1 | 65.9 | 48.7 | - |
| Accumulated Other Comprehensive Income | 2.7 | 4.0 | 4.4 | 4.7 | 7.7 | 7.0 | 8.2 | 9.8 | 13.6 | 12.2 | 10.3 | 20.8 | 20.9 | 16.2 | 15.4 | 9.5 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.0) | - | - | - | 4.3 | - | - | (1.0) | (7.7) | 7.3 | 7.7 | 13.0 | 11.0 | 9.9 | 8.6 | 7.4 | - |
| Total Stockholders Equity | (2.2) | 11.7 | 19.4 | 40.6 | 51.3 | 18.3 | 20.7 | 7.3 | (3.0) | 58.8 | 200.5 | 209.8 | 2.5 | 180.7 | 156.9 | 129.3 | 94.7 |
| Total Equity | (2.2) | 11.7 | 19.4 | 40.6 | 51.3 | 18.3 | 20.7 | 7.3 | (10.8) | 66.1 | 200.5 | 209.8 | 2.5 | 180.7 | 156.9 | 129.3 | 94.7 |
| - |
| Net debt | - | - | - | - | 3.4 | (3.4) | - | (0.0) | 30.4 | 28.5 | 13.4 | 28.1 | 17.7 | (15.4) | (17.3) | (22.0) | - |
| Working Capital | (7.1) | 1.6 | (0.8) | (5.7) | (7.1) | 9.9 | 13.4 | 5.1 | (62.3) | (15.2) | 92.6 | 110.4 | 139.4 | 117.6 | 82.3 | 57.4 | - |
| Book Value | (2.2) | 11.7 | 19.4 | 40.6 | 51.3 | 18.3 | 20.7 | 7.3 | (3.0) | 58.8 | 200.5 | 209.8 | 2.5 | 180.7 | 156.9 | 129.3 | 94.7 |
| Tangible Book Value | (2.9) | 6.2 | 13.7 | 32.8 | 28.9 | 14.5 | 19.2 | 7.3 | (16.2) | 46.2 | 183.5 | 199.4 | 2.5 | - | - | - | - |