| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 382.0 | 300.0 | 453.0 | 450.0 | 373.0 | (280.0) | 468.0 | 528.0 | 400.0 | 90.0 | 426.0 | 490.0 | 264.0 | 238.0 | 329.0 | 441.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 1,585.0 | 1,576.0 | 1,116.0 | 1,270.0 | 1,026.0 | 1,439.0 | 1,059.0 | 1,243.0 | 1,341.0 | 1,594.0 | 873.0 | 1,406.0 | 2,102.0 | 3,231.0 | 941.0 | 1,095.0 | 769.0 | 336.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | 539.0 | 528.0 | 492.0 | 514.0 | 502.0 | 561.0 | 509.0 | 511.0 | 497.0 | 460.0 | 440.0 | 446.0 | 450.0 | 452.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 778.0 | 721.0 | 516.0 | 486.0 | 371.0 | 304.0 | 413.0 | 411.0 | 360.0 | 380.0 | 430.0 | 564.0 | 494.0 | 330.0 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | 197.0 | (325.0) | 110.0 | 1.0 | (72.0) | 6.0 | 1.0 | (32.0) | 69.0 | (68.0) | (63.0) | (132.0) | (5.0) | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 1,163.0 | 699.0 | 1,895.0 | 477.0 | 1,191.0 | 1,826.0 | 1,667.0 | 1,056.0 | 1,208.0 | 971.0 | 1,465.0 | 964.0 | 1,297.0 | 1,457.0 | |||||
| 18.0 |
| 286.0 |
| 344.0 |
| 431.0 |
| 378.0 |
| 272.0 |
| 442.0 |
| 102.0 |
| 243.0 |
| 292.0 |
| 367.0 |
| 272.0 |
| 312.0 |
| 258.0 |
| 378.0 |
| 371.0 |
| 334.0 |
| 151.0 |
| 610.0 |
| 496.0 |
| 337.0 |
| 340.0 |
| (184.0) |
| 370.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 132.0 | 199.0 | 106.0 | 102.0 | 121.0 | 184.0 | 89.0 | 89.0 | 130.0 | 186.0 | 102.0 | 93.0 | 133.0 | 163.0 | 95.0 | 99.0 | 145.0 | 236.0 | 100.0 | 96.0 | 129.0 | 193.0 | 96.0 | 91.0 | 129.0 | 203.0 | 99.0 | 91.0 | 118.0 | 194.0 | 89.0 | 91.0 | 123.0 | 184.0 | 85.0 | 81.0 | 110.0 | 164.0 | 82.0 | 79.0 |
| Amortization Of Intangibles | 27.0 | 28.0 | 32.0 | 33.0 | 32.0 | 32.0 | 30.0 | 35.0 | 35.0 | 33.0 | 40.0 | 40.0 | 41.0 | 20.0 | 40.0 | 42.0 | ||||||||||||||||||||||||
| Stock-Based Compensation | 11.0 | 11.0 | (1.0) | 13.0 | 23.0 | 12.0 | 9.0 | 10.0 | 11.0 | 14.0 | 8.0 | 17.0 | 17.0 | 7.0 | 9.0 | 12.0 | 6.0 | |||||||||||||||||||||||
| Deffered Income Tax | 11.0 | - | - | - | (20.0) | - | - | - | (44.0) | - | - | - | (131.0) | - | - | - | (36.0) | |||||||||||||||||||||||
| Asset Impairments | - | - | 24.0 | - | - | - | - | - | - | 160.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | (60.0) | 290.0 | 0.0 | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | 343.0 | - | - | - | 396.0 | - | - | - | 268.0 | - | - | - | 277.0 | - | - | - | 530.0 | |||||||||||||||||||||||
| Change In Inventory | 156.0 | - | - | - | 230.0 | - | - | - | 189.0 | - | - | - | 308.0 | - | - | - | 325.0 | |||||||||||||||||||||||
| Change In Accounts Payable | 209.0 | - | - | - | 202.0 | - | - | - | (53.0) | - | - | - | 175.0 | - | - | - | 326.0 | |||||||||||||||||||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Activities | 26.0 | - | - | - | 2.0 | - | - | - | 13.0 | - | - | - | (45.0) | - | - | - | (1.0) | |||||||||||||||||||||||
| Cash From Operating Activities | 33.0 | - | - | - | (18.0) | - | - | - | (60.0) | - | - | - | 85.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 196.0 | - | - | - | 209.0 | - | - | - | 252.0 | - | - | - | 120.0 | - | - | - | 194.0 | - | - | - | 80.0 | - | - | - | 37.0 | - | - | - | 47.0 | - | - | - | 75.0 | - | - | - | 63.0 | - | - | - |
| Acquisitions | 79.0 | - | - | - | 0.0 | - | - | - | 10.0 | - | - | - | 0.0 | - | - | - | 9.0 | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | 4.0 | - | - | - | (41.0) | - | - | - | (27.0) | - | - | - | (56.0) | - | - | - | (3.0) | |||||||||||||||||||||||
| Cash From Investing Activities | (279.0) | - | - | - | (168.0) | - | - | - | (239.0) | - | - | - | (64.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 992.0 | - | - | - | - | - | - | - |
| Debt Repaid | 700.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 300.0 | - | - | - | 0.0 | 506.0 | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 96.0 | - | - | - | 394.0 | - | - | - | 149.0 | - | - | - | 0.0 | - | - | - | 40.0 | |||||||||||||||||||||||
| Dividends Paid | 159.0 | - | - | - | 154.0 | - | - | - | 153.0 | - | - | - | 146.0 | - | - | - | 139.0 | - | ||||||||||||||||||||||
| Other Financing Activities | 54.0 | - | - | - | (3.0) | - | - | - | (7.0) | - | - | - | (5.0) | - | - | - | (21.0) | |||||||||||||||||||||||
| Cash From Financing Activities | (334.0) | - | - | - | 698.0 | - | - | - | (35.0) | - | - | - | 277.0 | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | (10.0) | - | - | - | 48.0 | - | - | - | 1.0 | - | - | - | 29.0 | - | - | - | (1.0) | - | - | - | (40.0) | - | - | - | (124.0) | - | - | - | 2.0 | - | - | - | 21.0 | - | - | - | 30.0 | - | - | - |
| Net Change In Cash | (590.0) | - | - | - | 560.0 | - | - | - | (325.0) | - | - | - | 327.0 | - | - | - | (45.0) | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | (163.0) | - | - | - | (227.0) | - | - | - | (312.0) | - | - | - | (35.0) | - | - | - | (498.0) | - | - | - | (103.0) | - | - | - | (196.0) | - | - | - | (113.0) | - | - | - | (303.0) | - | - | - | (54.0) | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 538.0 |
| 834.0 |
| 399.0 |
| 425.0 |
| 430.0 |
| 480.0 |
| 563.0 |
| 403.0 |
| Amortization Of Intangibles | 120.0 | 125.0 | 132.0 | 154.0 | 145.0 | 172.0 | 138.0 | 136.0 | 143.0 | 129.0 | 121.0 | 132.0 | 126.0 | 119.0 | 107.0 | 120.0 | 123.0 | 126.0 | 135.0 | - |
| Stock-Based Compensation | 34.0 | 46.0 | 42.0 | 56.0 | 34.0 | 57.0 | 44.0 | 39.0 | 37.0 | 35.0 | 45.0 | 54.0 | 71.0 | 81.0 | 71.0 | 34.0 | 51.0 | 34.0 | 33.0 | - |
| Deffered Income Tax | - | (27.0) | (97.0) | (187.0) | (151.0) | 35.0 | (47.0) | (5.0) | 45.0 | 38.0 | 171.0 | 0.0 | (87.0) | (16.0) | (207.0) | (19.0) | 151.0 | 44.0 | (26.0) | - |
| Asset Impairments | - | 24.0 | 146.0 | 160.0 | 231.0 | 21.0 | 93.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 190.0 | 181.0 | (12.0) | 248.0 | 63.0 | (187.0) | (121.0) | 69.0 | 76.0 | 68.0 | 125.0 | 116.0 | 25.0 | (171.0) | 107.0 | 172.0 | (345.0) | (48.0) | 224.0 |
| Change In Inventory | - | 35.0 | 27.0 | (145.0) | 177.0 | 279.0 | (111.0) | (145.0) | 109.0 | 116.0 | (56.0) | (37.0) | 99.0 | (44.0) | (53.0) | 74.0 | 32.0 | (232.0) | (79.0) | 49.0 |
| Change In Accounts Payable | - | 67.0 | (259.0) | 151.0 | 21.0 | 295.0 | 127.0 | (63.0) | (76.0) | 188.0 | 169.0 | 152.0 | 185.0 | 5.0 | (55.0) | 5.0 | 288.0 | (117.0) | 15.0 | 72.0 |
| Change In Other Working Capital | - | - | - | - | - | - | - | 13.0 | 207.0 | 170.0 | 53.0 | (79.0) | 129.0 | 17.0 | 24.0 | (2.0) | 8.0 | (62.0) | (21.0) | 100.0 |
| Other Operating Activities | - | (187.0) | 123.0 | (115.0) | 156.0 | 195.0 | (88.0) | 13.0 | 20.0 | (14.0) | 64.0 | 19.0 | 3.0 | (17.0) | 19.0 | 45.0 | 48.0 | (5.0) | - | - |
| Cash From Operating Activities | - | 1,941.0 | 1,420.0 | 2,411.0 | 963.0 | 1,562.0 | 2,130.0 | 2,080.0 | 1,467.0 | 1,568.0 | 1,351.0 | 1,895.0 | 1,528.0 | 1,791.0 | 1,787.0 | 1,436.0 | 1,310.0 | 1,345.0 | 1,437.0 | 1,063.0 |
| 326.0 |
| 267.0 |
| 239.0 |
| 383.0 |
| 364.0 |
| Acquisitions | - | 1.0 | 31.0 | 109.0 | 114.0 | 2,137.0 | 1,169.0 | 643.0 | 378.0 | 225.0 | 349.0 | 320.0 | 2,113.0 | 983.0 | 122.0 | 31.0 | 31.0 | 26.0 | 1,673.0 | 233.0 |
| Divestitures | - | - | - | - | - | - | - | 0.0 | 0.0 | 593.0 | 1,100.0 | 47.0 | 1,625.0 | 1,730.0 | 0.0 | 0.0 | - | 0.0 | 225.0 | 0.0 |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | (36.0) | (28.0) | (64.0) | (53.0) | (57.0) | (26.0) | (47.0) | (3.0) | (26.0) | (27.0) | (27.0) | (28.0) | 5.0 | (28.0) | 13.0 | - | - | - | - |
| Cash From Investing Activities | - | (700.0) | 107.0 | (556.0) | (461.0) | (2,404.0) | (1,447.0) | (1,009.0) | (764.0) | (67.0) | 436.0 | (395.0) | (857.0) | 3.0 | (1,611.0) | 353.0 | (949.0) | (203.0) | 125.0 | (2,207.0) |
| - |
| - |
| - |
| - |
| Debt Repaid | - | 1,039.0 | 300.0 | 300.0 | 0.0 | 847.0 | 500.0 | 637.0 | 6.0 | 588.0 | 379.0 | 340.0 | 1,803.0 | 605.0 | 71.0 | 400.0 | 0.0 | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 790.0 | 752.0 | 86.0 | 190.0 | 210.0 | 0.0 | 325.0 | 1,721.0 | 813.0 | 1,050.0 | 751.0 | 750.0 | 1,000.0 | 92.0 | 858.0 | 586.0 | 59.0 | 7.0 | 274.0 |
| Dividends Paid | - | 628.0 | 622.0 | 598.0 | 570.0 | 536.0 | 496.0 | 468.0 | 453.0 | 434.0 | 414.0 | 383.0 | 361.0 | 345.0 | 358.0 | 355.0 | 360.0 | 353.0 | 343.0 | 335.0 |
| Other Financing Activities | - | (30.0) | (25.0) | (16.0) | (26.0) | 12.0 | (12.0) | (2.0) | (14.0) | (43.0) | 16.0 | (15.0) | (34.0) | (4.0) | (27.0) | (22.0) | 47.0 | (646.0) | (681.0) | 1,673.0 |
| Cash From Financing Activities | - | (545.0) | (1,425.0) | (1,550.0) | (409.0) | 93.0 | (59.0) | (758.0) | (1,205.0) | (1,954.0) | (1,210.0) | (812.0) | (969.0) | (1,979.0) | (351.0) | (1,632.0) | (104.0) | (1,123.0) | (1,057.0) | 1,216.0 |
| 24.0 |
| (41.0) |
| 27.0 |
| 17.0 |
| (10.0) |
| 11.0 |
| Net Change In Cash | - | 893.0 | (223.0) | 410.0 | 91.0 | (821.0) | 610.0 | 314.0 | (534.0) | (384.0) | 509.0 | 625.0 | (430.0) | (190.0) | (151.0) | 116.0 | 284.0 | 36.0 | 495.0 | 83.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1,110.0 |
| 1,043.0 |
| 1,106.0 |
| 1,054.0 |
| 699.0 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 43.0 |
| 46.0 |
| 46.0 |
| 41.0 |
| 39.0 |
| 34.0 |
| 36.0 |
| 32.0 |
| 36.0 |
| 35.0 |
| 34.0 |
| 35.0 |
| 32.0 |
| 40.0 |
| 33.0 |
| 34.0 |
| 36.0 |
| 34.0 |
| 32.0 |
| 32.0 |
| 31.0 |
| 30.0 |
| 31.0 |
| 30.0 |
| 18.0 |
| 4.0 |
| 18.0 |
| 17.0 |
| 15.0 |
| 14.0 |
| 8.0 |
| 7.0 |
| 11.0 |
| 9.0 |
| 10.0 |
| 9.0 |
| 16.0 |
| 3.0 |
| 9.0 |
| 9.0 |
| 9.0 |
| 9.0 |
| 8.0 |
| 9.0 |
| 8.0 |
| 11.0 |
| 16.0 |
| - |
| - |
| - |
| (7.0) |
| - |
| - |
| - |
| (4.0) |
| - |
| - |
| - |
| (32.0) |
| - |
| - |
| - |
| (5.0) |
| - |
| - |
| - |
| 6.0 |
| - |
| - |
| - |
| 21.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 9.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 354.0 |
| - |
| - |
| - |
| 58.0 |
| - |
| - |
| - |
| 299.0 |
| - |
| - |
| - |
| 373.0 |
| - |
| - |
| - |
| 296.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 189.0 |
| - |
| - |
| - |
| 206.0 |
| - |
| - |
| - |
| 152.0 |
| - |
| - |
| - |
| 202.0 |
| - |
| - |
| - |
| 157.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 110.0 |
| - |
| - |
| - |
| (87.0) |
| - |
| - |
| - |
| (24.0) |
| - |
| - |
| - |
| 74.0 |
| - |
| - |
| - |
| 62.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.0 |
| - |
| - |
| - |
| 106.0 |
| - |
| - |
| - |
| (36.0) |
| - |
| - |
| - |
| 15.0 |
| - |
| - |
| - |
| (24.0) |
| - |
| - |
| - |
| - |
| (304.0) |
| - |
| - |
| - |
| (23.0) |
| - |
| - |
| - |
| (159.0) |
| - |
| - |
| - |
| (66.0) |
| - |
| - |
| - |
| (228.0) |
| - |
| - |
| - |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| 356.0 |
| - |
| - |
| - |
| 44.0 |
| - |
| - |
| - |
| 57.0 |
| - |
| - |
| - |
| 96.0 |
| - |
| - |
| - |
| 61.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (12.0) |
| - |
| - |
| - |
| (14.0) |
| - |
| - |
| - |
| (8.0) |
| - |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| (2.0) |
| - |
| - |
| - |
| - |
| (183.0) |
| - |
| - |
| - |
| (424.0) |
| - |
| - |
| - |
| (59.0) |
| - |
| - |
| - |
| (86.0) |
| - |
| - |
| - |
| (178.0) |
| - |
| - |
| - |
| (138.0) |
| - |
| - |
| - |
| 170.0 |
| 170.0 |
| 1.0 |
| - |
| - |
| - |
| 5.0 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 175.0 |
| - |
| - |
| - |
| 600.0 |
| - |
| - |
| - |
| 163.0 |
| - |
| - |
| - |
| - |
| - |
| 128.0 |
| - |
| - |
| - |
| 120.0 |
| - |
| - |
| - |
| 113.0 |
| - |
| - |
| - |
| 112.0 |
| - |
| - |
| - |
| 103.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.0) |
| - |
| - |
| - |
| (24.0) |
| - |
| - |
| - |
| 13.0 |
| - |
| - |
| - |
| 13.0 |
| - |
| - |
| - |
| (53.0) |
| - |
| - |
| - |
| - |
| 443.0 |
| - |
| - |
| - |
| 469.0 |
| - |
| - |
| - |
| 1,012.0 |
| - |
| - |
| - |
| 32.0 |
| - |
| - |
| - |
| 295.0 |
| - |
| - |
| - |
| (372.0) |
| - |
| - |
| - |
| - |
| - |
| (18.0) |
| - |
| - |
| - |
| 670.0 |
| - |
| - |
| - |
| (118.0) |
| - |
| - |
| - |
| (90.0) |
| - |
| - |
| - |
| (471.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 688.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |