| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 3.8 | 3.6 | 2.4 | 2.9 | 7.5 | 0.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 14.9 | 10.4 | - | - | - | - | - | - |
| Cash And Short Term Investments | 18.7 | 14.1 | 2.4 | 2.9 | 7.5 | 0.3 | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.3 | 0.9 | 0.6 | 0.5 | 0.7 | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 1.3 | 0.9 | 0.5 | 0.6 | 0.9 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 84.1 | 64.4 | 51.9 | 47.9 | 31.7 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 20.0 | 14.9 | 11.3 | 13.4 | 8.2 | 0.5 | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 20.4 | 15.7 | 12.2 | 14.5 | 9.4 | 1.4 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.5 | 1.5 | 1.3 | 1.2 | 1.7 | 1.0 | - | - |
| Other Current Liabilities | 0.6 | 0.6 | 0.6 | 0.6 | - | - | - | - |
| Total Current Liabilities | 5.5 | 4.2 | 3.6 | 3.5 | 4.6 | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.7 | 2.3 | 2.9 | 3.5 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 7.3 | 6.5 | 6.5 | 7.1 | 8.7 | 8.0 | - | - |
| 0.0 |
| 31.4 |
| - |
| Retained Earnings | (71.0) | (55.2) | (46.2) | (37.5) | (28.1) | (6.6) | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 55.2 | 46.2 | 37.5 | 28.1 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 13.1 | 9.2 | 5.7 | 7.4 | 0.7 | (6.6) | (4.5) | (3.0) |
| Total Equity | 13.1 | 9.2 | 5.7 | 7.4 | 0.7 | (6.6) | (4.5) | (3.0) |
| - |
| - |
| Working Capital | 14.5 | 10.7 | 7.7 | 9.8 | 3.6 | - | - | - |
| Book Value | 13.1 | 9.2 | 5.7 | 7.4 | 0.7 | (6.6) | (4.5) | (3.0) |
| Tangible Book Value | 12.7 | 8.7 | 5.1 | 6.7 | (0.2) | (7.5) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 3.1 | 3.8 | 1.8 | 1.7 | 3.8 | 3.6 | 3.1 | 2.8 | 1.8 | 2.4 | 3.2 | 4.8 | 3.4 | 2.9 | 5.2 | |||||||||
| 2.7 |
| - |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 10.9 | 14.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 14.0 | 18.7 | 1.8 | 1.7 | 3.8 | 3.6 | 3.1 | 2.8 | 1.8 | 2.4 | 3.2 | 4.8 | 3.4 | 2.9 | 5.2 | 2.7 | - | 7.5 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.3 | 1.3 | 0.6 | 0.7 | 0.9 | 0.9 | 0.2 | 0.7 | 0.6 | 0.6 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.8 | - | 1.0 | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 15.3 | 20.0 | 6.0 | 8.5 | 12.5 | 14.9 | 10.5 | 13.2 | 15.3 | 11.3 | 14.1 | 15.7 | 17.4 | 13.4 | 15.7 | 3.5 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | - | 0.8 | ||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 15.7 | 20.4 | 6.4 | 8.9 | 13.0 | 15.7 | 11.4 | 14.1 | 16.1 | 12.2 | 15.1 | 16.7 | 18.5 | 14.5 | 16.4 | 4.3 | - | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | 1.8 | 1.3 | 1.9 | 0.9 | 0.6 | 0.9 | 0.2 | 0.8 | 0.4 | 0.5 | 0.2 | 0.7 | 0.3 | 0.6 | 0.3 | 0.8 | - | 0.9 | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Accrued Expenses | 1.8 | 2.5 | 2.2 | 1.7 | 2.5 | 1.5 | 1.5 | 1.4 | 2.1 | 1.3 | 2.6 | 1.8 | 2.1 | 1.2 | 1.6 | 1.9 | - | 1.7 | ||||||
| Other Current Liabilities | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | - | 0.6 | - | - | - | |||||||
| Total Current Liabilities | 5.3 | 5.5 | 5.8 | 4.3 | 4.9 | 4.2 | 3.5 | 4.0 | 4.2 | 3.6 | 4.6 | 4.4 | 4.2 | 3.5 | 3.6 | 3.7 | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | 1.6 | 1.7 | 1.9 | 2.0 | 2.2 | 2.3 | 2.5 | 2.6 | 2.8 | 2.9 | 3.1 | 3.2 | - | 3.5 | - | - | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 6.9 | 7.3 | 7.6 | 6.4 | 7.0 | 6.5 | 5.9 | 6.6 | 7.0 | 6.5 | 7.7 | 7.6 | 7.5 | 7.1 | 7.3 | 7.5 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 84.7 | 84.1 | 65.4 | 65.2 | 64.9 | 64.4 | 58.3 | 58.0 | 57.7 | 51.9 | 54.5 | 54.2 | 54.0 | 47.9 | 47.6 | 32.2 | - | |||||||
| Retained Earnings | (76.0) | (71.0) | (66.6) | (62.7) | (59.0) | (55.2) | (52.9) | (50.5) | (48.5) | (46.2) | (44.2) | (42.2) | (40.1) | (37.5) | (35.5) | (32.4) | - | |||||||
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | - | 62.7 | 59.0 | - | (52.9) | 50.5 | 48.5 | - | 44.2 | 42.2 | 40.1 | - | 35.5 | 32.4 | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 8.8 | 13.1 | (1.2) | 2.6 | 5.9 | 9.2 | 5.4 | 7.5 | 9.1 | 5.7 | 7.4 | 9.1 | 10.9 | 7.4 | 9.2 | (3.2) | (0.7) | |||||||
| Total Equity | 8.8 | 13.1 | (1.2) | 2.6 | 5.9 | 9.2 | 5.4 | 7.5 | 9.1 | 5.7 | 7.4 | 9.1 | 10.9 | 7.4 | 9.2 | (3.2) | (0.7) | 0.7 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Working Capital | 10.0 | 14.5 | 0.3 | 4.1 | 7.6 | 10.7 | 7.0 | 9.3 | 11.0 | 7.7 | 9.6 | 11.3 | 13.2 | 9.8 | 12.1 | (0.2) | - | 3.9 | ||||||
| Book Value | 8.8 | 13.1 | (1.2) | 2.6 | 5.9 | 9.2 | 5.4 | 7.5 | 9.1 | 5.7 | 7.4 | 9.1 | 10.9 | 7.4 | 9.2 | (3.2) | (0.7) | 0.7 | ||||||
| Tangible Book Value | 8.4 | 12.7 | (1.6) | 2.1 | 5.5 | 8.7 | 4.9 | 6.9 | 8.6 | 5.1 | 6.8 | 8.4 | 10.2 | 6.7 | 8.4 | (3.9) | - | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.7 |
| - |
| - |
| - |
| - |
| 31.4 |
| - |
| (28.1) |
| - |
| (39.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| (16.3) |
| (14.8) |
| (10.5) |
| (6.6) |
| (4.5) |
| (3.0) |
| (16.3) |
| (14.8) |
| (10.5) |
| (6.6) |
| (4.5) |
| (3.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.3) |
| (14.8) |
| (10.5) |
| (6.6) |
| (4.5) |
| (3.0) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |