| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 84.2 | 87.4 | 108.9 | 75.2 | 36.5 | 42.0 | 6.3 | 0.0 | 23.8 | 37.0 | 70.7 | 65.7 | 74.3 | 68.8 | 27.0 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | 51.9 | 41.8 | 75.5 | 40.0 | (8.5) | 4.3 | (6.4) | (8.0) | (24.6) | (142.0) | (10.5) | 9.9 | (52.9) | 9.0 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 4.8 | 3.3 | 3.3 | 0.3 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Per Share | ||||||||||||||||
| EPS Basic | 3.87 | 3.39 | 5.43 | 6.49 | (28.97) | 15.97 | (11.19) | (55.97) | 8.94 | (100,821.38) | (11,917.74) | - | - | - | 0.23 | (0.45) |
| Supplementary Data | ||||||||||||||||
| EBITDA | 67.0 | 55.2 | 90.3 | 49.3 | (1.0) | 10.2 | (2.7) | (3.1) | (16.5) | (129.3) | 2.7 | 20.2 | (41.8) | 21.4 | 11.0 | (0.1) |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.5 | 3.4 | 3.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 9.7 | 8.3 | 8.0 | 6.8 | 5.8 | 8.0 | 8.2 | 8.0 | 8.4 | 7.2 | 6.2 | 6.3 | 5.1 | 3.5 | 3.4 | - |
| Depreciation & Amortization | 15.1 | 13.3 | 14.8 | 9.3 | 7.5 | 5.9 | 3.7 | 4.9 | 8.1 | 12.7 | 13.1 | 10.3 | 11.1 | 12.5 | 5.9 | 1.5 |
| Amortization of Intangibles | - | - | - | - | - | - | - | 0.0 | 0.0 | 3.8 | 8.6 | 11.6 | 20.3 | 12.2 | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.2 | 0.3 | 0.4 | 0.1 | 0.0 |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5.1 |
| (1.6) |
| Interest Expense | 6.8 | 1.3 | 9.6 | 4.0 | 1.8 | 2.1 | 0.7 | 0.0 | 13.8 | 4.9 | 3.5 | 3.3 | 3.0 | 2.7 | 0.6 | 0.3 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 50.0 | 43.7 | 69.4 | 36.3 | (10.1) | 2.3 | (6.7) | (7.9) | 3.8 | (149.0) | (17.5) | 3.2 | (57.3) | 6.0 | 3.6 | (2.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | 1.5 | (25.3) | (45.0) | - | - | - | - | - | - | - | - |
| Net Income | 50.0 | 43.7 | 69.4 | 36.3 | (9.7) | 3.8 | (32.1) | (52.9) | 3.8 | (149.0) | (17.5) | 3.2 | (57.3) | 6.0 | 3.6 | (2.0) |
| Net Income Attributable To Parent | 50.0 | 43.7 | 69.4 | 36.3 | (9.7) | 3.8 | (32.1) | (52.9) | 3.8 | (149.0) | (17.5) | 3.2 | (57.3) | 6.0 | 3.6 | (2.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 1.8 | 1.8 | 1.9 | 1.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 48.1 | 41.9 | 56.9 | 12.0 | (9.7) | 5.2 | (32.1) | (7.9) | 3.8 | (149.0) | (17.5) | 3.2 | (57.3) | 6.0 | 3.6 | (2.0) |
| EPS Diluted | 1.28 | 1.11 | 1.91 | 3.02 | (28.97) | 15.74 | (11.19) | (55.97) | 8.94 | (100,821.38) | (11,917.74) | - | - | - | 0.23 | (0.45) |
| Shares Basic | 12.4 | 12.4 | 10.5 | 1.9 | 0.3 | 0.3 | 2.9 | 0.9 | 0.4 | 0.0 | 0.0 | - | 33.2 | 26.9 | 15.5 | 4.4 |
| Shares Diluted | 38.9 | 39.2 | 35.5 | 6.4 | 0.3 | 0.3 | 2.9 | 0.9 | 0.4 | 0.0 | 0.0 | - | 33.2 | 26.9 | 15.5 | 4.4 |
| EBIT | 51.9 | 41.8 | 75.5 | 40.0 | (8.5) | 4.3 | (6.4) | (8.0) | (24.6) | (142.0) | (10.5) | 9.9 | (52.9) | 9.0 | 5.1 | (1.6) |