| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | (5.0) | (14.6) | (9.3) | (8.8) | (7.2) | (4.1) | (1.3) | (0.8) |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - |
| Amortization Of Intangibles | 0.8 | - | - | - | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | - |
| Acquisitions | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 |
| Net Change In Cash | (1.1) | (3.8) | 3.9 | (12.5) | 0.9 | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | (4.0) | (12.6) | (6.7) | (6.5) | (6.6) | (2.6) | (0.6) | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | ||
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 0.4 | 0.3 | 0.8 | 1.4 | 0.8 | 0.0 | 0.1 | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (4.0) | (12.6) | (6.7) | (6.5) | (6.6) | (2.6) | (0.6) | (0.6) |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (1.0) | (0.0) | 6.0 | (6.0) | (0.1) | (0.0) | 0.0 | - |
| - |
| - |
| Common Stock Issuance | 4.0 | 1.4 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 3.8 | 8.9 | 4.6 | 0.0 | 7.5 | 17.3 | 1.5 | 0.5 |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |