| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 1.2 | 1.0 | 1.2 | 2.1 | 0.6 | - | 0.9 | 0.7 | - |
| Cost of Revenue | 0.9 | 0.6 | 1.3 | 2.3 | 1.0 | - | 1.6 | 1.1 | - |
| Gross Profit | 0.3 | 0.4 | (0.1) | (0.1) | (0.4) | - | (0.7) | (0.4) | - |
| Operating Expenses | |||||||||
| Research & Development | 1.9 | 0.5 | 1.0 | 0.7 | 0.8 | - | 1.0 | 0.9 | - |
| Selling General & Administrative | 2.9 | 2.9 | 2.4 | 2.7 | |||||
| Operating Income | |||||||||
| Operating Income | (4.5) | (3.0) | (3.5) | (3.5) | (3.2) | - | (4.4) | (3.8) | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | 2.4 | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | - | - |
| Net Income From Continuing Ops | (7.6) | (4.3) | (10.4) | (6.7) | |||||
| Per Share | |||||||||
| EPS Basic | (0.10) | - | (0.19) | - | (0.80) | - | (0.87) | - | - |
| EPS Diluted | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| EBITDA | (4.5) | - | - | (3.1) | (3.2) | - | - | - | - |
| EBIT | (4.5) | (3.0) | (3.5) | (3.5) | (3.2) | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 5.5 | 4.9 | 4.4 |
| Cost of Revenue | 5.0 | 5.1 | 4.5 |
| Gross Profit | 0.4 | (0.2) | (0.1) |
| Operating Expenses | |||
| Research & Development | 4.1 | 3.0 | 3.4 |
| Selling General & Administrative | 10.8 | 10.0 | 10.2 |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (14.5) | (13.3) | (13.7) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | 0.0 | (0.0) |
| Net Income From Continuing Ops | (29.1) | (27.0) | (21.1) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.38) | (0.75) | (2.99) |
| EPS Diluted | - | - | - |
| Shares Basic | 74.4 | 36.2 | 7.9 |
| Shares Diluted | - | ||
| Supplementary Data | |||
| EBITDA | - | (13.1) | (13.5) |
| EBIT | (14.5) | (13.3) | (13.7) |
| 2.1 |
| - |
| 2.8 |
| 2.5 |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | - | - | 0.4 | 0.0 | - | - | - | - |
| Amortization of Intangibles | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.8 | 3.4 | 3.4 | 3.4 | 2.9 | - | 3.8 | 3.4 | - |
| - |
| - |
| 0.2 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (3.1) | - | (6.9) | - | (2.3) | - | (1.8) | - | - |
| Pre-Tax Income | (7.6) | (4.3) | (10.4) | (6.7) | (5.5) | - | (6.2) | (4.1) | - |
| (5.6) |
| (8.8) |
| (6.2) |
| (4.1) |
| (2.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (7.6) | (4.3) | (10.4) | (6.7) | (5.6) | (8.8) | (6.2) | (4.1) | (2.0) |
| Net Income Attributable To Parent | (7.6) | (4.3) | (10.4) | (6.7) | (5.6) | (8.8) | (6.2) | (4.1) | (2.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 0.0 | - | 0.0 | - | 0.8 | - | 0.7 | - | - |
| Net Income To Common Shareholders | (7.6) | (2.7) | (10.4) | (7.5) | (6.3) | (10.2) | (6.9) | (4.7) | (2.0) |
| - |
| - |
| - |
| - |
| Shares Basic | 74.4 | - | 54.5 | - | 8.0 | - | 7.9 | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - |
| (4.4) |
| (3.8) |
| - |
| - |
| - |
| - |
| Depreciation & Amortization | - | 0.2 | 0.2 |
| Amortization of Intangibles | - | 0.1 | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 15.0 | 13.1 | 13.6 |
| - |
| (13.7) |
| (7.4) |
| Pre-Tax Income | (29.1) | (27.0) | (21.1) |
| (29.1) |
| (27.0) |
| (21.1) |
| Net Income Attributable To Parent | (29.1) | (27.0) | (21.1) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | 0.0 | 2.7 |
| Net Income To Common Shareholders | (28.3) | (27.0) | (23.7) |
| - |
| - |