| (in millions of USD) | Q1 FY 26 | Q1 FY 25 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q3 FY 10 | Q2 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||||
| Net Income | (1.4) | (1.5) | (0.3) | (0.4) | (0.6) | (0.1) | (1.4) | (0.2) | (0.9) | (3.4) | (1.4) | (1.1) | (1.2) | (2.2) | (1.6) | (1.2) | |||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | (3.5) | (10.6) | (2.4) | (2.6) | (7.1) | (8.0) | (6.1) | (10.9) |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 |
| Amortization Of Intangibles | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 |
| Acquisitions | - | - | - | - | 0.0 | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | 0.3 | 0.4 | 2.5 | 2.2 | - | - |
| Debt Repaid | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | (0.0) |
| Net Change In Cash | - | 2.5 | (0.0) | (1.5) | 1.5 | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | - | - | - | (2.4) | (3.1) | (2.3) | (4.1) | (4.9) |
| Free Cash Flow To Equity | - | - | - | - | - | - | ||
| (3.0) |
| (1.1) |
| (1.5) |
| (2.8) |
| (0.7) |
| 0.3 |
| (6.4) |
| Cash From Operating Activities | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Stock-Based Compensation | 5.0 | - | - | - | 0.2 | - | - | - | 0.0 | - | - | - | 0.1 | (0.6) | 0.2 | 1.1 | 1.1 | ||||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | |||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Change In Accounts Receivable | (0.0) | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.1 | ||||||
| Change In Inventory | - | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | (0.2) | - | |||||
| Change In Accounts Payable | 0.3 | 0.0 | - | - | (0.0) | - | - | - | (0.1) | - | - | - | 0.0 | - | - | - | 0.1 | ||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | ||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.1 | ||||||
| Cash From Operating Activities | (0.8) | (1.4) | - | - | (0.3) | - | - | - | (0.7) | - | - | - | (0.7) | - | - | ||||||||
| Cash From Investing Activities | |||||||||||||||||||||||
| Capital Expenditures | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | (0.0) | - | |||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Investing Activities | - | - | - | - | 0.0 | - | - | - | (0.0) | - | - | - | (0.0) | - | - | ||||||||
| Cash From Financing Activities | |||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Common Stock Issuance | - | 8.0 | - | - | 0.3 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.4 | ||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Financing Activities | (0.3) | 5.3 | - | - | 0.2 | - | - | - | 0.1 | - | - | - | 0.5 | - | - | ||||||||
| Change In Cash & Equivalents | |||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | (1.1) | 3.8 | - | - | (0.1) | - | - | - | (0.6) | - | - | - | (0.2) | - | - | - | 0.0 | - | |||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow | - | - | - | - | (0.3) | - | - | - | (0.7) | - | - | - | (0.7) | - | - | - | (0.4) | - | - | - | (1.2) | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| - |
| - |
| - |
| - |
| Stock-Based Compensation | - | 5.0 | - | 0.1 | 0.7 | 1.8 | 0.0 | 2.5 |
| Deffered Income Tax | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | 0.3 | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | (0.0) | (0.0) | (0.0) | 0.1 | (0.3) | 0.1 | 0.4 |
| Change In Inventory | - | - | - | (0.1) | (0.0) | (0.2) | 0.2 | 0.3 |
| Change In Accounts Payable | - | 0.1 | (0.0) | (0.3) | (0.2) | (0.1) | 0.8 | (0.6) |
| Change In Other Working Capital | - | - | - | - | (0.1) | 0.0 | 0.1 | 0.0 |
| Other Operating Activities | - | - | - | - | 0.0 | (0.1) | (0.0) | 0.4 |
| Cash From Operating Activities | - | (4.7) | (1.7) | (2.4) | (3.0) | (2.2) | (4.1) | (4.7) |
| (0.0) |
| 0.0 |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (0.1) | - | (0.0) | (0.0) | (0.1) | (0.0) | (0.2) |
| - |
| - |
| Common Stock Issuance | - | 10.0 | 1.4 | 1.0 | 0.0 | 0.4 | 0.0 | 4.0 |
| Common Stock Repurchased | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 7.3 | 1.7 | 0.9 | 4.6 | 2.6 | 2.9 | 5.9 |
| 0.2 |
| (1.1) |
| 1.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| (0.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |