| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | - | - | 0.2 | 1.7 | 0.2 | 0.0 | 1.1 | 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 0.2 | 1.7 | 0.2 | 0.0 | 1.1 | 0.2 |
| Receivables | |||||||||
| Accounts Receivable | 0.0 | 0.0 | - | 0.2 | 0.2 | 0.3 | 0.6 | 0.5 | - |
| Current Assets | |||||||||
| Inventory | 0.7 | 1.3 | - | 0.3 | 0.5 | 0.6 | 0.7 | 0.6 | - |
| Prepaid Expenses | - | - | - | 0.0 | 0.0 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.1 | - | 1.6 | 1.5 | 1.5 | 0.3 | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | - | 0.7 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 0.2 | 0.0 | - | - | - | 0.7 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.0 | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | - | 0.6 | 14.2 | 14.2 | 7.6 | 7.5 | - |
| Additional Paid In Capital | 146.4 | 133.0 | - | 123.9 | 94.6 | ||||
| Supplementary Data | |||||||||
| Total Debt | 0.2 | 0.0 | - | - | - | 0.7 | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q4 FY 10 | Q3 FY 10 | Q2 FY 10 | Q4 FY 09 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.2 | 0.8 | 0.4 | 1.2 | 1.7 | 0.2 | 0.4 | |||||||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.3 | 1.4 | - | 0.7 | 2.6 | 1.1 | 2.0 | 4.8 | - |
| 0.5 |
| 0.3 |
| 0.1 |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.0 | - | 0.9 | 1.0 | 1.2 | 0.2 | 0.3 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 0.0 | 0.0 | 0.3 | - | - | - |
| Intangible Assets | - | - | - | 0.0 | 0.0 | 0.4 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.0 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 4.0 | 1.8 | - | 1.9 | 3.9 | 2.7 | 2.3 | 5.2 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.1 | 0.1 | - | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | 0.0 | 0.1 | 0.1 | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | 0.0 | 0.3 | - | - |
| Total Current Liabilities | 2.4 | 2.4 | - | 2.7 | 14.7 | 8.1 | 5.2 | 5.3 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 0.0 | 0.2 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2.6 | 2.5 | - | 2.7 | 15.1 | 8.9 | 5.2 | 5.3 | - |
| 92.8 |
| 90.0 |
| 88.1 |
| - |
| Retained Earnings | (144.9) | (134.3) | - | (126.0) | (123.4) | (116.3) | (108.4) | (102.3) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | 0.0 | (0.1) | (0.1) | (0.1) | - |
| Treasury Stock | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1.4 | (0.7) | (0.5) | (0.8) | (11.2) | (6.2) | (2.9) | (0.1) | (7.0) |
| Total Equity | 1.4 | (0.7) | (0.5) | (0.8) | (11.2) | (6.2) | (2.9) | (0.1) | (7.0) |
| 0.4 |
| - |
| - |
| - |
| Working Capital | 0.9 | (1.1) | - | (2.0) | (12.1) | (7.0) | (3.2) | (0.5) | - |
| Book Value | 1.4 | (0.7) | (0.5) | (0.8) | (11.2) | (6.2) | (2.9) | (0.1) | (7.0) |
| Tangible Book Value | - | - | - | (0.8) | (11.3) | (6.9) | (2.9) | - | - |
| 0.0 |
| 0.2 |
| 1.1 |
| 0.0 |
| - |
| 0.0 |
| 0.2 |
| 0.5 |
| 0.5 |
| 1.1 |
| 0.9 |
| 3.4 |
| 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.2 | 0.8 | 0.4 | 1.2 | 1.7 | 0.2 | 0.4 | 0.0 | 0.2 | 1.1 | 0.0 | - | 0.0 | 0.2 | 0.5 | 0.5 | 1.1 | 0.9 | 3.4 | 0.2 |
| Receivables | ||||||||||||||||||||||||||||
| Accounts Receivable | - | 0.0 | - | - | - | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | - | 0.6 | 1.2 | 1.3 | - | 0.5 | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||
| Inventory | 0.7 | 0.7 | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | - | 0.7 | 0.8 | 0.7 | - | 0.6 | - | - | - |
| Prepaid Expenses | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Assets | 2.2 | 3.3 | - | - | - | 0.5 | 0.6 | 0.6 | 0.7 | 1.4 | 1.1 | 1.9 | 2.6 | 1.0 | 1.2 | 1.0 | ||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | - | - | - | 1.4 | 1.4 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | - | 0.3 | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | - | - | - | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | |||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | - | - | - | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.2 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Intangible Assets | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Assets | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Assets | 2.8 | 4.0 | - | - | - | 1.5 | 1.6 | 1.7 | 1.9 | 2.6 | 2.3 | 3.2 | 3.9 | 2.5 | 2.7 | 2.5 | 2.7 | |||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Current | 0.2 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | |||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Accrued Expenses | - | - | - | - | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | ||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Liabilities | 2.5 | 2.4 | - | - | - | 3.1 | 3.0 | 2.6 | 2.7 | 3.0 | 6.7 | 8.4 | 14.7 | 10.8 | 9.7 | 9.1 | ||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 1.5 | 1.2 | - | 0.7 | 0.8 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 6.9 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Liabilities | 2.6 | 2.6 | - | - | - | 3.1 | 3.0 | 2.6 | 2.7 | 3.0 | 6.7 | 15.3 | 15.1 | 11.5 | 10.4 | 9.8 | ||||||||||||
| Common Equity | ||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 24.9 | 0.4 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.1 | 12.9 | - | 7.6 | 7.7 | 7.7 | - | 7.5 | - | - | - |
| Additional Paid In Capital | 146.5 | 146.4 | - | - | - | 124.9 | 124.9 | 124.9 | 124.5 | 99.8 | 116.5 | 94.6 | 94.6 | 93.6 | 93.6 | 92.9 | 92.8 | |||||||||||
| Retained Earnings | (146.3) | (144.9) | - | - | - | (127.2) | (126.9) | 126.6 | (126.0) | (125.9) | (124.5) | (124.3) | (123.4) | (120.1) | (118.8) | (117.5) | (116.3) | |||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.1) | ||||||||||||
| Treasury Stock | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Stockholders Equity | 0.2 | 1.4 | 3.4 | (0.7) | (0.5) | (1.6) | (1.3) | (1.0) | (0.8) | (0.4) | (4.3) | (12.1) | (11.2) | (9.0) | (7.6) | (7.3) | (6.2) | |||||||||||
| Total Equity | 0.2 | 1.4 | 3.4 | (0.7) | (0.5) | (1.6) | (1.3) | (1.0) | (0.8) | (0.4) | (4.3) | (12.1) | (11.2) | (9.0) | (7.6) | (7.3) | (6.2) | (4.6) | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| Total Debt | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 1.5 | 1.2 | - | 0.7 | 0.8 | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.8 | 1.2 | 1.2 | - | (0.4) | 0.8 | |||||||||
| Working Capital | (0.3) | 0.9 | - | - | - | (2.6) | (2.4) | (2.0) | (2.0) | (1.6) | (5.6) | (6.5) | (12.1) | (9.8) | (8.5) | (8.1) | (7.0) | (2.7) | ||||||||||
| Book Value | 0.2 | 1.4 | 3.4 | (0.7) | (0.5) | (1.6) | (1.3) | (1.0) | (0.8) | (0.4) | (4.3) | (12.1) | (11.2) | (9.0) | (7.6) | (7.3) | (6.2) | (4.6) | ||||||||||
| Tangible Book Value | - | - | - | - | - | (1.6) | (1.3) | (1.0) | (0.8) | (0.4) | (4.4) | (12.1) | (11.3) | (9.4) | (8.0) | (7.7) | (6.5) | |||||||||||
| 0.0 |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.9 |
| 0.8 |
| - |
| 2.0 |
| 2.8 |
| 3.1 |
| - |
| 4.8 |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.3 |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 2.6 |
| - |
| 2.3 |
| 3.2 |
| 3.4 |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| 0.3 |
| 0.3 |
| 0.5 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.1 |
| 4.5 |
| 4.6 |
| - |
| 5.2 |
| 3.7 |
| 3.5 |
| - |
| 5.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| 8.1 |
| 5.9 |
| - |
| 5.2 |
| 5.1 |
| 4.3 |
| - |
| 5.3 |
| - |
| - |
| - |
| 92.3 |
| 92.0 |
| - |
| 90.0 |
| 90.0 |
| 89.8 |
| - |
| 88.1 |
| - |
| - |
| - |
| (114.1) |
| (112.6) |
| - |
| (108.4) |
| (107.3) |
| (105.8) |
| - |
| (102.3) |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| (0.1) |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.6) |
| (3.4) |
| - |
| (2.9) |
| (2.0) |
| (0.9) |
| - |
| (0.1) |
| - |
| - |
| - |
| (3.4) |
| - |
| (2.9) |
| (2.0) |
| (0.9) |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.8) |
| - |
| (3.2) |
| (0.8) |
| (0.4) |
| - |
| (0.5) |
| - |
| - |
| - |
| (3.4) |
| - |
| (2.9) |
| (2.0) |
| (0.9) |
| - |
| (0.1) |
| - |
| - |
| - |
| (5.0) |
| (3.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |