| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Cost of Revenue | 0.1 | 0.0 | 0.0 | - | - | - | - | - |
| Gross Profit | (0.1) | 0.0 | 0.0 | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | 1.1 | 11.7 | 6.0 | 4.4 | 2.9 | 0.4 | 0.1 | 0.2 |
| Selling General & Administrative | 1.4 | 1.3 | 1.7 | 2.1 | 2.2 | |||
| Operating Income | ||||||||
| Operating Income | (5.1) | (14.7) | (9.6) | (8.9) | (7.2) | (1.7) | (0.7) | (0.5) |
| Non-Operating | ||||||||
| Interest Income | - | - | - | 0.2 | 0.0 | 0.0 | - | - |
| Interest Expense | - | - | - | - | - | 0.1 | ||
| Tax & Net | ||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | - |
| Net Income From Continuing Ops | (5.0) | (14.6) | (9.3) | (8.8) | (7.2) | |||
| Per Share | ||||||||
| EPS Basic | (7.47) | (105.52) | (122.94) | (63.46) | (7.25) | (1.25) | - | - |
| EPS Diluted | (7.47) | (105.52) | (122.94) | (63.46) | (7.25) | (1.25) | ||
| Supplementary Data | ||||||||
| EBITDA | (5.1) | (14.7) | (9.6) | (8.9) | (7.2) | - | (0.7) | - |
| EBIT | (5.1) | (14.7) | (9.6) | (8.9) | (7.2) | (1.7) | ||
| - |
| - |
| - |
| Selling & Marketing | 0.2 | 0.0 | 0.0 | - | - | - | - | - |
| General & Administrative | 3.0 | 3.0 | 3.5 | 4.4 | 4.3 | 1.3 | 0.6 | 0.3 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - |
| Amortization of Intangibles | 0.8 | - | - | - | - | - | - | - |
| Other Operating Expenses | 0.1 | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - |
| 0.4 |
| 0.3 |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.1 | 0.2 | 0.1 | (0.0) | (1.2) | (0.6) | (0.3) |
| Pre-Tax Income | (5.0) | (14.6) | (9.3) | (8.8) | (7.2) | (3.8) | (1.3) | (0.8) |
| (4.1) |
| (1.3) |
| (0.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (5.0) | (14.6) | (9.3) | (8.8) | (7.2) | (4.1) | (1.3) | (0.8) |
| Net Income Attributable To Parent | (5.0) | (14.6) | (9.3) | (8.8) | (7.2) | (4.1) | (1.3) | (0.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.0) | (14.6) | (9.3) | (8.8) | (7.2) | (4.1) | (2.4) | (1.9) |
| - |
| - |
| Shares Basic | 0.6 | 0.1 | 0.1 | 0.1 | 1.0 | 3.2 | - | - |
| Shares Diluted | 0.6 | 0.1 | 0.1 | 0.1 | 1.0 | 3.2 | - | - |
| (0.7) |
| (0.5) |