| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q2 FY 18 | Q4 FY 17 | Q2 FY 17 | Q4 FY 16 | Q2 FY 16 | Q4 FY 15 | Q2 FY 15 | Q4 FY 14 | Q2 FY 14 | Q4 FY 13 | Q2 FY 13 | Q4 FY 12 | Q2 FY 12 | Q4 FY 11 | Q4 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 48.2 | 70.3 | 67.3 | 38.7 | 9.6 | 21.4 | 26.3 | 10.5 | 3.9 | 6.4 | 11.6 | 8.3 | 18.8 | 29.4 | 47.7 | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 48.2 | 70.3 | 67.3 | 38.7 | 9.6 | 21.4 | 26.3 | 10.5 | 6.4 | 8.3 | 29.4 | 82.0 | 19.7 | 31.5 | 41.4 | 11.1 |
| Restricted Cash | 1.1 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 0.0 | 0.6 | 0.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 48.2 | 70.3 | 67.3 | 38.7 | 9.6 | 21.4 | 26.3 | 10.5 | 6.4 | 8.3 | 29.4 | 82.0 | 19.7 | 31.5 | 41.4 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 6.3 | 5.8 | 8.3 | 9.1 | 3.8 | 3.5 | 4.0 | 0.1 | 0.4 | 0.5 | 0.8 | 0.7 | 0.5 | 0.2 | 0.2 | |
| Current Assets | ||||||||||||||||
| Inventory | 0.9 | 0.5 | 2.2 | 3.0 | 4.3 | 2.0 | 2.2 | 0.6 | 1.7 | 2.6 | 3.7 | 2.3 | 2.0 | 3.2 | 1.8 | 0.6 |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 0.9 | 1.8 | 1.6 | 0.0 | 247.3 | 287.0 | 421.9 | 333.1 | 284.1 | 280.8 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 3.4 | 2.2 | 4.6 | 4.6 | 5.7 | 1.5 | 1.3 | 1.2 | 1.7 | 1.5 | 2.7 | 1.8 | 1.7 | 2.7 | 1.9 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | 47.5 | 54.9 | 127.7 | 49.9 | 49.9 | 28.0 | 0.0 | - | 0.0 | 127.8 | 92.5 | 98.1 | 91.9 | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.7 | 0.4 | 0.3 | 0.2 | 0.1 |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | 47.5 | 54.9 | 127.7 | 49.9 | 57.7 | 32.3 | 0.0 | 12.1 | 127.1 | 142.7 | 98.3 | 98.1 | 91.9 | - | - |
| 82.0 |
| 38.1 |
| 19.7 |
| 38.0 |
| 31.5 |
| 11.0 |
| 41.4 |
| 11.1 |
| Restricted Cash | 1.1 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.4 | 0.0 | 0.0 | 9.0 | - | - | 0.6 | 0.6 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 48.2 | 70.3 | 67.3 | 38.7 | 9.6 | 21.4 | 26.3 | 10.5 | 3.9 | 6.4 | 11.6 | 8.3 | 18.8 | 29.4 | 47.7 | 82.0 | 38.1 | 19.7 | 38.0 | 31.5 | 11.0 | 41.4 | 11.1 |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 6.3 | 5.8 | 8.3 | 9.1 | 3.8 | 3.5 | 4.0 | 0.1 | 0.2 | 0.4 | 0.7 | 0.5 | 0.5 | 0.8 | 0.8 | 0.7 | 0.5 | 0.5 | 0.3 | 0.2 | - | - | 0.0 |
| Current Assets | |||||||||||||||||||||||
| Inventory | 0.9 | 0.5 | 2.2 | 3.0 | 4.3 | 2.0 | 2.2 | 0.6 | 1.1 | 1.7 | 1.8 | 2.6 | 3.2 | 3.7 | 3.2 | 2.3 | 1.8 | 2.0 | 2.1 | 3.2 | - | - | 0.6 |
| Prepaid Expenses | 2.4 | 2.0 | 2.2 | 2.5 | 1.7 | 1.3 | 1.1 | 0.7 | 1.0 | 1.1 | 1.6 | 2.5 | 2.3 | 1.1 | 1.3 | 0.8 | 1.1 | 0.8 | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 58.0 | 78.7 | 79.9 | 53.5 | 19.4 | 28.4 | 35.4 | 12.0 | 45.5 | 28.0 | 15.7 | 22.9 | 24.8 | 34.9 | 53.7 | 86.4 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 0.9 | 1.8 | 1.6 | 0.0 | 110.5 | 247.3 | 277.0 | 287.0 | 415.1 | 421.9 | 370.3 | 333.1 | 272.7 | 284.1 | 221.7 | 280.8 | - | - | 93.5 |
| Accumulated Depreciation | - | - | - | - | 0.8 | 0.7 | 0.6 | 0.0 | 18.0 | 46.0 | 45.3 | 46.6 | 42.1 | 37.4 | 32.9 | 27.0 | 21.7 | ||||||
| Property,Plant & Equipment Net | 498.5 | 248.1 | 213.5 | 236.7 | 123.2 | 129.2 | 59.4 | 0.0 | 92.5 | 201.3 | 231.8 | 240.4 | 373.0 | 384.5 | 337.4 | 306.1 | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | 1.1 | 3.8 | 7.9 | 6.4 | 12.1 | 18.0 | |||||
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | 0.0 | 0.2 | 0.0 | 0.5 | 0.8 | 0.0 | 0.3 | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 559.9 | 330.4 | 296.3 | 293.0 | 144.9 | 157.9 | 130.6 | 100.1 | 139.9 | 232.3 | 250.8 | 266.5 | 411.5 | 435.7 | 411.4 | 409.3 | 314.9 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 3.4 | 2.2 | 4.6 | 4.6 | 5.7 | 1.5 | 1.3 | 1.2 | 1.5 | 1.7 | 2.4 | 1.5 | 2.4 | 2.7 | 3.2 | 1.8 | 1.6 | 1.7 | 2.2 | 2.7 | - | - | - |
| Short Term Debt | - | - | - | - | - | 7.8 | 4.3 | 0.0 | 0.0 | 12.1 | 34.8 | 127.1 | 7.7 | 14.9 | 5.8 | 5.8 | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | 0.0 | 0.3 | 0.2 | 0.4 | 0.5 | 0.1 | 0.2 | 0.6 | 0.7 | 0.5 | 0.5 | ||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | 9.2 | 2.8 | 3.0 | 2.9 | 1.3 | 1.1 | 1.6 | 1.4 | 2.5 | 2.0 | 1.1 | 1.1 | 1.4 | 1.3 | 0.7 | 1.1 | 0.7 | 0.9 | |||||
| Other Current Liabilities | 0.0 | 0.6 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 26.2 | 14.9 | 15.3 | 26.1 | 15.2 | 10.8 | 8.1 | 2.9 | 42.6 | 101.2 | 121.5 | 129.9 | 12.6 | 24.7 | 10.6 | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | 47.5 | 54.9 | 127.7 | 49.9 | 49.9 | 28.0 | 0.0 | - | - | - | - | 127.5 | 127.8 | 92.6 | 92.5 | 98.2 | 98.1 | 92.0 | 91.9 | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 1.6 | 0.8 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | |||||||
| Total Non-Current Liabilities | 210.2 | 40.3 | 47.7 | 111.2 | 42.4 | 50.2 | 28.3 | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 236.4 | 55.2 | 63.1 | 137.3 | 57.6 | 61.1 | 36.3 | 4.5 | 43.5 | 101.5 | 121.7 | 175.7 | 185.9 | 196.5 | 154.5 | 152.8 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.7 | 0.7 | 0.4 | 0.4 | 0.3 | 0.3 | - | - | 0.1 |
| Additional Paid In Capital | 534.3 | 534.3 | 534.1 | 513.6 | 457.5 | 457.2 | 459.3 | 428.5 | 422.8 | 411.0 | 384.1 | 375.0 | 374.3 | 373.8 | 372.6 | 372.2 | 281.0 | ||||||
| Retained Earnings | (211.1) | (259.2) | (301.1) | (358.0) | (370.1) | (360.4) | (365.2) | (333.2) | (326.5) | (280.3) | (255.0) | (284.1) | (148.8) | (134.7) | (116.4) | (116.4) | (118.4) | ||||||
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.0 | 0.1 | (0.0) | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (0.1) | (0.1) | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 323.4 | 275.2 | 233.2 | 155.7 | 87.3 | 96.8 | 94.2 | 95.6 | 96.4 | 130.8 | 129.1 | 90.9 | 225.6 | 239.2 | 256.9 | 256.4 | 163.0 | ||||||
| Total Equity | 323.4 | 275.2 | 233.2 | 155.7 | 87.3 | 96.8 | 94.2 | 95.6 | 96.4 | 130.8 | 129.1 | 90.9 | 225.6 | 239.2 | 256.9 | 256.4 | 163.0 | 164.5 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | 47.5 | 54.9 | 127.7 | 49.9 | 57.7 | 32.3 | 0.0 | 0.0 | 12.1 | 34.8 | 127.1 | 135.2 | 142.7 | 98.4 | 98.3 | 98.2 | 98.1 | 92.0 | 91.9 | - | - | - |
| Net debt | - | (22.9) | (12.4) | 88.9 | 40.3 | 36.3 | 6.0 | (10.5) | (3.9) | 5.7 | 23.2 | 118.8 | 116.4 | 113.3 | 50.7 | 16.3 | 60.1 | 78.4 | |||||
| Working Capital | 31.8 | 63.8 | 64.6 | 27.4 | 4.2 | 17.6 | 27.3 | 9.1 | 2.8 | (73.2) | (105.9) | (107.0) | 12.2 | 10.2 | 43.1 | 77.2 | 38.4 | 19.2 | |||||
| Book Value | 323.4 | 275.2 | 233.2 | 155.7 | 87.3 | 96.8 | 94.2 | 95.6 | 96.4 | 130.8 | 129.1 | 90.9 | 225.6 | 239.2 | 256.9 | 256.4 | 163.0 | 164.5 | |||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | 224.5 | 235.4 | 249.0 | 250.1 | 150.9 | ||||||
| 11.1 |
| 0.0 |
| Prepaid Expenses | 2.4 | 2.0 | 2.2 | 2.5 | 1.7 | 1.3 | 1.1 | 0.7 | 1.1 | 2.5 | 1.1 | 0.8 | 0.8 | 2.0 | 0.2 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 58.0 | 78.7 | 79.9 | 53.5 | 19.4 | 28.4 | 35.4 | 12.0 | 28.0 | 22.9 | 34.9 | 86.4 | 23.0 | 36.9 | 43.6 | 12.4 |
| 166.2 |
| 93.5 |
| Accumulated Depreciation | - | - | - | - | 0.8 | 0.7 | 0.6 | 0.0 | 46.0 | 46.6 | 37.4 | 27.0 | 18.7 | 19.9 | 7.4 | 1.5 |
| Property,Plant & Equipment Net | 498.5 | 248.1 | 213.5 | 236.7 | 123.2 | 129.2 | 59.4 | 0.0 | 201.3 | 240.4 | 384.5 | 306.1 | 265.4 | 260.9 | 158.8 | 92.1 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | 0.0 | 3.8 | 6.4 | 18.0 | 29.8 | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.2 | 0.0 | 0.5 | 0.8 | 0.0 | 0.3 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 559.9 | 330.4 | 296.3 | 293.0 | 144.9 | 157.9 | 130.6 | 100.1 | 232.3 | 266.5 | 435.7 | 409.3 | 316.7 | 337.0 | 210.0 | 105.3 |
| - |
| Short Term Debt | - | - | - | - | - | 7.8 | 4.3 | 0.0 | 12.1 | 127.1 | 14.9 | 5.8 | 0.0 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | 0.0 | 0.3 | 0.4 | 0.1 | 0.6 | 0.5 | 1.0 | 1.3 | 0.1 | 0.0 |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 9.2 | 2.8 | 3.0 | 2.9 | 1.3 | 1.1 | 1.6 | 1.4 | 2.0 | 1.1 | 1.3 | 1.1 | 0.9 | 1.5 | 0.8 | - |
| Other Current Liabilities | 0.0 | 0.6 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 26.2 | 14.9 | 15.3 | 26.1 | 15.2 | 10.8 | 8.1 | 2.9 | 101.2 | 129.9 | 24.7 | 9.3 | 3.8 | 6.1 | 3.1 | 2.4 |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.3 | 0.4 | 0.2 |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 1.6 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | - | - |
| Total Non-Current Liabilities | 210.2 | 40.3 | 47.7 | 111.2 | 42.4 | 50.2 | 28.3 | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 236.4 | 55.2 | 63.1 | 137.3 | 57.6 | 61.1 | 36.3 | 4.5 | 101.5 | 175.7 | 196.5 | 152.8 | 152.2 | 98.3 | 3.5 | 20.7 |
| Additional Paid In Capital | 534.3 | 534.3 | 534.1 | 513.6 | 457.5 | 457.2 | 459.3 | 428.5 | 411.0 | 375.0 | 373.8 | 372.2 | 276.2 | 263.5 | 208.8 | 86.6 |
| Retained Earnings | (211.1) | (259.2) | (301.1) | (358.0) | (370.1) | (360.4) | (365.2) | (333.2) | (280.3) | (284.1) | (134.7) | (116.4) | (112.1) | (25.1) | (2.5) | (2.0) |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.0 | 0.1 | (0.0) | 0.0 | 0.1 | 0.1 | 0.0 | (0.0) | 0.0 | (0.1) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 323.4 | 275.2 | 233.2 | 155.7 | 87.3 | 96.8 | 94.2 | 95.6 | 130.8 | 90.9 | 239.2 | 256.4 | 164.5 | 238.8 | 206.5 | 84.6 |
| Total Equity | 323.4 | 275.2 | 233.2 | 155.7 | 87.3 | 96.8 | 94.2 | 95.6 | 130.8 | 90.9 | 239.2 | 256.4 | 164.5 | 238.8 | 206.5 | 84.6 |
| Net debt | - | (22.9) | (12.4) | 88.9 | 40.3 | 36.3 | 6.0 | (10.5) | 5.7 | 118.8 | 113.3 | 16.3 | 78.4 | 60.4 | - | - |
| Working Capital | 31.8 | 63.8 | 64.6 | 27.4 | 4.2 | 17.6 | 27.3 | 9.1 | (73.2) | (107.0) | 10.2 | 77.2 | 19.2 | 30.8 | 40.4 | 9.9 |
| Book Value | 323.4 | 275.2 | 233.2 | 155.7 | 87.3 | 96.8 | 94.2 | 95.6 | 130.8 | 90.9 | 239.2 | 256.4 | 164.5 | 238.8 | 206.5 | 84.6 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | 90.9 | 235.4 | 250.1 | 146.5 | 209.0 | - | - |
| 1.7 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.5 |
| 23.0 |
| 42.2 |
| 36.9 |
| - |
| - |
| 12.4 |
| 18.7 |
| 15.3 |
| 19.9 |
| - |
| - |
| 1.5 |
| 251.0 |
| 265.4 |
| 206.4 |
| 260.9 |
| - |
| - |
| 92.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.6 |
| 29.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 316.7 |
| 286.9 |
| 337.0 |
| - |
| - |
| 105.3 |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.3 |
| 1.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| 3.1 |
| 3.8 |
| 5.3 |
| 6.1 |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.3 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 151.9 |
| 152.2 |
| 97.6 |
| 98.3 |
| - |
| - |
| 20.7 |
| 276.2 |
| 270.4 |
| 263.5 |
| - |
| - |
| 86.6 |
| (112.1) |
| (81.4) |
| (25.1) |
| - |
| - |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 164.5 |
| 189.3 |
| 238.8 |
| 201.9 |
| 206.5 |
| 84.6 |
| 189.3 |
| 238.8 |
| 201.9 |
| 206.5 |
| 84.6 |
| 54.0 |
| 60.4 |
| - |
| - |
| - |
| 36.9 |
| 30.8 |
| - |
| - |
| 9.9 |
| 189.3 |
| 238.8 |
| 201.9 |
| 206.5 |
| 84.6 |
| 146.5 |
| 160.7 |
| 209.0 |
| - |
| - |
| - |