| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 0.1 | 7.5 | 2.8 | 0.4 | - | 0.1 | - | - | - | - |
| Restricted Cash | 0.0 | 4.0 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 7.5 | 2.8 | 0.4 | - | 0.1 | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | 1.3 | - | 0.5 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 7.4 | 7.3 | 6.6 | 7.0 | - | 8.1 | - | - | - | - |
| Prepaid Expenses | 1.3 | 1.2 | 1.1 | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 0.8 | 0.8 | 0.8 | 0.8 | - | 0.8 | - | - | - | - |
| Accumulated Depreciation | 0.6 | 0.6 | 0.6 | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 2.7 | 2.1 | 3.1 | 6.4 | - | 5.3 | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.1 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 82.8 | 80.4 | 80.3 | 7.4 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 7.5 | 0.1 | - |
| Restricted Cash | 4.0 | 0.0 | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 7.5 | 0.1 | - |
| Receivables | |||
| Accounts Receivable | - | - | - |
| Current Assets | |||
| Inventory | 7.3 | 8.1 | - |
| Prepaid Expenses | 1.2 | 1.0 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 0.8 | 0.8 | - |
| Accumulated Depreciation | 0.6 | 0.5 | - |
| Property,Plant & Equipment Net | 0.2 | 0.2 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 2.1 | 5.3 | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.4 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.0 | 0.0 | - |
| Additional Paid In Capital | 80.4 | 5.6 | - |
| Retained Earnings | (76.8) | (49.8) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | - | - |
| Net debt | - | - | - |
| Working Capital | 2.0 | (25.5) | - |
| Book Value | 3.8 | ||
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 9.5 | 20.7 | 11.6 | 9.6 | - | 9.8 | - | - | - | - |
| 0.6 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.2 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.6 | 0.6 | 0.6 | 0.6 | - | 0.6 | - | - | - | - |
| Intangible Assets | 0.5 | 0.5 | 0.5 | 0.6 | - | 0.6 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.4 | 0.5 | 0.6 | - | 0.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 11.2 | 22.5 | 13.5 | 11.7 | - | 12.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.4 | 0.4 | 0.4 | - | 0.4 | - | - | - | - |
| Accrued Expenses | - | - | - | 1.4 | - | 0.8 | - | - | - | - |
| Other Current Liabilities | 0.5 | 0.5 | 0.0 | 0.5 | - | 0.5 | - | - | - | - |
| Total Current Liabilities | 12.7 | 18.7 | 5.4 | 45.6 | - | 35.3 | - | - | - | - |
| 0.2 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12.7 | 18.8 | 5.6 | 45.9 | - | 35.8 | - | - | - | - |
| - |
| 5.6 |
| - |
| - |
| - |
| - |
| Retained Earnings | (84.5) | (76.8) | (72.6) | (62.1) | - | (49.8) | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.2 | 0.2 | 0.2 | 0.3 | - | 0.3 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (1.4) | 3.8 | 8.0 | (54.5) | (48.9) | (44.0) | (35.4) | (29.6) | (25.8) | (23.8) |
| Total Equity | (1.4) | 3.8 | 8.0 | (54.5) | (48.9) | (44.0) | (35.4) | (29.6) | (25.8) | (23.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (3.2) | 2.0 | 6.2 | (36.0) | - | (25.5) | - | - | - | - |
| Book Value | (1.4) | 3.8 | 8.0 | (54.5) | (48.9) | (44.0) | (35.4) | (29.6) | (25.8) | (23.8) |
| Tangible Book Value | (2.6) | 2.7 | 6.8 | (55.7) | - | (45.2) | - | - | - | - |
| - |
| - |
| Total Current Assets | 20.7 | 9.8 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | 0.6 | 0.6 | - |
| Intangible Assets | 0.5 | 0.6 | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.7 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 22.5 | 12.1 | - |
| 0.4 |
| 0.4 |
| - |
| Accrued Expenses | - | - | - |
| Other Current Liabilities | 0.5 | 0.5 | - |
| Total Current Liabilities | 18.7 | 35.3 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 18.8 | 35.8 | - |
| 0.2 |
| 0.3 |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 3.8 | (44.0) | (23.8) |
| Total Equity | 3.8 | (44.0) | (23.8) |
| (44.0) |
| (23.8) |
| Tangible Book Value | 2.7 | (45.2) | - |