| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | 10.9 | 9.8 | 3.6 | 3.3 | 2.7 | 1.6 | 0.2 | 0.0 |
| Selling General & Administrative | 6.6 | 6.5 | 5.9 | 6.1 | 6.6 | |||
| Operating Income | ||||||||
| Operating Income | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||
| Interest Income | - | 0.5 | 0.6 | - | 0.1 | - | - | - |
| Interest Expense | - | - | - | - | - | 1.1 | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (17.0) | (15.8) | (9.0) | (8.7) | (9.4) | |||
| Per Share | ||||||||
| EPS Basic | - | - | - | - | - | (0.01) | (0.70) | (0.52) |
| EPS Diluted | - | - | - | - | - | (0.01) | ||
| Supplementary Data | ||||||||
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||
| Research & Development | 3.4 | 3.1 | 2.3 | 2.1 | 2.4 | 1.1 | 1.1 | 0.6 | 0.9 | 0.8 | 0.8 | 0.6 | 1.1 | 0.6 | 0.7 | 0.7 | 0.6 | - | 0.3 | 0.2 | - |
| Selling General & Administrative | 1.7 | 1.4 | 1.7 | 1.7 | 1.6 | 1.4 | 1.4 | 1.5 | 1.6 | 1.4 | 1.4 | 1.6 | 1.7 | 1.5 | 1.6 | 1.9 | |||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | |||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||||||||||
| Interest Income | 0.1 | - | - | - | 0.1 | - | - | - | - | - | 0.2 | 0.2 | 0.2 | - | 0.0 | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Operating Income | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | - | (0.7) | - | 0.5 | ||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (5.0) | (4.3) | (3.9) | (3.7) | (3.8) | (2.3) | (2.3) | (2.0) | (2.3) | (2.0) | (1.9) | (2.1) | (2.6) | (2.0) | (3.0) | (2.7) | (1.7) | ||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income | (5.0) | (4.3) | (3.9) | (3.7) | (3.8) | (2.3) | (2.3) | (2.0) | (2.3) | (2.0) | (1.9) | (2.1) | (2.6) | (2.0) | (3.0) | (2.7) | (1.7) | ||||
| Net Income Attributable To Parent | (5.0) | (4.3) | (3.9) | (3.7) | (3.8) | (2.3) | (2.3) | (2.0) | (2.3) | (2.0) | (1.9) | (2.1) | (2.6) | (2.0) | (3.0) | (2.7) | |||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income To Common Shareholders | (5.0) | (4.3) | (3.9) | (3.7) | (3.8) | (2.3) | (2.3) | (2.0) | (2.3) | (2.0) | (1.9) | (2.1) | (2.6) | (2.0) | (3.1) | ||||||
| Per Share | |||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 4.5 |
| 1.4 |
| 1.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - |
| 0.0 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.5 | 0.5 | 0.6 | 0.7 | (0.1) | (15.4) | (0.4) | - |
| Pre-Tax Income | - | (15.8) | (9.0) | - | - | - | - | - |
| (21.5) |
| (2.1) |
| (1.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (17.0) | (15.8) | (9.0) | (8.7) | (9.4) | (21.5) | (2.1) | (1.6) |
| Net Income Attributable To Parent | (17.0) | (15.8) | (9.0) | (8.7) | (9.4) | (21.5) | (2.1) | (1.6) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (17.0) | (15.8) | (9.0) | (8.7) | (9.4) | (21.5) | (2.1) | (1.6) |
| (0.70) |
| (0.52) |
| Shares Basic | - | - | - | - | - | 1,584.9 | 1,201.5 | 1,201.5 |
| Shares Diluted | - | - | - | - | - | 1,584.9 | 1,201.5 | 1,201.5 |
| - |
| 1.6 |
| - |
| 1.0 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (3.4) |
| - |
| - |
| - |
| - |
| - |
| (11.8) |
| (1.4) |
| (4.3) |
| (3.9) |
| - |
| - |
| - |
| - |
| (11.8) |
| (1.4) |
| (4.3) |
| (3.9) |
| (1.7) |
| (11.8) |
| (1.4) |
| (4.3) |
| (3.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.7) |
| (1.7) |
| (11.8) |
| (1.4) |
| (4.3) |
| (3.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |