| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1.1 | 1.0 | - | - | 0.1 | 0.2 | 1.2 | 0.5 | 0.2 | 2.7 | 0.3 | 0.1 | 0.2 | 0.7 | 0.3 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 1.0 | 0.2 | 2.7 | 0.7 | 0.6 | 0.1 | - | 0.2 | 0.4 | 0.1 | 0.4 | 0.5 | 0.1 | 0.6 |
| Restricted Cash | - | - | - | - | - | - | - | 0.5 | - | - | - | - | - | - |
| Short Term Investments | 14.8 | 8.3 | 2.2 | 4.1 | 11.0 | 16.7 | - | 5.3 | 5.0 | 0.1 | 4.0 | 9.3 | - | - |
| Cash And Short Term Investments | 15.8 | 8.5 | 4.9 | 4.8 | 11.6 | 16.9 | - | 5.5 | 5.5 | 0.1 | 4.4 | 9.7 | 0.1 | 0.6 |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | 0.2 | 1.0 | 0.6 | 0.6 | 1.2 | 0.1 | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | 0.2 | - | 0.6 | 0.9 | 2.0 | 1.1 | 0.9 | 1.0 | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 2.2 | 2.5 | 2.4 | 2.3 | 2.2 | 2.2 | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 2.4 | 2.9 | 3.7 | 2.7 | 1.0 | 1.1 | - | 2.0 | 1.8 | 1.5 | 1.7 | 1.5 | 1.0 | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.2 | 0.0 | 0.0 | 0.0 | 102.1 | 171.6 | - | 121.6 | 110.6 | 100.9 | 100.8 | 99.7 | 85.8 | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| 1.1 |
| 1.2 |
| 0.6 |
| 1.4 |
| 2.1 |
| 0.6 |
| 0.1 |
| 16.2 |
| - |
| - |
| - |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.2 |
| 1.3 |
| 0.3 |
| 0.6 |
| 0.4 |
| 0.1 |
| 0.2 |
| 2.1 |
| 0.1 |
| 0.2 |
| 0.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | 0.1 | 0.1 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - |
| Short Term Investments | 11.8 | 14.8 | 3.1 | 3.6 | 5.8 | 8.3 | 9.4 | 12.5 | 1.5 | 2.2 | 8.2 | 11.5 | 15.4 | 4.1 | 6.8 | 4.5 | 8.0 | 11.0 | 14.0 | 19.5 | 30.5 | 16.7 | 6.9 | - | - | - | 2.8 | 4.0 | 4.5 | 5.3 | 4.9 | 8.0 | 8.7 | 5.0 | 0.0 | 1.0 | 0.2 | 0.1 | 0.6 | 1.5 |
| Cash And Short Term Investments | 13.0 | 15.8 | - | - | 5.9 | 8.5 | 10.6 | 13.1 | 1.7 | 4.9 | 8.5 | 11.6 | 15.5 | 4.8 | 7.1 | 5.6 | 9.2 | 11.6 | 15.4 | 21.6 | 31.0 | 16.9 | 23.1 | - | - | - | 3.2 | 4.3 | 4.8 | 5.5 | 6.2 | 8.3 | 9.3 | 5.5 | 0.1 | 1.2 | 2.2 | 0.1 | 0.8 | 1.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 1.0 | 1.1 | 0.9 | 0.5 | 0.6 | 0.7 | 0.5 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | 1.0 | 1.0 | 0.9 | 2.1 | 2.2 | 2.2 | 2.0 | 1.9 | 1.2 |
| Prepaid Expenses | 0.7 | 0.8 | 1.2 | 1.3 | 0.9 | 0.9 | 1.4 | 1.3 | 0.7 | 0.9 | 1.3 | 1.5 | 0.7 | 0.6 | 1.0 | 1.4 | 0.9 | 1.1 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 13.7 | 16.6 | 11.1 | 5.2 | 6.8 | 9.4 | 12.0 | 14.4 | 2.5 | 5.8 | 9.7 | 13.1 | 16.3 | 5.4 | 8.1 | 7.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.5 | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | ||||||||||||||||||||||
| Intangible Assets | 14.1 | 14.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | 24.6 | 24.6 | 26.1 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.1 | 12.1 | 12.1 | 12.1 | 12.2 | 12.2 | 12.1 | |||||||||||||||||||||||
| Total Assets | 38.3 | 41.2 | 37.2 | 17.2 | 18.8 | 21.4 | 24.0 | 26.4 | 14.5 | 17.9 | 21.8 | 25.2 | 28.4 | 17.5 | 20.2 | 19.2 | 22.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1.4 | 2.4 | 3.2 | 2.7 | 2.6 | 2.9 | 4.2 | 4.6 | 3.9 | 3.7 | 2.0 | 2.2 | 1.4 | 2.7 | 1.7 | 2.8 | 2.4 | 1.0 | 2.1 | 3.3 | 2.3 | 1.8 | 1.1 | - | - | - | 1.4 | 1.6 | 2.1 | 2.0 | 2.3 | 1.8 | 1.4 | 1.7 | 1.6 | 1.5 | 1.3 | 1.5 | 1.2 | 1.6 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | 0.4 | 0.4 | - | - | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.5 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.1 | ||||||||||||||||||||||
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 3.7 | 5.5 | 6.5 | 5.6 | 4.9 | 6.7 | 7.0 | 5.8 | 4.0 | 5.0 | 5.7 | 2.4 | 1.6 | 2.8 | 1.8 | 2.9 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 10.9 | 10.9 | 9.4 | - | - | - | - | 20.2 | 0.3 | 0.1 | 0.0 | 11.3 | 12.8 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Total Liabilities | 14.6 | 16.4 | 15.9 | 5.6 | 4.9 | 6.7 | 7.0 | 26.0 | 4.3 | 5.1 | 5.7 | 13.7 | 14.4 | 2.8 | 1.9 | 3.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 112.4 | 110.6 | 108.4 | 108.3 | 108.2 | 102.3 | 102.2 | 102.1 | - | - | 171.9 | 0.0 | 154.9 | - | - | - | 121.8 | 121.7 | 121.6 | 121.6 | 119.6 | 119.6 | 118.1 | 110.6 | 104.6 | 104.6 | 104.6 | 100.9 | 100.9 | 100.8 |
| Additional Paid In Capital | 166.2 | 165.7 | 151.6 | 139.0 | 139.6 | 138.8 | 142.6 | 123.3 | 122.8 | 114.2 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (145.7) | (144.1) | (137.6) | (133.8) | (131.1) | (129.1) | (126.0) | (123.3) | (113.0) | (102.0) | (97.1) | (100.0) | (95.4) | (93.8) | (90.0) | (86.3) | (82.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 20.7 | 21.8 | 14.3 | 5.3 | 8.7 | 9.8 | 16.8 | 0.1 | 9.9 | 12.4 | 15.5 | 10.7 | 13.1 | 14.7 | 18.3 | 16.1 | 19.6 | |||||||||||||||||||||||
| Total Equity | 20.7 | 21.8 | 14.3 | 5.3 | 8.7 | 9.8 | 16.8 | 0.1 | 9.9 | 12.4 | 15.5 | 10.7 | 13.1 | 14.7 | 18.3 | 16.1 | 19.6 | 23.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 10.0 | 11.0 | 4.6 | (0.4) | 1.8 | 2.7 | 5.0 | 8.6 | (1.5) | 0.8 | 4.0 | 10.7 | 14.7 | 2.6 | 6.3 | 4.1 | 7.6 | 11.6 | ||||||||||||||||||||||
| Book Value | 20.7 | 21.8 | 14.3 | 5.3 | 8.7 | 9.8 | 16.8 | 0.1 | 9.9 | 12.4 | 15.5 | 10.7 | 13.1 | 14.7 | 18.3 | 16.1 | 19.6 | 23.6 | ||||||||||||||||||||||
| Tangible Book Value | (3.9) | (2.8) | 3.8 | (5.2) | (1.8) | (0.7) | 6.3 | (10.4) | (0.6) | 1.9 | 5.0 | 0.2 | 2.6 | 4.2 | 7.8 | 5.6 | 9.1 | |||||||||||||||||||||||
| 0.8 |
| 0.9 |
| 0.9 |
| 0.6 |
| 1.1 |
| 0.0 |
| - |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.1 | 0.2 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 16.6 | 9.4 | 5.8 | 5.4 | 12.7 | 0.1 | - | 6.7 | 7.8 | 3.2 | 6.5 | 13.1 | 3.4 | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | 2.1 | 2.2 | 2.1 | (2.1) | (2.0) | (1.9) | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | - |
| Long Term Investments | - | - | 1.5 | 1.5 | 1.5 | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 14.1 | - | - | - | - | - | - | 0.2 | 1.1 | 1.3 | 1.5 | 2.2 | 2.4 | 2.7 |
| Operating Lease Right Of Use Assets | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.5 | 1.0 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Total Non-Current Assets | 24.6 | 12.0 | 12.0 | 12.1 | 12.1 | 0.5 | - | 1.1 | 1.6 | 1.9 | 1.8 | 3.6 | 2.7 | - |
| Total Assets | 41.2 | 21.4 | 17.9 | 17.5 | 24.8 | 0.7 | - | 7.8 | 9.3 | 5.1 | 8.3 | 16.7 | 6.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | - |
| Operating Lease Liabilities Current | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.5 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.4 | 0.4 | 0.6 | 0.3 | 0.1 | 0.1 | - | 1.2 | 0.7 | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 5.5 | 6.7 | 5.0 | 2.8 | 1.0 | 2.3 | - | 2.0 | 1.8 | 1.7 | 1.7 | 1.8 | 1.6 | - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 10.9 | - | 0.1 | 0.1 | 0.1 | 3.6 | - | - | - | - | - | - | 0.3 | - |
| Total Liabilities | 16.4 | 6.7 | 5.1 | 2.8 | 1.2 | 5.9 | - | 2.0 | 1.8 | 1.7 | 1.7 | 1.8 | 2.0 | - |
| 165.5 |
| 138.8 |
| 114.2 |
| 108.3 |
| - |
| 43.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (144.1) | (129.1) | (102.0) | (93.8) | (78.6) | (48.7) | - | (115.7) | (104.8) | (97.5) | (94.2) | (84.9) | (81.7) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | (0.0) | - | - | (0.0) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 21.8 | 9.8 | 12.4 | 14.7 | 23.6 | (5.3) | - | 5.8 | 7.6 | 3.4 | 6.6 | 14.8 | 4.1 | 3.3 |
| Total Equity | 21.8 | 9.8 | 12.4 | 14.7 | 23.6 | (5.3) | - | 5.8 | 7.6 | 3.4 | 6.6 | 14.8 | 4.1 | 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 11.0 | 2.7 | 0.8 | 2.6 | 11.6 | (2.2) | - | 4.7 | 6.0 | 1.5 | 4.8 | 11.2 | 1.7 | - |
| Book Value | 21.8 | 9.8 | 12.4 | 14.7 | 23.6 | (5.3) | - | 5.8 | 7.6 | 3.4 | 6.6 | 14.8 | 4.1 | 3.3 |
| Tangible Book Value | (2.8) | (0.7) | 1.9 | 4.2 | 13.1 | - | - | 5.6 | 6.4 | 2.1 | 5.1 | 12.6 | 1.7 | 0.6 |
| 0.6 |
| 0.7 |
| 0.2 |
| 0.0 |
| 0.4 |
| - |
| - |
| - |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.7 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.1 |
| 12.7 |
| 15.9 |
| 22.4 |
| 34.3 |
| 0.1 |
| 23.6 |
| - |
| - |
| - |
| 4.3 |
| 5.2 |
| 6.0 |
| 6.7 |
| 7.9 |
| 10.6 |
| 11.2 |
| 7.8 |
| 3.9 |
| 4.8 |
| 5.3 |
| 3.2 |
| 3.8 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.2 |
| (2.2) |
| 2.1 |
| (2.1) |
| (2.1) |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.3 |
| 1.5 |
| 1.5 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.5 |
| 10.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.5 |
| 0.0 |
| - |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 12.1 |
| 12.1 |
| 12.1 |
| 1.5 |
| 0.5 |
| 0.2 |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 1.1 |
| 1.1 |
| 2.1 |
| 2.1 |
| 1.6 |
| 1.6 |
| 1.5 |
| 1.7 |
| 1.8 |
| 1.9 |
| 1.9 |
| 1.8 |
| 24.8 |
| 28.0 |
| 34.4 |
| 35.8 |
| 0.7 |
| 23.7 |
| - |
| - |
| - |
| 5.0 |
| 5.9 |
| 7.0 |
| 7.8 |
| 10.0 |
| 12.6 |
| 12.8 |
| 9.3 |
| 5.5 |
| 6.5 |
| 7.1 |
| 5.1 |
| 5.8 |
| 5.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.5 |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.2 |
| 1.5 |
| 0.8 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 1.0 |
| 2.1 |
| 3.3 |
| 2.4 |
| 3.6 |
| 2.6 |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| 2.0 |
| 2.3 |
| 1.9 |
| 1.4 |
| 1.8 |
| 1.7 |
| 1.5 |
| 1.4 |
| 1.7 |
| 1.3 |
| 1.6 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| 1.0 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 1.2 |
| 2.1 |
| 3.4 |
| 2.4 |
| 5.9 |
| 2.6 |
| - |
| - |
| - |
| 1.4 |
| 1.6 |
| 2.1 |
| 2.0 |
| 2.3 |
| 1.9 |
| 1.4 |
| 1.8 |
| 1.7 |
| 1.5 |
| 1.4 |
| 1.7 |
| 1.3 |
| 1.6 |
| - |
| - |
| - |
| - |
| 43.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (78.6) |
| (75.3) |
| (69.9) |
| (138.6) |
| (48.7) |
| (133.9) |
| - |
| - |
| - |
| (118.2) |
| (117.4) |
| (116.6) |
| (115.7) |
| (111.9) |
| (108.8) |
| (106.7) |
| (104.8) |
| (100.8) |
| (99.6) |
| (98.8) |
| (97.5) |
| (96.4) |
| (96.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.6 |
| 25.9 |
| 31.1 |
| (8.3) |
| (5.3) |
| (4.2) |
| - |
| - |
| - |
| 3.6 |
| 4.3 |
| 5.0 |
| 5.8 |
| 7.7 |
| 10.8 |
| 11.4 |
| 7.6 |
| 3.8 |
| 5.0 |
| 5.7 |
| 3.4 |
| 4.5 |
| 4.1 |
| 25.9 |
| 31.1 |
| (8.3) |
| (5.3) |
| (4.2) |
| - |
| - |
| - |
| 3.6 |
| 4.3 |
| 5.0 |
| 5.8 |
| 7.7 |
| 10.8 |
| 11.4 |
| 7.6 |
| 3.8 |
| 5.0 |
| 5.7 |
| 3.4 |
| 4.5 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| 19.0 |
| 31.9 |
| (3.4) |
| 21.0 |
| - |
| - |
| - |
| 2.9 |
| - |
| - |
| 4.7 |
| 5.6 |
| 8.7 |
| 9.8 |
| 6.0 |
| 2.3 |
| 3.3 |
| 4.0 |
| 1.5 |
| 2.5 |
| 2.4 |
| 25.9 |
| 31.1 |
| (8.3) |
| (5.3) |
| (4.2) |
| - |
| - |
| - |
| 3.6 |
| 4.3 |
| 5.0 |
| 5.8 |
| 7.7 |
| 10.8 |
| 11.4 |
| 7.6 |
| 3.8 |
| 5.0 |
| 5.7 |
| 3.4 |
| 4.5 |
| 4.1 |
| 13.1 |
| 15.4 |
| 20.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 4.1 |
| 4.7 |
| 5.6 |
| 6.7 |
| 9.7 |
| 10.3 |
| 6.4 |
| 2.6 |
| 3.7 |
| 4.5 |
| 2.1 |
| 3.1 |
| 2.7 |