| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 6.4 | 0.5 | 0.8 | 0.9 | 0.8 | 0.8 | 1.5 | 0.9 | 1.5 | 1.2 | 3.5 | 4.4 | 8.5 | 7.0 | 10.3 | 15.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 8.6 | 3.0 | 4.7 | 17.7 | 44.8 | 37.8 | 3.6 | 1.1 | 6.8 | 5.1 | 79.7 | 140.7 | 217.6 | 215.3 | 239.7 | 213.2 | 184.2 |
| Cost of Revenue | 2.6 | 2.9 | 4.1 | 16.1 | 40.4 | 33.9 | 2.4 | 0.5 | 6.5 | 5.5 | 69.2 | 114.7 | 179.6 | 172.1 | 188.6 | 168.2 | 142.3 |
| Gross Profit | 6.0 | 0.1 | 0.6 | 1.6 | 4.4 | 3.8 | 1.3 | 0.6 | 0.3 | (0.4) | 10.5 | 26.0 | 38.0 | 43.2 | 51.1 | 45.0 | 41.9 |
| Operating Expenses | |||||||||||||||||
| Research & Development | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.8 | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (16.5) | (17.6) | (2.6) | (6.6) | (5.3) | (6.2) | (2.8) | (0.3) | (0.6) | (41.4) | (36.4) | 13.5 | 15.7 | 25.4 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | 0.0 | - | 0.0 | 1.5 | 0.1 | - | - | 0.2 | 0.2 | 1.9 | 3.4 | 3.1 | 5.6 | 7.7 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (1.82) | - | - | (0.29) | (0.43) | (0.39) | (1.09) | - | - | - | - | 0.11 | 0.11 | 0.48 | 0.59 | 0.58 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | (16.9) | (1.9) | (4.7) | (4.0) | (4.0) | (2.5) | (0.1) | (0.5) | (39.5) | (34.5) | 15.5 | 20.6 | 29.7 | 34.6 | 30.1 | |
| 12.0 |
| 22.2 |
| 8.5 |
| 4.9 |
| 2.2 |
| 1.1 |
| 1.2 |
| 0.5 |
| 0.8 |
| (0.8) |
| 0.0 |
| 0.9 |
| 1.1 |
| 4.4 |
| 0.7 |
| 0.6 |
| 1.0 |
| 1.3 |
| 0.9 |
| 1.2 |
| 1.8 |
| 6.4 |
| 27.6 |
| 23.4 |
| Cost of Revenue | 0.4 | 0.5 | 0.7 | 0.9 | 0.8 | 0.7 | 1.4 | 0.9 | 1.2 | 0.2 | 3.4 | 4.2 | 8.3 | 5.2 | 9.6 | 14.8 | 10.8 | 20.2 | 7.1 | 4.6 | 2.0 | 0.7 | 0.5 | 0.3 | 0.9 | (1.1) | 0.0 | 0.8 | 0.8 | 5.0 | 0.6 | 0.1 | 0.9 | 2.2 | 0.3 | 1.5 | 1.5 | 9.2 | 23.1 | 19.0 |
| Gross Profit | 5.9 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | (0.0) | 0.4 | 1.1 | 0.1 | 0.1 | 0.2 | 1.7 | 0.7 | 0.7 | 1.2 | 2.0 | 1.4 | 0.3 | 0.2 | 0.4 | 0.7 | 0.2 | (0.0) | 0.3 | (0.0) | 0.1 | 0.3 | (0.5) | 0.2 | 0.6 | 0.1 | (1.0) | 0.6 | (0.3) | 0.3 | (2.8) | 4.5 | 4.4 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.6) | 0.2 | 0.2 | 0.2 | 0.7 | 0.6 | 0.5 | 0.5 | |||||||||||||||||||||||
| General & Administrative | 1.0 | 13.0 | 3.4 | 0.7 | 0.7 | 0.8 | 0.5 | 0.9 | 0.9 | 4.7 | 1.2 | 1.0 | 1.1 | 1.4 | 2.2 | 1.7 | 1.8 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.2 | - | - | - | 0.2 | - | - | - | 0.5 | - | - | - | 0.7 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | - | 0.0 | - | 0.0 | (0.0) | 0.0 | 0.1 | 0.0 | - | - | 0.1 | 0.1 | - | - | - | 0.1 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1.0 | 13.0 | 3.4 | 0.7 | 0.7 | 0.8 | 0.5 | 0.9 | 0.9 | 4.0 | 1.5 | 1.3 | 1.4 | 2.3 | 2.8 | 2.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 0.6 | (13.0) | (3.4) | (0.7) | (0.6) | (0.6) | (0.4) | (0.9) | (0.6) | (2.9) | (1.3) | (1.2) | (1.2) | (0.6) | (2.1) | (1.5) | (1.1) | (1.2) | (2.3) | (1.1) | (1.6) | (2.2) | (0.1) | (0.1) | (0.4) | 1.6 | (1.7) | (0.3) | 0.1 | 0.1 | (0.6) | (0.0) | (0.1) | (30.9) | (1.6) | (0.5) | (8.3) | (44.4) | 2.8 | 2.8 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.2) | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.1 | (0.4) | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | (10.8) | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | 0.1 | 0.0 | (0.0) | (0.5) | (0.1) | (10.9) | (0.1) | (9.8) | (0.1) | 0.0 | (0.1) | |||||||||||||||||||||||
| Pre-Tax Income | 0.5 | (13.0) | (3.4) | (0.7) | (0.6) | (0.7) | (0.3) | (0.9) | (0.6) | (3.4) | (1.5) | (12.1) | (1.2) | (10.4) | (2.3) | (1.4) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | 0.0 | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | (0.0) | 1.3 | 0.0 | 0.0 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | (0.0) | 0.0 | 0.1 | 0.2 | (0.0) | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.8 | 0.5 | 0.0 |
| Net Income From Continuing Ops | 0.5 | (13.0) | (3.4) | (0.7) | (0.6) | (0.7) | (0.3) | (0.9) | (0.6) | (3.2) | (1.5) | (12.2) | (1.3) | (11.7) | (2.3) | (1.5) | (1.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | (0.3) | (8.7) | (0.0) | (0.2) | (2.6) | (0.9) | (0.8) | (0.5) | - | 0.2 | (0.1) | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 0.5 | (13.3) | (12.1) | (0.8) | (0.8) | (3.3) | (1.2) | (1.7) | (1.1) | (6.1) | (1.3) | (12.2) | (1.3) | (20.9) | (2.3) | (1.5) | (1.3) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 0.3 | (13.3) | (12.1) | (0.8) | (0.8) | (3.3) | (1.2) | (1.7) | (1.1) | (6.1) | (1.3) | (12.2) | (1.3) | (20.9) | (2.2) | (1.5) | ||||||||||||||||||||||||
| Less: Minority Interest | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | (0.1) | (0.0) | (0.0) | 0.1 | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 0.3 | (13.3) | (12.1) | (0.8) | (0.8) | (3.3) | (1.2) | (1.7) | (1.1) | (6.1) | (1.3) | (12.2) | (1.3) | (20.9) | (2.2) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | (0.01) | - | (0.02) | (0.17) | (0.02) | - | (0.03) | (0.03) | (0.03) | - | (0.08) | (0.05) | (0.08) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | - |
| EPS Diluted | - | - | - | - | - | - | - | - | (0.01) | - | (0.02) | (0.17) | (0.02) | - | (0.03) | (0.03) | (0.03) | - | ||||||||||||||||||||||
| Shares Basic | 14.2 | - | 7.3 | 7.3 | 7.3 | - | 7.3 | 7.3 | 7.3 | - | 7.3 | 7.3 | 72.1 | - | 69.7 | 54.2 | 41.6 | - | ||||||||||||||||||||||
| Shares Diluted | 14.2 | - | 7.3 | 7.3 | 7.3 | - | 7.3 | 7.3 | 7.3 | - | 7.3 | 7.3 | 72.1 | - | 69.7 | 54.2 | 41.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.7 | - | - | - | (0.4) | - | - | - | (0.1) | - | - | - | (0.5) | - | - | - | (0.5) | - | - | - | (1.1) | - | - | - | (0.3) | - | - | - | 0.2 | - | - | - | 0.1 | - | - | - | (7.9) | (45.2) | 3.7 | 3.7 |
| EBIT | 0.6 | (13.0) | (3.4) | (0.7) | (0.6) | (0.6) | (0.4) | (0.9) | (0.6) | (2.9) | (1.3) | (1.2) | (1.2) | (0.6) | (2.1) | (1.5) | (1.1) | (1.2) | (2.3) | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 0.0 | 0.0 | 0.0 | 0.1 | 2.2 | 2.1 | 0.2 | 0.0 | 0.0 | 0.4 | 6.1 | 6.9 | 11.6 | 10.5 | 11.7 | 10.5 | 8.6 |
| General & Administrative | 17.9 | 17.6 | 3.1 | 8.0 | 7.1 | 7.2 | 3.9 | 0.9 | 0.9 | 40.6 | 40.8 | 5.7 | 10.7 | 7.2 | 7.5 | 6.6 | 5.8 |
| Depreciation & Amortization | - | 0.8 | 0.6 | 1.8 | 1.3 | 2.2 | 0.3 | 0.2 | 0.1 | 1.9 | 1.9 | 2.1 | 4.9 | 4.2 | 2.8 | 2.2 | 1.4 |
| Amortization of Intangibles | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.3 | 0.3 | 0.7 | 0.6 | 0.3 | 0.2 | 0.2 | 0.1 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 18.0 | 17.7 | 3.1 | 8.1 | 9.6 | 10.1 | 4.1 | 0.9 | 0.9 | 41.0 | 46.9 | 12.5 | 22.3 | 17.7 | 19.2 | 17.1 | 14.4 |
| 31.9 |
| 27.9 |
| 27.5 |
| 0.0 |
| Interest Expense | 0.2 | 0.2 | 0.1 | 0.0 | 0.6 | 0.3 | 0.0 | 0.0 | 0.0 | 4.1 | 4.6 | 5.2 | 8.3 | 5.2 | 4.0 | 2.6 | 4.4 |
| Income From Equity Investments | - | - | - | (0.6) | (0.1) | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.2) | (0.1) | 0.0 | (11.6) | (10.0) | (3.7) | (8.4) | (5.0) | 0.4 | (5.8) | (48.9) | (3.2) | - | - | - | - | - |
| Pre-Tax Income | (16.6) | (17.8) | (2.6) | (18.2) | (15.3) | (9.9) | (11.2) | 8.5 | (0.1) | (47.2) | (85.3) | 10.3 | 7.5 | 23.3 | 29.5 | 27.9 | 25.1 |
| 6.8 |
| 5.8 |
| Net Income From Continuing Ops | (16.6) | (17.8) | (2.6) | (18.2) | (16.7) | (9.7) | (8.4) | 8.8 | (0.3) | (47.4) | (87.2) | 6.9 | 4.4 | 17.7 | 21.7 | 21.1 | 19.2 |
| Net Income From Discontinued Ops | - | (9.2) | (4.8) | (2.6) | (9.2) | - | 0.2 | (5.6) | 17.1 | (31.0) | (49.2) | (9.6) | - | - | - | - | - |
| Net Income | (25.7) | (27.0) | (7.3) | (20.8) | (25.9) | (10.0) | (11.1) | 2.9 | 16.8 | (78.3) | (136.4) | (1.2) | 4.4 | 17.7 | 21.7 | 21.1 | 19.2 |
| Net Income Attributable To Parent | (25.9) | (27.0) | (7.3) | (20.8) | (25.8) | (10.0) | (11.1) | 2.9 | 16.8 | (78.3) | (136.4) | (2.7) | 4.4 | 17.7 | 21.7 | 21.1 | 19.2 |
| Less: Minority Interest | - | - | - | - | (0.1) | (0.3) | - | - | 3.8 | 15.1 | 0.4 | 5.3 | (0.7) | (1.1) | (1.3) | (1.2) | (1.4) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (25.9) | (27.0) | (7.3) | (20.8) | (25.8) | 9.7 | (11.1) | 2.9 | 16.8 | (78.3) | (136.4) | (2.7) | 4.4 | 17.7 | 21.7 | 21.1 | 19.2 |
| 0.57 |
| EPS Diluted | (1.82) | - | - | (0.29) | (0.43) | (0.39) | (1.09) | (0.81) | 6.91 | (5.61) | (3.55) | 0.07 | 0.11 | 0.48 | 0.59 | 0.57 | 0.55 |
| Shares Basic | 14.2 | 8.1 | 7.3 | 7.3 | 59.5 | 24.8 | 10.1 | 6.9 | 3.0 | 1.5 | 38.3 | 37.1 | 34.7 | 34.6 | 34.5 | 34.4 | 31.5 |
| Shares Diluted | 14.2 | 8.1 | 7.3 | 7.3 | 59.5 | 24.8 | 10.1 | 6.9 | 3.0 | 1.5 | 38.3 | 37.1 | 34.7 | 34.6 | 34.5 | 34.7 | 32.2 |
| 28.9 |
| EBIT | (16.5) | (17.6) | (2.6) | (6.6) | (5.3) | (6.2) | (2.8) | (0.3) | (0.6) | (41.4) | (36.4) | 13.5 | 15.7 | 25.4 | 31.9 | 27.9 | 27.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (2.4) |
| 0.0 |
| 0.1 |
| 2.7 |
| 2.9 |
| 1.0 |
| 1.0 |
| 1.4 |
| 3.2 |
| 1.1 |
| 1.6 |
| 2.5 |
| 0.7 |
| 0.3 |
| 0.4 |
| (1.4) |
| 1.7 |
| 0.4 |
| 0.2 |
| (0.6) |
| 0.7 |
| 0.6 |
| 0.2 |
| 32.4 |
| 2.2 |
| 0.2 |
| 5.8 |
| 38.7 |
| 0.7 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.4 |
| (0.8) |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.6 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 3.2 |
| 3.7 |
| 1.4 |
| 1.8 |
| 2.6 |
| 0.8 |
| 0.3 |
| 0.4 |
| (1.3) |
| 1.7 |
| 0.4 |
| 0.2 |
| (0.7) |
| 0.8 |
| 0.6 |
| 0.2 |
| 29.9 |
| 2.3 |
| 0.2 |
| 8.5 |
| 41.6 |
| 1.7 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| (0.0) |
| 0.0 |
| - |
| (0.7) |
| 0.7 |
| 0.0 |
| 0.0 |
| 2.9 |
| 0.0 |
| 0.7 |
| 0.4 |
| 0.4 |
| 2.3 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.7) |
| (0.1) |
| (0.1) |
| 0.1 |
| (8.3) |
| 0.0 |
| (0.0) |
| (0.1) |
| (5.0) |
| 0.0 |
| (0.0) |
| 0.0 |
| (46.9) |
| 47.4 |
| (0.0) |
| (0.0) |
| (10.1) |
| 6.5 |
| (0.7) |
| (1.6) |
| (38.6) |
| (2.4) |
| (3.0) |
| (1.2) |
| (4.9) |
| (2.4) |
| (1.2) |
| (1.5) |
| (10.5) |
| (0.0) |
| (0.1) |
| (0.6) |
| 10.4 |
| (1.7) |
| (0.3) |
| 0.1 |
| (46.8) |
| 46.8 |
| (0.0) |
| (0.1) |
| (41.0) |
| 4.9 |
| (1.2) |
| (9.8) |
| (83.0) |
| 0.4 |
| (0.2) |
| (4.8) |
| (2.4) |
| (1.2) |
| (1.4) |
| (7.7) |
| (0.0) |
| (0.1) |
| (0.6) |
| 10.8 |
| (1.7) |
| (0.3) |
| 0.0 |
| (47.0) |
| 46.8 |
| (0.0) |
| (0.1) |
| (41.0) |
| 4.7 |
| (1.2) |
| (9.8) |
| (83.8) |
| (0.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.8 |
| 0.0 |
| (0.7) |
| 0.0 |
| (23.0) |
| (0.4) |
| (1.6) |
| (6.0) |
| (50.4) |
| 0.6 |
| 0.4 |
| (4.9) |
| (2.4) |
| (1.2) |
| (1.5) |
| (2.1) |
| (8.2) |
| (0.1) |
| (0.6) |
| 6.2 |
| (3.0) |
| (0.3) |
| 0.0 |
| (29.2) |
| 46.8 |
| (0.7) |
| (0.1) |
| (64.0) |
| 4.3 |
| (2.8) |
| (15.8) |
| (134.1) |
| 0.6 |
| 0.1 |
| (1.3) |
| (4.9) |
| (2.4) |
| (1.2) |
| (1.5) |
| (2.1) |
| (8.2) |
| (0.1) |
| (0.6) |
| 6.2 |
| (3.0) |
| (0.3) |
| 0.0 |
| (29.2) |
| 46.8 |
| (0.7) |
| (0.1) |
| (64.0) |
| 4.3 |
| (2.8) |
| (15.8) |
| (134.1) |
| 0.6 |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| 0.0 |
| 0.0 |
| (0.0) |
| 13.4 |
| 0.3 |
| 0.3 |
| 1.2 |
| 0.9 |
| (0.3) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.5) |
| (1.3) |
| 14.6 |
| (2.4) |
| (1.1) |
| (1.4) |
| (2.1) |
| (8.2) |
| (0.1) |
| (0.6) |
| 6.2 |
| (3.0) |
| (0.3) |
| 0.0 |
| (29.2) |
| 46.8 |
| (0.7) |
| (0.1) |
| (64.0) |
| 4.3 |
| (2.8) |
| (15.8) |
| (134.1) |
| 0.6 |
| 0.1 |
| (0.08) |
| (0.05) |
| (0.08) |
| - |
| (0.85) |
| (0.01) |
| (0.07) |
| - |
| (0.38) |
| (0.05) |
| 0.00 |
| - |
| 17.26 |
| (0.43) |
| (0.03) |
| - |
| 2.81 |
| (0.07) |
| (0.41) |
| - |
| 0.01 |
| 0.00 |
| 28.7 |
| 23.7 |
| 16.7 |
| - |
| - |
| - |
| 8.0 |
| - |
| - |
| - |
| 5.5 |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| 38.3 |
| - |
| 38.3 |
| 38.3 |
| 28.7 |
| 23.7 |
| 16.7 |
| - |
| 9.7 |
| 9.2 |
| 8.0 |
| - |
| 7.9 |
| 5.9 |
| 5.5 |
| - |
| 2.7 |
| 1.7 |
| 1.8 |
| - |
| 1.5 |
| 38.3 |
| 38.3 |
| - |
| 38.3 |
| 38.3 |
| (1.1) |
| (1.6) |
| (2.2) |
| (0.1) |
| (0.1) |
| (0.4) |
| 1.6 |
| (1.7) |
| (0.3) |
| 0.1 |
| 0.1 |
| (0.6) |
| (0.0) |
| (0.1) |
| (30.9) |
| (1.6) |
| (0.5) |
| (8.3) |
| (44.4) |
| 2.8 |
| 2.8 |