| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | - | - | - | - | - | - | - | 1.6 | 1.7 | 3.4 | 3.0 | 2.1 | 4.4 | 3.6 |
| Cost of Revenue | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.9 |
| Gross Profit | - | - | - | - | - | - | - | 1.5 | 1.6 | 3.2 | 2.8 | 2.0 | 4.4 | 1.7 |
| Operating Expenses | ||||||||||||||
| Research & Development | 2.4 | 3.5 | 3.4 | 7.9 | 9.1 | 6.7 | 2.5 | 0.3 | 1.1 | 1.3 | 1.2 | 1.4 | 0.9 | 1.0 |
| Operating Income | ||||||||||||||
| Operating Income | (9.2) | (9.8) | (10.2) | (17.1) | (15.3) | (28.8) | (9.5) | (3.5) | (10.1) | (6.6) | (3.3) | (9.7) | (3.2) | (1.8) |
| Non-Operating | ||||||||||||||
| Interest Income | 0.2 | 0.2 | 0.4 | 0.5 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | (0.1) | (0.1) | 0.0 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | (0.3) | - | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (1.81) | (8.66) | (1,080.87) | (5.33) | (11.74) | (0.85) | - | - | - | - | - | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | - | - | - | - | - | (9.5) | (3.4) | (9.8) | (6.4) | (3.0) | (9.4) | (2.9) | (1.5) |
| EBIT | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.4 |
| 0.1 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.3 |
| 0.6 |
| 0.5 |
| 0.3 |
| 0.9 |
| 0.7 |
| 1.1 |
| 0.7 |
| 0.7 |
| 0.6 |
| 1.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.4) | 0.2 | 0.1 | 0.4 | 0.4 | 0.6 | 0.3 | 0.5 | 0.5 | 0.3 | 0.9 | 0.7 | 1.0 | 0.7 | 0.6 | 0.6 | 0.9 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.5 | 0.7 | 0.4 | 0.9 | 1.5 | 1.1 | 0.7 | 0.4 | 1.2 | 3.0 | 1.9 | 2.2 | 0.8 | 2.5 | 1.8 | 2.2 | 2.6 | 0.8 | 3.0 | 1.7 | 1.4 | (3.7) | 1.7 | 1.9 | 2.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.1 | 1.0 | 1.0 | 0.9 | 0.8 | 1.0 | 1.1 | 1.0 | 1.1 | 1.2 | 1.3 | 1.9 | 1.0 | 1.2 | 1.6 | 1.3 | 1.4 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.9) | (3.7) | (1.8) | (1.9) | (2.5) | (2.2) | (1.8) | (3.4) | (2.8) | (4.9) | (3.8) | (5.8) | (2.6) | (3.8) | (3.7) | (3.6) | (4.1) | (3.0) | (4.4) | (18.3) | (3.1) | (1.6) | (3.2) | (1.1) | (3.5) | (0.9) | (0.8) | (0.8) | (0.9) | (2.9) | (3.1) | (2.1) | (1.9) | (3.3) | (1.2) | (0.8) | (1.4) | (1.1) | 0.3 | (1.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.6 | (2.2) | (1.0) | 0.1 | 1.3 | 0.1 | (0.1) | (6.2) | (7.0) | 2.5 | 7.9 | 1.6 | 1.1 | 0.1 | 0.0 | 0.0 | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | (1.2) | (5.9) | (2.8) | (1.8) | (1.1) | (2.1) | (1.9) | (9.6) | (9.8) | (2.4) | 4.0 | (4.2) | (1.5) | (3.7) | (3.7) | (3.6) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.2) | (5.9) | (2.8) | (1.8) | (1.1) | (2.1) | (1.9) | (9.6) | (9.8) | (2.4) | 4.0 | (4.2) | (1.5) | (3.7) | (3.7) | (3.6) | (4.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.2) | (5.9) | (2.8) | (1.8) | (1.1) | (2.1) | (1.9) | (9.6) | (9.8) | (2.4) | 4.0 | (4.2) | (1.5) | (3.7) | (3.7) | (3.6) | (4.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.2) | (5.9) | (2.8) | (1.8) | (1.1) | (2.1) | (1.9) | (9.6) | (9.8) | (2.4) | 4.0 | (4.2) | (1.5) | (3.7) | (3.7) | (3.6) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 0.3 | 0.7 | 0.9 | 1.0 | 0.8 | 1.1 | 0.8 | 0.8 | 1.2 | 2.5 | 1.2 | 0.4 | 0.2 | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.5) | (6.6) | (3.7) | (2.8) | (1.9) | (3.1) | (2.7) | (10.3) | (11.0) | (4.9) | 2.9 | (4.5) | (1.7) | (3.7) | (3.7) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.19) | - | (2.50) | (0.18) | (0.36) | - | (107.62) | (4.54) | (5.14) | - | 1.84 | (3.22) | (1.20) | - | (0.09) | (0.09) | (0.11) | - | (0.15) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.13) | - | - | - | 0.06 | - |
| EPS Diluted | (0.19) | - | (2.50) | (0.18) | (0.36) | - | (107.62) | (4.54) | (5.14) | - | 0.37 | (3.22) | (1.20) | - | (0.09) | (0.09) | - | - | ||||||||||||||||||||||
| Shares Basic | 8.1 | - | 1.5 | 15.7 | 5.3 | - | 0.0 | 2.3 | 2.1 | - | 1.6 | 1.4 | 1.4 | - | 39.0 | 38.3 | 38.1 | - | ||||||||||||||||||||||
| Shares Diluted | 8.1 | - | 1.5 | 15.7 | 5.3 | - | 0.0 | 2.3 | 2.1 | - | 7.8 | 1.4 | - | - | 39.0 | 38.3 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.6) | (3.2) | (1.1) | (3.5) | (0.8) | (0.8) | (0.8) | (0.9) | (2.8) | (3.1) | (2.1) | (1.8) | (3.1) | (1.2) | (0.8) | (1.3) | (0.9) | 0.4 | (1.0) |
| EBIT | (1.9) | (3.7) | (1.8) | (1.9) | (2.5) | (2.2) | (1.8) | (3.4) | (2.8) | (4.9) | (3.8) | (5.8) | (2.6) | (3.8) | (3.7) | (3.6) | (4.1) | (3.0) | (4.4) | |||||||||||||||||||||
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | 0.0 | 0.0 | 1.8 | 2.0 | 2.0 | 2.5 | 1.3 | 0.7 |
| General & Administrative | 4.0 | 3.7 | 4.2 | 5.4 | 5.5 | 6.4 | 2.9 | 3.4 | 5.7 | 4.1 | 3.0 | 4.0 | 3.8 | 1.1 |
| Depreciation & Amortization | - | - | - | - | - | - | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 |
| Amortization of Intangibles | - | - | - | - | - | - | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (2.5) | (1.8) | (13.2) | 13.1 | 0.1 | (1.1) | 0.0 | 0.1 | 0.8 | 0.8 | 0.0 | (0.1) | (0.1) | 0.3 |
| Pre-Tax Income | (11.7) | (11.6) | (23.4) | (4.0) | (15.2) | (29.9) | (9.5) | (3.4) | (10.8) | (7.4) | (3.3) | (9.6) | (3.1) | (1.5) |
| (11.7) |
| (11.6) |
| (23.4) |
| (4.0) |
| (15.2) |
| (29.9) |
| (12.2) |
| (3.4) |
| (10.8) |
| (7.4) |
| (3.3) |
| (9.3) |
| (3.1) |
| (1.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | (5.4) | (0.5) | - | - | - | - | - | - |
| Net Income | (11.7) | (11.6) | (23.4) | (4.0) | (15.2) | (29.9) | (9.5) | (3.9) | (10.8) | (7.4) | (3.3) | (9.3) | (3.1) | (1.5) |
| Net Income Attributable To Parent | (11.7) | (11.6) | (23.4) | (4.0) | (15.2) | (29.9) | (9.5) | (3.9) | (10.8) | (7.4) | (3.3) | (9.3) | (3.1) | (1.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 2.8 | 3.4 | 3.8 | 4.2 | - | - | - | - | - | - | - | - | (0.0) | - |
| Net Income To Common Shareholders | (14.6) | (15.0) | (27.2) | (8.2) | (15.2) | (29.9) | (9.5) | (3.9) | 10.8 | 7.4 | 3.3 | 9.3 | 3.1 | (1.5) |
| (1.81) |
| (8.66) |
| (1,080.87) |
| (5.33) |
| (11.74) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 8.1 | 1.7 | 0.0 | 1.5 | 1.3 | 35.0 | - | - | - | - | - | - | - | - |
| Shares Diluted | 8.1 | 1.7 | 0.0 | 1.5 | 1.3 | - | - | - | - | - | - | - | - | - |
| (9.2) |
| (9.8) |
| (10.2) |
| (17.1) |
| (15.3) |
| (28.8) |
| (9.5) |
| (3.5) |
| (10.1) |
| (6.6) |
| (3.3) |
| (9.7) |
| (3.2) |
| (1.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.8 |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.3 |
| 0.4 |
| 0.5 |
| 2.4 |
| 1.4 |
| 1.5 |
| 1.1 |
| 0.6 |
| 0.8 |
| 0.5 |
| 1.1 |
| 0.6 |
| 0.8 |
| 1.0 |
| 1.0 |
| 1.5 |
| 1.7 |
| 1.6 |
| 0.9 |
| 1.6 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.6 |
| 0.8 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (1.1) |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.9 |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.8 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| (4.1) |
| (3.2) |
| (5.5) |
| (18.1) |
| (3.1) |
| (1.6) |
| (3.2) |
| (1.1) |
| (3.5) |
| (0.8) |
| (0.8) |
| (0.8) |
| (0.9) |
| (3.8) |
| (3.1) |
| (2.1) |
| (1.9) |
| (4.0) |
| (1.2) |
| (0.8) |
| (1.3) |
| (1.1) |
| 0.3 |
| (1.0) |
| (4.9) |
| (5.5) |
| (18.1) |
| (1.4) |
| (4.6) |
| (2.9) |
| (1.1) |
| (3.5) |
| (0.8) |
| (0.8) |
| (0.8) |
| (0.9) |
| (3.8) |
| (3.1) |
| (2.1) |
| (1.9) |
| (4.0) |
| (1.2) |
| (0.8) |
| (1.3) |
| (1.1) |
| 0.3 |
| (1.0) |
| - |
| - |
| - |
| (0.0) |
| - |
| (4.2) |
| - |
| (0.0) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.2) |
| (5.5) |
| (18.1) |
| (3.1) |
| (4.2) |
| (3.2) |
| (1.1) |
| (1.0) |
| (1.3) |
| (0.8) |
| (0.8) |
| (0.9) |
| (3.8) |
| (3.1) |
| (2.1) |
| (1.9) |
| (4.0) |
| (1.2) |
| (0.8) |
| (1.3) |
| (1.1) |
| 0.3 |
| (1.0) |
| (4.1) |
| (3.2) |
| (5.5) |
| (18.1) |
| (3.1) |
| (4.2) |
| (3.2) |
| (1.1) |
| (1.0) |
| (1.3) |
| (0.8) |
| (0.8) |
| (0.9) |
| (3.8) |
| (3.1) |
| (2.1) |
| (1.9) |
| (4.0) |
| (1.2) |
| (0.8) |
| (1.3) |
| (1.1) |
| 0.3 |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.6) |
| (4.1) |
| (3.2) |
| (5.5) |
| (18.1) |
| (3.1) |
| (13.4) |
| (3.2) |
| 3.6 |
| 3.5 |
| (6.4) |
| 0.8 |
| 0.8 |
| 0.9 |
| 3.8 |
| 3.1 |
| 2.1 |
| 1.9 |
| 4.0 |
| 1.2 |
| 0.8 |
| 1.3 |
| 2.5 |
| 0.3 |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.13) |
| - |
| - |
| - |
| 0.06 |
| - |
| 37.6 |
| 35.9 |
| 28.6 |
| - |
| 7.6 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| - |
| - |
| - |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| - |
| - |
| - |
| 5.5 |
| - |
| (18.3) |
| (3.1) |
| (1.6) |
| (3.2) |
| (1.1) |
| (3.5) |
| (0.9) |
| (0.8) |
| (0.8) |
| (0.9) |
| (2.9) |
| (3.1) |
| (2.1) |
| (1.9) |
| (3.3) |
| (1.2) |
| (0.8) |
| (1.4) |
| (1.1) |
| 0.3 |
| (1.0) |